Is JSW Energy a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that JSW Energy Ltd is a average quality company .

Is JSW Energy undervalued or overvalued?

The key valuation ratios of JSW Energy Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is JSW Energy share price return in the past 10 years?

JSW Energy Ltd share price has appreciated 20.7% annually (CAGR) over the past ten years.

Is JSW Energy a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of JSW Energy Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

JSW Energy Ltd - Stock Valuation and Financial Performance

Name: JSW Energy
Brand: JSW Energy

BSE: 533148 | NSE: JSWENERGY | Power Generation/Distribution | Large Cap

Place order

JSW Energy Share Price

₹670.10 -15.10 -2.20%
as on 20-Dec'24 16:59

10 Year X-Ray of JSW Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	13.6%	18.1%	17%	10.5%	7.5%	9.2%	9.9%	9%	12.3%	8%	-
Value Creation Index ⓘ	0.0	0.3	0.3	-0.2	-0.4	-0.3	-0.3	-0.3	0.1	-0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	8,705	9,380	9,824	8,263	8,049	9,138	8,273	6,922	8,167	10,332	11,416
Sales YoY Gr.	-	7.8%	4.7%	-15.9%	-2.6%	13.5%	-9.5%	-16.3%	18%	26.5%	-
Adj EPS ⓘ	6	7.8	8	3.9	2.3	4.4	4.8	4.7	10.4	8.6	11.2
YoY Gr.	-	31.3%	2.9%	-51.7%	-40.5%	91.3%	8.1%	-1.1%	118.8%	-16.7%	-
BVPS (₹) ⓘ	40.1	45.8	59.7	63.6	67.6	71.9	70.8	88.2	106	113.2	160.1
Adj Net Profit ⓘ	976	1,280	1,319	637	378	726	784	777	1,698	1,414	1,958
Cash Flow from Ops. ⓘ	2,269	3,394	3,538	3,853	3,934	2,491	2,086	3,700	2,952	2,084	-
Debt/CF from Ops. ⓘ	4.5	2.7	4.2	3.7	3	4.2	4.7	2.3	3	11.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.9%	5.1%	7.7%	26.5%
Adj EPS ⓘ	4.2%	30.1%	21.7%	-16.7%
BVPSⓘ	12.2%	10.8%	16.9%	6.8%
Share Price	20.7%	57.1%	32.1%	60.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	15.3	18.2	15.3	6.4	3.5	6.3	6.7	5.9	10.6	7.9	8.2
Op. Profit Mgn % ⓘ	37.4	38.7	41.4	40.8	35	32	36	42.1	43.7	32	47.1
Net Profit Mgn % ⓘ	11.5	13.9	13.6	7.6	4.8	7.8	9.3	11.6	21	13.7	17.2
Debt to Equity ⓘ	1.5	1.2	1.5	1.4	1.1	0.9	0.9	0.6	0.5	1.3	1
Working Cap Days ⓘ	206	197	260	370	337	272	367	458	371	354	146
Cash Conv. Cycle ⓘ	48	44	64	96	65	45	56	47	14	28	45

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.20%

Net Profit is growing at healthy rate in last 3 years 21.72%

Sales growth has been subdued in last 3 years 7.69%

Debt to equity has increased versus last 3 years average to 1.34

Sales growth is not so good in last 4 quarters at 3.50%

Latest Financials - JSW Energy Ltd.

	Standalone	Consolidated
TTM EPS (₹)	6.5	11.2
TTM Sales (₹ Cr.)	4,529	11,416
BVPS (₹.) ⓘ	122.1	160.1
Reserves (₹ Cr.) ⓘ	18,856	26,226
P/BV ⓘ	5.49	4.19
PE ⓘ	103.40	59.82

From the Market
52 Week Low / High (₹)	397.70 / 804.95
All Time Low / High (₹)	33.80 / 804.95
Market Cap (₹ Cr.)	1,17,118
Equity (₹ Cr.)	1,747.8
Face Value (₹)	10
Industry PE ⓘ	27.6

Management X-Ray of JSW Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

13.64

10.98

12.96

13.76

12.44

12.78

12.91

10.80

9.56

8.50

* Pledged shares as % of Promoter's holding (%)

