Vardaan Biotech Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Agriculture |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vardaan Biotech

DeciZen not available for IPO

10 Year X-Ray of Vardaan Biotech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 14%32.7%48.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 84.61031300
Sales YoY Gr.-21.9%26.2%-
Adj EPS 0.95.18.80
YoY Gr.-457.1%72.6%-
BVPS (₹) 3.76.815.30
Adj Net
Profit
1.26.811.8NAN
Cash Flow from Ops. -2.4-6.43.6-
Debt/CF from Ops. -5.7-3.66.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA26.2%
Adj EPS NANANA72.6%
BVPSNANANA123.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
24.696.379.20
Op. Profit
Mgn %
3.311.814.6NAN
Net Profit
Mgn %
1.56.69.1NAN
Debt to
Equity
2.72.51.1-
Working Cap
Days
01371480
Cash Conv.
Cycle
01191260

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Vardaan Biotech Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Vardaan Biotech:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vardaan Biotech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales84.58103.09130.05
Operating Expenses 81.9494.88111.64
Manufacturing Costs5.724.253.82
Material Costs68.1877.10100.51
Employee Cost 1.853.043.01
Other Costs 6.1910.494.30
Operating Profit 2.648.2118.41
Operating Profit Margin (%) 3.1%8.0%14.2%
Other Income 0.070.290.12
Interest 1.022.502.91
Depreciation 0.140.210.19
Exceptional Items 000
Profit Before Tax 1.555.7915.42
Tax 0.451.534.05
Profit After Tax 1.104.2611.37
PAT Margin (%) 1.3%4.1%8.7%
Adjusted EPS (₹)0.83.28.4
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4.989.2420.61
Share Capital 339
Reserves 1.986.2411.61
Minority Interest000
Debt12.8522.2021.71
Long Term Debt2.242.433.33
Short Term Debt10.6119.7818.38
Trade Payables3.543.566.45
Others Liabilities 15.1214.8116.04
Total Liabilities 36.4849.8164.80

Fixed Assets

Gross Block3.714.184.25
Accumulated Depreciation0.330.530.73
Net Fixed Assets3.383.653.53
CWIP 0.470.741.05
Investments 000
Inventories23.6339.2442.12
Trade Receivables7.274.0215.94
Cash Equivalents 0.520.240.06
Others Assets1.221.932.11
Total Assets 36.4849.8164.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity -2.35-6.393.61
PBT 1.555.7915.42
Adjustment 1.162.713.10
Changes in Working Capital -4.61-13.36-10.86
Tax Paid -0.45-1.53-4.05
Cash Flow From Investing Activity -1.83-0.74-0.38
Capex -1.36-0.47-0.07
Net Investments 000
Others -0.47-0.27-0.31
Cash Flow From Financing Activity 4.596.85-3.40
Net Proceeds from Shares 1.6700
Net Proceeds from Borrowing 2.479.17-1.40
Interest Paid -1.02-2.50-2.91
Dividend Paid 000
Others 1.470.190.90
Net Cash Flow 0.42-0.28-0.18
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)22.1659.8676.2
ROCE (%)13.9532.6748.79
Asset Turnover Ratio2.322.392.27
PAT to CFO Conversion(x)-2.14-1.50.32
Working Capital Days
Receivable Days312028
Inventory Days102111114
Payable Days191718

Vardaan Biotech Ltd Stock News

Vardaan Biotech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vardaan Biotech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vardaan Biotech stood at ₹0.00.
The latest P/E ratio of Vardaan Biotech as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Vardaan Biotech as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Vardaan Biotech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vardaan Biotech is ₹0.00 ( Cr.) .

About Vardaan Biotech Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.