Mangal Electrical Industries Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Electric Equipment |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Mangal Electrical

DeciZen not available for IPO

10 Year X-Ray of Mangal Electrical:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13%15.7%16.6%14.7%16.1%11.9%7.2%13.5%23.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 172144191199290208121218354290
Sales YoY Gr.--16%32.4%4.6%45.2%-28.2%-41.8%80.5%62.2%-
Adj EPS 2.21.92.62.83.80.50.74.116.10
YoY Gr.--13.2%34%10.6%32.5%-86.4%41.2%470.8%291.7%-
BVPS (₹) 18.620.523.125.929.631.732.436.660.70
Adj Net
Profit
3.22.83.74.15.40.81623.3NAN
Cash Flow from Ops. -9.3-21.932.226.853.2-15.9-0.536.527.4-
Debt/CF from Ops. -9.3-5.33.541.2-5.5-197.72.33.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA12.2%19.5%62.2%
Adj EPS NA41.6%216.1%291.7%
BVPSNA18.6%24.2%65.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
11.89.811.711.613.51.72.211.931.80
Op. Profit
Mgn %
8.913.511.911.18.16.810.31012.5NAN
Net Profit
Mgn %
1.91.91.92.11.90.40.92.76.6NAN
Debt to
Equity
3.23.93.42.81.51.92.31.61.1-
Working Cap
Days
03202582691852514572471680
Cash Conv.
Cycle
0147161165911312731551220

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Mangal Electrical Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 290 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 28 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 89.5

Management X-Ray of Mangal Electrical:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mangal Electrical

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales171.50144.09190.75199.47289.59207.84121218.41354.31449.48
Operating Expenses 156.32124.64168.08177.28266.15193.69108.55196.53309.88406.86
Manufacturing Costs2.592.152.072.102.602.411.7114.8410.298.85
Material Costs141.11109.68149.56149.10213.91164.6187.60161.35267.98363.20
Employee Cost 2.873.925.539.0713.5712.127.8310.5613.2017.02
Other Costs 9.758.8910.9117.0236.0714.5511.419.7918.4217.80
Operating Profit 15.1819.4522.6722.1923.4314.1512.4521.8844.4242.63
Operating Profit Margin (%) 8.9%13.5%11.9%11.1%8.1%6.8%10.3%10.0%12.5%9.5%
Other Income 0.852.144.022.290.613.861.120.993.502.65
Interest 9.8116.0118.4315.2911.669.609.1611.5311.3413.09
Depreciation 1.271.352.583.103.953.803.293.303.724.08
Exceptional Items 0000000000
Profit Before Tax 4.954.235.676.098.444.621.128.0432.8728.11
Tax 1.691.431.951.9931.670.051.978.137.16
Profit After Tax 3.262.793.724.105.442.941.076.0724.7420.95
PAT Margin (%) 1.9%1.9%2.0%2.1%1.9%1.4%0.9%2.8%7.0%4.7%
Adjusted EPS (₹)2.31.92.62.83.82.00.74.217.114.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 26.9329.7233.4437.5442.9845.9346.9953.0787.97108.99
Share Capital 14.5014.5014.5014.5014.5014.5014.5014.5014.5014.50
Reserves 12.4315.2218.9423.0428.4831.4332.4938.5773.4794.49
Minority Interest0000000000
Debt85.40110.88104.5399.0856.4282.95106.2075.7487.6382.87
Long Term Debt37.9680.1694.9979.9440.1953.2257.5135.364418.56
Short Term Debt47.4330.729.5419.1416.2329.7348.6940.3843.6364.30
Trade Payables61.4544.0833.9952.9266.9551.1028.3540.2419.8526.25
Others Liabilities 3.246.8312.6810.5413.068.353.8417.9324.2826.16
Total Liabilities 177.01191.50184.64200.08179.41188.33185.39186.97219.73244.26

Fixed Assets

Gross Block26.2023.1839.1350.0651.0952.5253.5457.4164.7674.46
Accumulated Depreciation5.757.039.5612.6216.2520.0523.1426.4430.8434.70
Net Fixed Assets20.4516.1529.5737.4434.8332.4830.4130.9833.9239.76
CWIP 014.981.3400000.3901.62
Investments 0000000000
Inventories63.8086.1545.8262.3745.2144.4063.7264.9881.8882.91
Trade Receivables47.2864.9793.4089.9588.5198.3067.3667.1387.4488.35
Cash Equivalents 29.064.569.585.967.507.630.0414.980.717.04
Others Assets16.434.694.944.353.355.5223.868.5215.7924.58
Total Assets 177.01191.50184.64200.08179.41188.33185.39186.97219.73244.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -9.29-21.9332.1526.7553.24-15.88-0.5436.5227.3936.56
PBT 4.954.235.676.098.444.621.128.0432.8728.11
Adjustment 11.0917.362118.3915.9313.4012.2715.5316.7218.89
Changes in Working Capital -23.68-42.047.493.8431.9-32.31-13.8312.94-16.04-2.13
Tax Paid -1.65-1.48-2.01-1.57-3.03-1.59-0.090-6.16-8.31
Cash Flow From Investing Activity -6.59-12.04-2.34-9.63-1.99-0.91-9.71-1.944.25-12.63
Capex -6.59-12.04-2.34-9.63-1.66-0.91-1.15-4.26-3.28-11.49
Net Investments 0000000000
Others 0000-0.330-8.562.327.53-1.14
Cash Flow From Financing Activity 41.599.47-24.78-20.74-49.7116.929.05-33.16-33.72-17.60
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000026.5300-13.21-25.44
Interest Paid -9.81-16.01-18.43-15.29-11.66-9.60-9.16-10.26-11.34-13.09
Dividend Paid 0000000000
Others 51.4025.48-6.35-5.45-38.05018.21-22.90-9.1720.92
Net Cash Flow 25.72-24.505.02-3.621.540.13-1.191.43-2.086.33
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)12.129.8611.7811.5613.516.622.312.1428.48
ROCE (%)12.9915.6516.5714.7416.1111.897.1613.5223.82
Asset Turnover Ratio1.070.881.131.061.531.130.651.171.77
PAT to CFO Conversion(x)-2.85-7.868.646.529.79-5.4-0.56.021.111.75
Working Capital Days
Receivable Days9112713616411216425011285
Inventory Days12216911497687916310863
Payable Days159176951061021311667845

Mangal Electrical Industries Ltd Stock News

Mangal Electrical Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mangal Electrical on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Mangal Electrical stood at ₹0.00.
The latest P/E ratio of Mangal Electrical as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Mangal Electrical as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Mangal Electrical is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mangal Electrical is ₹289.6 ( Cr.) .

About Mangal Electrical Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.