Valuation of JSW Energy

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of JSW Energy

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	9,380	9,824	8,263	8,049	9,138	8,273	6,922	8,167	10,332	11,486
Operating Expenses ⓘ	5,757	5,804	4,939	5,286	6,284	5,316	4,016	4,598	7,050	6,104
Manufacturing Costs	5,176	5,228	4,358	4,681	5,738	4,806	3,565	3,986	6,402	5,354
Material Costs	192	0	0	0	0	0	0	0	0	1
Employee Cost	147	184	212	215	244	243	237	264	308	364
Other Costs ⓘ	242	392	370	391	303	267	214	348	341	385
Operating Profit ⓘ	3,623	4,021	3,324	2,763	2,853	2,957	2,907	3,569	3,282	5,382
Operating Profit Margin (%)	38.6%	40.9%	40.2%	34.3%	31.2%	35.7%	42.0%	43.7%	31.8%	46.9%
Other Income ⓘ	230	240	217	465	368	287	237	569	535	455
Interest ⓘ	1,137	1,498	1,685	1,456	1,192	1,051	896	777	844	2,053
Depreciation ⓘ	790	854	969	966	1,164	1,168	1,167	1,131	1,169	1,633
Exceptional Items ⓘ	-34	150	0	-418	0	61	0	0	120	0
Profit Before Tax ⓘ	1,892	2,017	892	338	897	1,114	1,099	2,238	1,943	2,167
Tax ⓘ	515	556	269	253	212	33	276	495	463	442
Profit After Tax	1,377	1,460	623	85	684	1,081	823	1,743	1,480	1,725
PAT Margin (%)	14.7%	14.9%	7.5%	1.1%	7.5%	13.1%	11.9%	21.3%	14.3%	15.0%
Adjusted EPS (₹)	8.2	8.9	3.9	0.5	4.2	6.7	4.8	10.5	9.0	10.5
Dividend Payout Ratio (%)	24%	22%	13%	0%	24%	15%	41%	19%	22%	19%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	7,518	9,704	10,356	11,094	11,803	11,623	14,482	17,375	18,564	20,742
Share Capital ⓘ	1,640	1,627	1,628	1,640	1,641	1,642	1,642	1,640	1,641	1,641
Reserves ⓘ	5,878	8,077	8,728	9,454	10,162	9,981	12,840	15,735	16,923	19,101
Minority Interest	55	1	2	-4	-12	-24	-9	2	105	183
Debt	8,211	13,537	13,135	10,829	9,240	8,281	7,262	7,932	20,939	29,666
Long Term Debt	8,062	11,948	13,126	10,821	9,240	8,281	6,972	6,876	19,208	27,731
Short Term Debt	148	1,589	9	8	0	0	290	1,056	1,731	1,935
Trade Payables	1,639	2,531	2,119	2,327	1,840	1,603	950	1,076	1,274	1,344
Others Liabilities ⓘ	3,603	4,818	4,939	4,362	4,919	7,402	5,714	7,248	10,150	8,975
Total Liabilities ⓘ	21,025	30,591	30,550	28,608	27,790	28,884	28,400	33,633	51,032	60,909
Fixed Assets
Gross Block	16,995	21,142	21,307	21,680	21,775	21,812	21,894	22,222	33,479	39,107
Accumulated Depreciation	3,805	844	1,817	2,803	3,951	5,099	6,257	7,392	8,458	10,161
Net Fixed Assetsⓘ	13,191	20,298	19,491	18,877	17,825	16,713	15,637	14,831	25,020	28,946
CWIP ⓘ	185	321	531	294	400	391	473	2,091	4,788	10,285
Investmentsⓘ	1,619	1,012	1,579	2,415	2,451	1,854	4,052	6,623	6,033	7,035
Inventories	548	636	593	536	455	640	395	901	987	831
Trade Receivables	1,172	2,906	2,183	1,151	1,428	1,565	964	670	1,532	844
Cash Equivalents	351	357	784	311	204	201	479	1,134	4,014	4,207
Others Assetsⓘ	3,959	5,061	5,390	5,025	5,029	7,521	6,400	7,383	8,657	8,762
Total Assets ⓘ	21,025	30,591	30,550	28,608	27,790	28,884	28,400	33,633	51,032	60,909

