Viney Corporation Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Electric Equipment |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Viney Corporation

DeciZen not available for IPO

10 Year X-Ray of Viney Corporation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 25.4%22.9%20.3%20.4%19.9%20.3%14.2%36.1%19.3%-5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 289320311302364376313271306328376
Sales YoY Gr.-10.8%-2.8%-2.9%20.7%3.2%-16.9%-13.2%12.9%7%-
Adj EPS 4.12.93.23.62.93.7311.35.30.70
YoY Gr.--31.2%11.2%12.9%-17.9%24.5%-18.3%277.3%-53.2%-86.6%-
BVPS (₹) 13.514.216.820.423.426.723.429.132.925.30
Adj Net
Profit
25.931.43539.632.540.43010448.66.6NAN
Cash Flow from Ops. 20.32948.666.121.63840.7-13-6.241.4-
Debt/CF from Ops. 6.23.51.50.61.50.81.2-17.7-36.84.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.4%-2.1%1.6%7%
Adj EPS -17.8%-24.7%-38.1%-86.6%
BVPS7.2%1.6%2.6%-23.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
32.225.220.419.313.514.611.341.417.12.20
Op. Profit
Mgn %
19.117.61919.815.617.91613.219.416.3NAN
Net Profit
Mgn %
99.811.313.18.910.79.638.315.92NAN
Debt to
Equity
1.40.70.40.20.10.10.20.90.80.9-
Working Cap
Days
1341401501541581722092703033000
Cash Conv.
Cycle
-5,185961111081101201441792012120

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Viney Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 376 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 273 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 91.1

Management X-Ray of Viney Corporation:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Viney Corporation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales288.90320.09311.05301.96364.33376.08312.51271.31306.20327.53
Operating Expenses 233.73263.77251.86242.30307.53309.22262.86235.43246.66275.26
Manufacturing Costs010.0122.7422.1923.7225.7423.7620.8119.5819.92
Material Costs-2.74202.04187.40171.98231.56229.66184.89167.21178.95200.12
Employee Cost 026.0633.1138.8943.0944.0742.1235.6736.9740.59
Other Costs 236.4625.668.609.249.169.7512.0911.7411.1614.63
Operating Profit 55.1756.3259.1959.6656.8066.8649.6535.8859.5452.27
Operating Profit Margin (%) 19.1%17.6%19.0%19.8%15.6%17.8%15.9%13.2%19.4%16.0%
Other Income 05.712.060.835.973.622.57114.4160.416.50
Interest 15.508.268.142.483.193.103.9612.7827.9715.78
Depreciation 4.087.407.867.097.277.859.299.5610.686.13
Exceptional Items 00-0.7400000-10-76.82
Profit Before Tax 35.5946.3844.5150.9252.3159.5338.97127.9571.30-39.96
Tax 9.6911.859.4911.2816.8718.798.4023.3312.535.47
Profit After Tax 25.9034.5335.0239.6435.4440.7430.57104.6258.77-45.43
PAT Margin (%) 9.0%10.8%11.3%13.1%9.7%10.8%9.8%38.6%19.2%-13.9%
Adjusted EPS (₹)4.13.13.23.63.23.73.111.46.4-4.9
Dividend Payout Ratio (%)4%4%15%0%19%9%0%0%41%-55%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 92.62157185.63225.27258.44295.29234.38267.61302.58301.14
Share Capital 20.5022.1022.1022.1022.1022.1020.0618.4018.4018.40
Reserves 72.12134.90163.53203.17236.34273.19214.32249.21284.18282.74
Minority Interest0000000000
Debt111.7087.3155.1431.9823.5425.0743.01224.65210.34185.24
Long Term Debt59.6859.8631.8322.406.784.460.99148.67107.9791.91
Short Term Debt52.0227.4423.319.5816.7620.6142.0275.98102.3793.33
Trade Payables22.3119.5520.1926.5630.1523.9825.0339.2638.2624.03
Others Liabilities 24.1725.5528.3923.1626.8418.6815.9419.7435.4342.15
Total Liabilities 250.80289.41289.35306.97338.97363.02318.36551.26586.61552.56

Fixed Assets

Gross Block73.56101.26109.54116.5186.2094.0595.06238.59240.52320.89
Accumulated Depreciation16.2323.6231.4538.467.0714.3322.4730.1950.71113.52
Net Fixed Assets57.3377.6578.0978.0579.1379.7272.59208.40189.81207.37
CWIP 16.500000.0700000.77
Investments 41.0761.2363.5957.0756.6561.0160.6786.44109.9582.74
Inventories38.8838.1037.3843.3949.7460.4856.9886.2596.3084.07
Trade Receivables73.9791.4394.6085.35107.1594.8292.22102.53146.26131.31
Cash Equivalents 11.068.426.9730.6629.3441.647.4232.292.997.09
Others Assets11.9912.578.7212.4516.8925.3528.4835.3541.3039.21
Total Assets 250.80289.41289.35306.97338.97363.02318.36551.26586.61552.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 20.2728.9548.6366.0521.5937.9640.68-13.04-6.1641.40
PBT 35.5946.3844.5150.9252.3159.5338.97127.9571.30-39.96
Adjustment 9.4512.3711.428.928.188.3312.22-90.65-10.7297.44
Changes in Working Capital -17.06-20.092.0616.14-26.18-7.483.93-28.64-55.29-7.78
Tax Paid -7.71-9.70-9.37-9.63-12.72-22.42-14.44-21.70-11.45-8.30
Cash Flow From Investing Activity -23.58-30.01-10.67-22.97-11.74-24.5230.26-78.3954.1727.49
Capex -24.11-11.22-8.33-7.04-9.65-13.67-1.50-0.20-2.650.18
Net Investments -0.08-22.53-2.35-0.350.20-3.3122.43-17.1731.5325.91
Others 0.613.740.01-15.58-2.29-7.549.33-61.0225.291.40
Cash Flow From Financing Activity 1.33-1.57-39.41-35.49-13.93-9.45-78.9995.05-55.62-65.69
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -6.52-7.23-4.34-1.8000-3.74-12.87-27.66-15.66
Dividend Paid -0.88-3.35-6.380-3.32-3.32-3.210-23.93-24.85
Others 8.729.01-28.68-33.70-10.61-6.13-72.04107.92-4.03-25.18
Net Cash Flow -1.98-2.63-1.467.58-4.083.99-8.053.62-7.613.20
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)35.7428.5820.4419.2914.6514.7111.5441.6820.61-16.98
ROCE (%)25.3922.9420.3220.3519.9220.2914.1536.1219.32-5.02
Asset Turnover Ratio1.361.291.191.121.131.070.920.620.540.57
PAT to CFO Conversion(x)0.780.841.391.670.610.931.33-0.12-0.1N/A
Working Capital Days
Receivable Days798799989698109131148155
Inventory Days3940404447536996109101
Payable Days-2,941383950454348707957

Viney Corporation Ltd Stock News

Viney Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Viney Corporation on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Viney Corporation stood at ₹0.00.
The latest P/E ratio of Viney Corporation as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Viney Corporation as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Viney Corporation is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Viney Corporation is ₹376.1 ( Cr.) .

About Viney Corporation Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.