Greaves Electric Mobility Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Automobile Two & Three Wheelers |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Greaves Electric

DeciZen not available for IPO

10 Year X-Ray of Greaves Electric:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -13%-14.8%-25%-35.6%-31.6%-51%-61.9%-17.2%2.3%-79%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 34.57.118.653.689.91364231,05443454
Sales YoY Gr.-47.8%58.9%162.4%189.2%67.5%51.1%211.4%149.4%-58.9%-
Adj EPS -0.1-0.1-0.2-0.1-0.2-0.4-0.3-0.40.1-3.30
YoY Gr.-NANANANANANANANA-4200%-
BVPS (₹) -0.10.1-0.1-0.30.50.40.1-0.512.15.30
Adj Net
Profit
-1.3-2.2-4.5-3.5-9-20.4-18.7-25.67.6-307NAN
Cash Flow from Ops. 0.3-3.6-6.21-20.6-17.34.2-70.8-254-327-
Debt/CF from Ops. 46.8-3.5-2.116-0.7-0.75.8-3.200-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 73.7%51.9%47.3%-58.9%
Adj EPS NANANA-4200%
BVPSNA60.8%322.3%-56.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
173.9-186.3-99.9225.8-104.9-79.5-124.2229.11.4-37.90
Op. Profit
Mgn %
-16.8-34.4-55-43.6-13.1-19.2-10-1.4-1-41.2NAN
Net Profit
Mgn %
-42.1-49.7-63.5-19.1-16.8-22.7-13.7-6.10.7-70.8NAN
Debt to
Equity
-93.42.4-1.90.60.55.9-8.600-
Working Cap
Days
8555944742461702021611451633880
Cash Conv.
Cycle
56737728610280764-35-33-370

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Greaves Electric Mobility Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 53.6 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 15 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 31.1

Management X-Ray of Greaves Electric:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Greaves Electric

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3.014.457.0718.5553.6489.85135.80422.851,054.37433.84
Operating Expenses 3.525.9810.9626.6360.70107.05153.56436.711,065.90612.61
Manufacturing Costs0.180.050.040.160.451.473.3814.3025.9324.94
Material Costs1.693.566.5316.8743.6068.42109.88329808.82374.11
Employee Cost 0.910.981.852.375.7611.6812.3624.5365.6388.11
Other Costs 0.741.392.547.2310.9025.4827.9468.88165.52125.45
Operating Profit -0.51-1.53-3.89-8.08-7.06-17.21-17.76-13.86-11.53-178.77
Operating Profit Margin (%) -16.8%-34.4%-55.0%-43.6%-13.2%-19.1%-13.1%-3.3%-1.1%-41.2%
Other Income 0.090.090.174.070.210.220.520.4037.9832.51
Interest 0.170.160.110.261.491.362.207.428.510.96
Depreciation 0.470.580.580.560.632.983.666.3311.2517.18
Exceptional Items 000000000-477.32
Profit Before Tax -1.06-2.17-4.41-4.83-8.97-21.33-23.10-27.216.69-641.72
Tax 0.210.040.07-1.300.04-0.96-1.484.050.14-0.16
Profit After Tax -1.27-2.21-4.49-3.53-9-20.37-21.62-31.266.55-641.56
PAT Margin (%) -42.1%-49.7%-63.5%-19.0%-16.8%-22.7%-15.9%-7.4%0.6%-147.0%
Adjusted EPS (₹)-0.1-0.1-0.2-0.1-0.2-0.4-0.4-0.50.1-6.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -1.363.745.25-8.3825.5025.764.16-26.611,127.67493.90
Share Capital 4.496.4412.445.1610.3211.7211.7211.7218.6518.76
Reserves -5.85-2.70-7.19-13.5415.1914.04-7.56-38.331,109.02475.14
Minority Interest0000000000
Debt12.2412.6712.8016.0114.2512.8224.70191.2900
Long Term Debt12.2410.3911.1812.015.2700.89169.0200
Short Term Debt02.281.6148.9812.8223.8122.2700
Trade Payables0.440.560.571.444.6427.6831.21105.65180.7874.11
Others Liabilities -1.37-1.40-1.4213-0.077.1616.54113.4980.9783.61
Total Liabilities 9.9515.5717.1922.0644.3373.4376.61383.821,389.42651.62

Fixed Assets

Gross Block5.656.767.764.076.9212.9816.2367.24130.97166.11
Accumulated Depreciation2.763.343.920.561.194.176.1411.6922.9235.64
Net Fixed Assets2.893.433.853.515.738.8210.0955.55108.05130.47
CWIP 0.380.190.370.641.0200.722.898.5638.39
Investments 0000006.7625.57109.67164.63
Inventories2.253.533.823.2118.5723.2515.0743.8454.6451.28
Trade Receivables2.442.3931.935.7917.681.640.4100.89
Cash Equivalents 0.013.152.053.801.741.182.3120.19501.1158.43
Others Assets1.982.884.108.9711.4822.5040.02235.37607.39207.53
Total Assets 9.9515.5717.1922.0644.3373.4376.61383.821,389.42651.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.26-3.62-6.151-20.55-17.264.24-70.77-254.29-327.18
PBT -1.06-2.17-4.41-4.83-8.97-21.33-23.10-31.266.69-641.72
Adjustment 0.630.630.492.956.876.4311.7025.771.24344.39
Changes in Working Capital 0.69-2.09-2.222.88-18.45-2.3715.64-65.28-262.22-29.85
Tax Paid 00.0100000000
Cash Flow From Investing Activity -0.26-3.980.34-1.14-2.65-0.39-11.49-102.75-609.65284.71
Capex -0.26-0.930-0.21-3.22-1.40-5.66-29.25-88.16-63.86
Net Investments 0000000-18.81-84.10-39.91
Others 0-3.050.34-0.930.571.01-5.83-54.69-437.39388.48
Cash Flow From Financing Activity 07.616.062.3921.6217.888.38191.32894.94-0.21
Net Proceeds from Shares 07.316024.2921001,141.112.81
Net Proceeds from Borrowing 0-1.850.790.26-6.17-5.270.89168.13-169.020
Interest Paid -0.16-0.13-0.06-0.26-1.49-1.20-1.99-7.04-8.24-0.16
Dividend Paid 0000000000
Others 0.162.28-0.662.394.983.359.4830.23-68.91-2.86
Net Cash Flow 00.010.262.25-1.590.241.1317.8031-42.68
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/A-404.35-2115.75N/A-105.16-79.48-144.53N/A1.19-79.13
ROCE (%)N/A-14.8-24.99N/A-31.57-50.96-61.86N/A2.29-79.03
Asset Turnover Ratio0.290.370.460.941.621.531.811.841.190.43
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A-38.82N/A
Working Capital Days
Receivable Days26718513049264826101
Inventory Days33822217769748552251745
Payable Days745131222586987665124

Greaves Electric Mobility Ltd Stock News

Greaves Electric Mobility Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Greaves Electric on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Greaves Electric stood at ₹0.00.
The latest P/E ratio of Greaves Electric as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Greaves Electric as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Greaves Electric is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Greaves Electric is ₹53.64 ( Cr.) .

About Greaves Electric Mobility Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.