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	3,394	3,538	3,853	3,934	2,491	2,086	3,700	2,952	2,084	6,234
PBT ⓘ	1,892	2,017	892	338	897	1,114	1,099	2,238	1,943	2,167
Adjustment ⓘ	1,817	2,310	2,507	2,566	2,093	1,918	1,918	1,590	1,622	3,444
Changes in Working Capital ⓘ	134	-490	693	1186	-298	-771	866	-438	-1134	1009
Tax Paid ⓘ	-449	-299	-239	-156	-201	-175	-183	-439	-347	-386
Cash Flow From Investing Activity ⓘ	-422	-3,431	-762	-215	-55	301	-1,033	-1,392	-7,009	-8,318
Capex	-360	-35	-369	-119	-218	-94	-342	-2,294	-4,237	-8,032
Net Investments	-135	28	-2	107	7	19	-91	-442	-2,226	-652
Others ⓘ	73	-3,425	-392	-203	156	376	-600	1,344	-547	366
Cash Flow From Financing Activityⓘ	-2,327	-1,622	-2,595	-3,968	-2,523	-1,965	-2,515	-781	7,327	1,675
Net Proceeds from Shares ⓘ	0	0	6	73	5	5	1	-84	4	-11
Net Proceeds from Borrowing ⓘ	-812	277	3,199	-2,491	-1,350	-707	-1,795	-373	8,384	4,302
Interest Paid ⓘ	-1,133	-1,489	-1,680	-1,432	-1,174	-1,062	-843	-757	-1,076	-2,308
Dividend Paid ⓘ	-382	-410	-393	-119	-4	-164	-164	-329	-329	-347
Others ⓘ	0	0	-3,728	0	0	-37	287	763	344	39
Net Cash Flow ⓘ	645	-1,516	496	-249	-86	422	153	778	2,402	-409

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	19.55	16.96	6.21	0.79	5.98	9.23	6.3	10.95	8.24	8.78
ROCE (%)	18.09	16.99	10.45	7.52	9.21	9.87	9	12.27	7.99	8.83
Asset Turnover Ratio	0.45	0.38	0.27	0.27	0.32	0.29	0.24	0.26	0.24	0.21
PAT to CFO Conversion(x)	2.46	2.42	6.18	46.28	3.64	1.93	4.5	1.69	1.41	3.61
Working Capital Days
Receivable Days	46	76	112	76	52	66	67	37	39	38
Inventory Days	19	22	27	26	20	24	27	29	33	29
Payable Days	668	0	0	0	0	0	0	0	0	0

JSW Energy Ltd Stock News

JSW Energy Ltd FAQs

What is the share price of JSW Energy?

Company share prices are keep on changing according to the market conditions. The closing price of JSW Energy on 20-Dec-2024 16:59 is ₹670.1.

What is the market cap of JSW Energy?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of JSW Energy stood at ₹1,17,118.

What is the P/E ratio of JSW Energy?

The latest P/E ratio of JSW Energy as of 20-Dec-2024 16:59 is 103.4.

What is the P/B ratio of JSW Energy?

The latest P/B ratio of JSW Energy as of 20-Dec-2024 16:59 is 5.49.

What is the 52-week high and low of JSW Energy?

The 52-week high of JSW Energy is ₹805.0 and the 52-week low is ₹397.7.

What is the TTM revenue of JSW Energy?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JSW Energy is ₹4,529 ( Cr.) .

About JSW Energy Ltd

JSW Energy was incorporated as Jindal Tractebel Power Company Limited under the Companies Act, 1956 on March 10, 1994 in Mumbai. The name of the company was changed to Jindal Thermal Power Company on January 17, 2002. Subsequently the name of the company was changed to JSW Energy Limited on December 7, 2005.

Business area of the company

The company sells power through a combination of long-term and short-term power purchase arrangements and through the power exchanges in India to state-owned utilities, power trading companies and some industrial consumers.

