GSP Crop science Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Fertilizers |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on GSP Crop Science

DeciZen not available for IPO

10 Year X-Ray of GSP Crop Science:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 37.6%31.4%9.4%10.3%-0%9.8%9.7%21.3%18.7%6.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 06976177006957789291,1371,5211,5320
Sales YoY Gr.-NA-11.4%13.3%-0.7%12.1%19.4%22.4%33.8%0.7%-
Adj EPS 12.311.83.74.44.66.34.114.616.22.30
YoY Gr.--4.1%-68.4%18.8%2.9%39.1%-35.1%255.2%10.8%-85.7%-
BVPS (₹) 34.462.966.170.766.172.275.790.9107.486.60
Adj Net
Profit
47.952.116.419.620.12818.264.671.69.5NAN
Cash Flow from Ops. 9.2-9.18.35.344.660.963.270.8-67.5101-
Debt/CF from Ops. 9.5-12.51944.64.83.32.72-4.83.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA17.1%18.1%0.7%
Adj EPS -16.9%-12.7%-17.5%-85.7%
BVPS10.8%5.6%4.6%-19.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
44.225.35.86.56.79.25.617.516.32.30
Op. Profit
Mgn %
015.48.49.6875.88.38.74.3NAN
Net Profit
Mgn %
07.52.72.82.93.625.74.70.6NAN
Debt to
Equity
0.70.40.50.80.70.60.50.40.70.9-
Working Cap
Days
01702191942242442161701892050
Cash Conv.
Cycle
075116107109129996286960

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - GSP Crop science Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 108 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 18.3

Management X-Ray of GSP Crop Science:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of GSP Crop Science

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0696.64617.34699.58694.54778.41929.181,136.911,521.281,531.96
Operating Expenses -32.18589.08565.78632.47639.03725.06875.981,042.781,388.721,467.56
Manufacturing Costs022.9525.8122.2322.9560.3083.80122.93156.83152.13
Material Costs-32.18469.57430.37484.63495.37546.91671.24785.591,090.981,167.03
Employee Cost 034.5339.7540.2640.3645.6153.6264.3066.9663.95
Other Costs 062.0369.8685.3580.3472.2467.3269.9573.9684.44
Operating Profit 32.18107.5651.5667.1155.5253.3553.2094.14132.5664.40
Operating Profit Margin (%) -15.4%8.4%9.6%8.0%6.9%5.7%8.3%8.7%4.2%
Other Income 51.722.911.081.9421.6816.4613.2534.4010.982.73
Interest 013.3216.1223.0824.7724.4323.3717.8423.3936.69
Depreciation 9.8714.2312.9717.6022.5219.5016.7417.5518.4919.76
Exceptional Items 0000-54.8200000
Profit Before Tax 74.0282.9223.5428.37-24.9125.8826.3593.14101.6710.69
Tax 26.0930.777.098.01-6.74-1.257.1923.5725.642.45
Profit After Tax 47.9452.1616.4620.36-18.1827.1319.1669.5776.028.23
PAT Margin (%) -7.5%2.7%2.9%-2.6%3.5%2.1%6.1%5.0%0.5%
Adjusted EPS (₹)12.311.83.74.6-4.16.14.315.717.22.0
Dividend Payout Ratio (%)3%3%11%10%0%5%11%4%4%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 134.32278.05292.37312.59292.13319.19334.59401.76475.11356.85
Share Capital 26.0229.4829.4829.4829.4829.4829.4829.4829.4827.48
Reserves 108.30248.57262.89283.11262.65289.71305.11372.28445.63329.37
Minority Interest0000000000
Debt83.09110.49150.06223.27214.20185.67152.07124.78301.49293.34
Long Term Debt9.2724.4127.5940.542831.7615.4410119.7698.33
Short Term Debt73.8286.08122.47182.72186.20153.91136.64114.77181.73195.01
Trade Payables123.16144.11136.92117.45144.49246.86215.66303.24335.72341.62
Others Liabilities 48.7146.3241.1040.9633.0842.4646.5265.46126.67108.52
Total Liabilities 389.28578.96620.45694.27683.89794.18748.84895.241,238.991,100.33

Fixed Assets

Gross Block107.03152.18199.05178.49195.04208.70225.59240.77261.35279.58
Accumulated Depreciation49.3963.3075.8217.4836.6855.8973.4887.85104.71123.31
Net Fixed Assets57.6488.88123.24161.01158.36152.80152.11152.92156.64156.27
CWIP 5.2415.6832.8727.717.8813.416.758.069.3614.76
Investments 00.010.475.9826.7842.3036.730.181.682.79
Inventories164.46227.30251.81263.19204.14300.91213.88286.61385.45339.63
Trade Receivables124.99169.33165.80180.42210.98226.06282.94304.94444.31445.74
Cash Equivalents 15.6736.4822.2324.1320.0215.6323.0564.20128.9639.06
Others Assets21.2741.2924.0431.8455.7343.0633.3978.33112.59102.09
Total Assets 389.28578.96620.45694.27683.89794.18748.84895.241,238.991,100.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 9.22-9.128.315.2944.6460.9063.1970.81-67.45101.19
PBT 74.0282.9223.5428.37-24.9125.8826.3593.14101.6710.69
Adjustment 21.8462.4866.2441.4374.3629.4130.7717.6240.8157.25
Changes in Working Capital -50.16-124.79-59.59-62.424.386.3611.66-19.16-202.2359.36
Tax Paid -26.99-29.72-21.89-2.09-9.19-0.75-5.59-20.79-7.71-26.11
Cash Flow From Investing Activity -15.26-75.01-43.58-56.86-12.62-13.12-7.3320.74-17.79-45.53
Capex -18.69-73.20-48.22-52.59-13.29-15.05-14.64-17.94-45.21-32.36
Net Investments 0-0.01-0.4600015.5934.95-1.50-13.81
Others 3.43-1.805.10-4.260.671.94-8.283.7428.910.65
Cash Flow From Financing Activity 0.39101.6525.7953.54-36.13-49.83-57.96-50.11157.57-158.51
Net Proceeds from Shares -1.3493.6100000000
Net Proceeds from Borrowing 00000-13.12-15.93-18.38-14.63-19.39
Interest Paid 0-13.31-15.94-22.44-24.44-25.01-22.99-17.81-21.03-36.08
Dividend Paid 0-1.30-1.63-1.77-2.060-1.47-2.06-2.95-3.02
Others 1.7322.6543.3577.75-9.63-11.70-17.57-11.86196.17-100.01
Net Cash Flow -5.6617.53-9.491.98-4.11-2.04-2.0941.4572.32-102.85
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)44.225.35.776.73-6.018.885.8618.917.341.98
ROCE (%)37.5531.359.4210.3-0.039.799.7121.2618.726.42
Asset Turnover Ratio01.661.221.311.121.051.21.571.461.39
PAT to CFO Conversion(x)0.19-0.170.50.26N/A2.243.31.02-0.8912.3
Working Capital Days
Receivable Days0678373931021008388100
Inventory Days089119109111118101717981
Payable Days-1,2421041199697131126121107106

GSP Crop science Ltd Stock News

GSP Crop science Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of GSP Crop Science on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of GSP Crop Science stood at ₹0.00.
The latest P/E ratio of GSP Crop Science as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of GSP Crop Science as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of GSP Crop Science is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GSP Crop Science is ₹0.00 ( Cr.) .

About GSP Crop science Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.