Leapfrog Engineering Services Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Engineering | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Leapfrog Engg. Serv

Based on:

DeciZen not available for IPO

10 Year X-Ray of Leapfrog Engg. Serv:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.7%18.1%32.5%11.9%12.9%15.6%14.5%13.2%91.2%46.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.26.550.219.64.123.541.610415813550
Sales YoY Gr.--59.7%670.7%-60.9%-79.3%476.4%77.3%150.5%51.5%-14.7%-
Adj EPS 000.2000.10.10.11.41.40
YoY Gr.-100%750%-88.2%0%250%-14.3%33.3%1662.5%-0.7%-
BVPS (₹) 0.30.30.40.40.40.40.50.52.250
Adj Net
Profit
0.10.21.80.20.20.70.60.814.215NAN
Cash Flow from Ops. 1.57.20-2.12.2-4.31.411.9-0-19.2-
Debt/CF from Ops. 60.20-5.45.2-4.413.91.1-12525.9-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 26.6%101.3%47.9%-14.7%
Adj EPS 73.2%133.9%185.8%-0.7%
BVPS37.7%68.1%115%131.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.5656.15.94.516.41314.810540.10
Op. Profit
Mgn %
11.7265.6841.95.772.413.417NAN
Net Profit
Mgn %
0.82.53.51.14.12.91.50.7911.2NAN
Debt to
Equity
3.20.52.43.13.14.33.92.50.60.4-
Working Cap
Days
01,1991552771,5403602291441142460
Cash Conv.
Cycle
042095145287132764229660

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Leapfrog Engineering Services Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 50.2 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 3 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 37.3

Management X-Ray of Leapfrog Engg. Serv:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Leapfrog Engg. Serv - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Leapfrog Engg. Serv

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.166.5150.1719.614.0723.4641.59104.18157.85134.66
Operating Expenses 14.285.1148.7518.232.3722.1338.68102.32136.70111.84
Manufacturing Costs2.731.987.843.051.570.877.588.2211.1856.56
Material Costs8.26-1.3633.648.81-2.4818.1424.9980.45116.8141.92
Employee Cost 2.321.752.142.602.291.841.943.554.086.24
Other Costs 0.972.735.133.770.991.284.1710.104.637.11
Operating Profit 1.871.411.421.371.711.332.911.8621.1522.82
Operating Profit Margin (%) 11.6%21.6%2.8%7.0%41.9%5.7%7.0%1.8%13.4%16.9%
Other Income 0.230.251.290.340.371.750.701.205.022.70
Interest 1.571.381.391.441.682.192.522.242.603.19
Depreciation 0.290.240.140.140.130.050.110.190.590.47
Exceptional Items 00000000-1.040
Profit Before Tax 0.250.041.190.140.260.830.970.6221.9521.87
Tax 0.130.080.410.060.080.170.350.345.945.64
Profit After Tax 0.11-0.030.770.080.190.660.620.2816.0116.22
PAT Margin (%) 0.7%-0.5%1.5%0.4%4.5%2.8%1.5%0.3%10.1%12.0%
Adjusted EPS (₹)0.00.00.10.00.00.10.10.01.61.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2.772.743.513.593.774.445.035.3221.7153.26
Share Capital 0.480.480.480.480.480.480.480.480.4810.72
Reserves 2.292.263.033.113.293.964.554.8421.2342.54
Minority Interest0000000000
Debt7.810.888.0311.1611.4617.6419.0912.3112.0917.16
Long Term Debt0.810.232.133.072.981.521.631.020.590.25
Short Term Debt6.990.655.908.088.4816.1217.4611.3011.5016.91
Trade Payables5.522.062.242.2059.665.153.768.7358.59
Others Liabilities 4.1125.316.372.095.452.052.2344.938.3319.41
Total Liabilities 20.2230.9920.1519.0425.6833.7831.5066.3250.86148.42

Fixed Assets

Gross Block1.971.941.972.202.242.262.433.033.943.04
Accumulated Depreciation1.241.451.591.731.861.922.062.252.632.02
Net Fixed Assets 0.730.500.380.470.380.340.370.771.311.02
CWIP 0000000000
Investments 0.120.220.140.120.120.120.120.1200
Inventories7.7711.563.521.427.4410.144.393.628.604.25
Trade Receivables5.908.527.139.055.819.8010.2514.8512.37108.20
Cash Equivalents 3.862.994.413.935.326.915.338.877.308.29
Others Assets 1.837.194.584.056.626.4711.0538.0921.2726.65
Total Assets 20.2230.9920.1519.0425.6833.7831.5066.3250.86148.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.477.170-2.092.23-4.271.4211.86-0-19.20
PBT 0.250.0400.140.260.830.970.6221.9521.87
Adjustment 1.371.2501.311.291.471.811.142.021.68
Changes in Working Capital -0.015.930-3.150.75-6.48-0.7810.5-23-37.44
Tax Paid -0.13-0.040-0.39-0.07-0.09-0.58-0.40-0.97-5.30
Cash Flow From Investing Activity 0.080.1000.030.230.380.21-0.15-0.510.48
Capex -0.10-0.020-0.23-0.04-0.02-0.17-0.60-1.14-0.25
Net Investments 0-0.1000000000
Others 0.190.2200.260.270.400.380.450.630.72
Cash Flow From Financing Activity -0.13-8.1401.59-1.085.49-1.18-8.16-1.0619.71
Net Proceeds from Shares 00000000015.32
Net Proceeds from Borrowing 0.27-0.5800.84-0.0580.11-0.61-0.42-0.34
Interest Paid -1.27-1.210-1.43-1.43-1.82-2.08-1.39-1.80-1.93
Dividend Paid 0000000000
Others 0.87-6.3502.180.40-0.700.80-6.161.156.67
Net Cash Flow 1.43-0.860-0.471.381.590.463.54-1.570.99

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.06-1.2524.72.175.0316.1413.155.47118.4643.28
ROCE (%)15.6618.1132.4611.8712.8815.6214.513.2491.1746.05
Asset Turnover Ratio0.80.251.9610.180.791.272.132.691.35
PAT to CFO Conversion(x)13.36N/A0-26.1311.74-6.472.2942.36-0-1.18
Working Capital Days
Receivable Days13340457151665121884431163
Inventory Days176542554639713764141417
Payable Days244-1,0162392-5301481082020293

Leapfrog Engineering Services Ltd Stock News

Leapfrog Engineering Services Ltd FAQs

The current trading price of Leapfrog Engg. Serv on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Leapfrog Engg. Serv stood at ₹0.00.
The latest P/E ratio of Leapfrog Engg. Serv as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Leapfrog Engg. Serv as of 31-Dec-1969 is 0.00.
The 52-week high of Leapfrog Engg. Serv is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Leapfrog Engg. Serv is ₹50.17 ( Cr.) .

About Leapfrog Engineering Services Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×