Business Segments

Power Trading
Equipment Manufacturing
Mining

Awards:

JSW Energy Limited, Vijayanagar

‘Shining Glory Award-2019’ by Green Maple Foundation, Chandigarh- Awarded on 26 May- 2019- Trophy and Certificate (Won under Environment Management Achiever Category)- for Excellent Performance in Environmental Management.
‘Global Environment Award 2019’ by Energy and Environment Foundation, Delhi - Awarded on 23 August-2019 at Convention Centre, NDCC- New Delhi- Trophy and Certificate (under Platinum Category)- for Achievement in Latest Environmental practices and Management.
CII National Award for Excellence in Energy Management -2019 by Confederation of Indian Industry (CII)- Awarded on 18 September-2019 at HICC (Hyderabad International Convention Centre) Hyderabad- Awarded as Energy Efficient Unit (Trophy & Certificate)- For the Energy conservation measures and Best practices adopted for conservation of energy.
‘SEEM National Energy Management Award 2019’ by Society of Energy Engineers and Managers,- Awarded on 26 September-2019 in the Award Ceremony at Islamic Cultural Centre, New Delhi - Won Silver Award (Trophy & Certificate)- For the Energy conservation measures and Best practices adopted for conservation of energy.
State Level Safety Award - Best Power Boiler’ by Director of Factories, Boilers, Industrial Safety & Health, Bangalore, Govt of Karnataka for Captive Power Plant 1 boiler - Awarded on March 04-2020- Got ‘First Prize’ (Trophy & Certificate) for the best safe practices adopted.
Certificate on Excellence in Safety to the Captive Power Plant 2 by JSW Steel Limited during the National Safety day celebrations on March 04, 2020- For maintaining commendable safety performance during the calendar year 2019.

JSW Energy Limited, Barmer

‘Shining Glory Award -2019’ under ‘Business Excellence’ category from Green Maple Foundation.
‘Shining Glory Award -2019’ under ‘Women Empowerment’ category from Green Maple Foundation.
‘Rajasthan CSR Leadership Award 2019’ under ‘Poverty Alleviation’ category.
‘National NGO & CSR Excellence Award-2019’, for ‘Water & Sanitation-2019’ presented at the 6th National NGO and CSR summit-2019.
Received ‘Certificate of Appreciation for Good Practices in Safety Systems’ at 8th FICCI Safety Systems Excellence Awards for Industry 2019, New Delhi.
IPPAI ‘20th Regulators & Policymakers Retreat-2019’ award, certificate of excellence and trophy received for the Best Innovation.

JSW Energy Limited, Ratnagiri

CII National Award for Excellence in Energy Management -2019 by Confederation of Indian Industry(CII)- Awarded on September 18,2019 at HICC(Hyderabad International Convention Centre) Hyderabad- Awarded as Excellent Energy Efficient Unit (Trophy & Certificate)- For the Energy conservation measures and Best practices adopted for conservation of Energy
The Best Operating Thermal Power Plant National award by IPPAI Power Awards -2019 awarded on December 07, 2019 (Trophy). The award was announced at 20th Regulators & Policymakers Retreat-2019, a platform for thought-provoking discussions and creation of recommendations for the future of the Indian power sector. The objective of award is to recognise the contributions made towards energy efficiency.
Certificate of Appreciation from Confederation of Indian Industry (CII) for good work in area of sustainability during CII ITC Sustainability Awards 2019. The certificate was received in January-2020
Declared 1st Winner Award at the 14th State level Energy Conservation Award by Maharashtra Energy Development Agency (MEDA) for excellence in energy conservation and management.
Golden Bird Excellence Award-2020- Declared winner in Gold Category on November 29, 2019 for the outstanding project on energy efficiency.

Milestones:

2010

The company announced Commencement of Generation of Power of Unit II and in 2011 Commencement of Generation of Power of Unit III.

2013

JSW Energy, total operational capacity went up to 3,140 MW because of the commencement of the four Barmer units (total 540 MW)
JSW Energy Commenced a Generation of Power of Unit VII of 135MW at Barmer, Rajasthan.

2014

JSW Energy acquires Himachal Baspa Power Company worth Rs 9,700 crore.
JSW Energy inks MoU with Jaiprakash Power Ventures for the acquisition of three operational plants of JPVL.

2015

JSW Energy signed a Non-binding Memorandum of Understanding (MOU) with Monnet Ispat and Energy Limited
JSW Energy Limited has concluded the acquisition of 100% of the securities of Himachal Baspa Power Company Limited.

2016

JSW Energy signs MoU to set up a thermal power plant and related activities in the Kingdom of Swaziland.

2020

JSW Energy signs pact with Jaiprakash Power Ventures to restructure debt.
Jaiprakash Power Ventures allots equity shares worth Rs 351.77 crore to JSW Energy.
JSW Energy terminates deal to acquire GMR Kamalanga Energy.