All Time Plastics Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Plastic Products |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on All Time Plastics

DeciZen not available for IPO

10 Year X-Ray of All Time Plastics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19.6%26.6%24.2%23%15.7%17.6%19.5%17%17.3%23.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 199202212249270289280401443513270
Sales YoY Gr.-1.2%5.4%17%8.6%6.9%-2.9%43.1%10.6%15.6%-
Adj EPS 1.22.122.923.14.34.45.38.20
YoY Gr.-80.9%-2.4%40.4%-31.2%58.7%38.3%1.9%21.7%53.1%-
BVPS (₹) 35.27.310.212.315.42024.73038.50
Adj Net
Profit
5.810.410.114.29.815.522.6232842.9NAN
Cash Flow from Ops. 19.416.722.734.339.924.443.127.166.590.8-
Debt/CF from Ops. 3.43.73.332.94.62.96.12.61.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.1%13.7%22.3%15.6%
Adj EPS 24.3%33%23.8%53.1%
BVPS32.7%25.7%24.4%28.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
38.15132.732.517.422.424.819.619.523.80
Op. Profit
Mgn %
7.49.710.611.89.714.418.514.516.518.9NAN
Net Profit
Mgn %
2.95.24.85.73.65.48.15.76.38.4NAN
Debt to
Equity
4.42.4221.91.51.21.31.10.7-
Working Cap
Days
080891091201071261111151010
Cash Conv.
Cycle
03041515246545458450

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - All Time Plastics Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 270 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 60 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 41.2

Management X-Ray of All Time Plastics:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of All Time Plastics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales199.37201.70212.49248.51269.88288.61280.30401.15443.49512.85
Operating Expenses 184.71182.25190.06219.32243.62247.04228.37343.28370.84415.75
Manufacturing Costs6.456.677.5429.8431.8826.3725.8230.8634.6639.20
Material Costs128.46118.21115.67132.78147.49172.82157.74261.41274.99304.28
Employee Cost 17.7121.9826.3229.4934.5525.2624.4830.6234.9940.46
Other Costs 32.0935.3840.5327.2029.7022.5920.3320.3926.2031.82
Operating Profit 14.6619.4622.4329.2026.2641.5751.9357.8872.6597.10
Operating Profit Margin (%) 7.4%9.6%10.6%11.7%9.7%14.4%18.5%14.4%16.4%18.9%
Other Income 4.187.106.227.758.060.312.442.781.023.02
Interest 5.796.827.408.7111.1410.6910.5711.2516.2718.12
Depreciation 2.8244.716.378.119.5113.3716.0719.6621.73
Exceptional Items 0000000000
Profit Before Tax 10.2215.7416.5421.8715.0721.6930.4333.3337.7360.27
Tax 4.385.0666.974.856.176.248.809.4615.48
Profit After Tax 5.8510.6710.5414.8910.2315.5224.1924.5428.2744.79
PAT Margin (%) 2.9%5.3%5.0%6.0%3.8%5.4%8.6%6.1%6.4%8.7%
Adjusted EPS (₹)1.22.12.13.02.13.14.64.75.48.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 15.0925.7636.3051.2061.4276.94104.95129.66157.65201.92
Share Capital 1111111.051.051.051.05
Reserves 14.0924.7635.3050.2060.4275.94103.90128.61156.60200.87
Minority Interest0000000000
Debt60.5658.5670.4398.26106.15102.18113.73140.46142.5889.76
Long Term Debt43.3237.5339.9147.1251.6457.3658.7182.0893.4375.17
Short Term Debt17.2421.0330.5251.1454.5044.8255.0258.3949.1614.60
Trade Payables19.7116.2719.9031.2330.7516.3732.6325.3434.9730.40
Others Liabilities 1310.6612.7715.4421.6736.5651.3560.7165.2993.38
Total Liabilities 108.37111.25139.39196.13219.99232.05302.66356.17400.48415.46

Fixed Assets

Gross Block53.2974.2789.11119.58143.89180.38179.48222.87279.12301.56
Accumulated Depreciation8.5912.5917.3023.6731.7541.1812.2327.1846.7767.89
Net Fixed Assets44.7061.6871.8195.92112.13139.19167.25195.69232.35233.67
CWIP 14.401.415.918.0118.123.4710.0822.884.5733.80
Investments 00000000.100.110.12
Inventories24.1822.8134.0446.0543.3337.7252.8055.9162.2352.08
Trade Receivables13.3414.5517.7630.5225.6422.3728.2547.1142.7748.34
Cash Equivalents 6.212.901.882.661.868.1813.056.1916.3011.34
Others Assets5.537.887.9912.9718.9121.1131.2428.2842.1636.12
Total Assets 108.37111.25139.39196.13219.99232.05302.66356.17400.48415.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 19.4416.6922.6734.3239.9124.4043.0827.0666.5290.75
PBT 10.2215.7416.5421.8715.0721.6930.4333.3337.7360.27
Adjustment 7.8210.2712.3013.7819.4519.7824.1426.4834.1339.75
Changes in Working Capital 3.05-5.47-0.643.879.69-12.91-5.57-26.530.931.86
Tax Paid -1.64-3.85-5.53-5.20-4.30-4.16-5.92-6.22-6.27-11.13
Cash Flow From Investing Activity -33.79-8-19.33-32.58-34.44-22.07-36.91-57.25-46.18-45.97
Capex -33.79-8-19.33-32.58-34.44-21.93-37.34-56.37-44.40-45.78
Net Investments 0000000-1.57-1.94-0.25
Others 00000-0.140.430.690.150.06
Cash Flow From Financing Activity 20.42-12-4.36-0.96-6.273.78-1.2122.92-10.14-49.98
Net Proceeds from Shares 0000004.91000
Net Proceeds from Borrowing 000000025.5716.56-18.26
Interest Paid -4.94-6.21-6.74-8.17-10.800-7.46-11.99-14.83-17.32
Dividend Paid 0000000000
Others 25.36-5.792.387.214.533.781.359.34-11.88-14.41
Net Cash Flow 6.08-3.31-1.030.79-0.806.124.96-7.2810.19-5.19
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)38.7552.2533.9634.0518.1622.4326.620.9219.6824.91
ROCE (%)19.6226.5824.1723.0315.7417.6219.4816.9917.3423.27
Asset Turnover Ratio1.841.841.731.491.31.281.051.221.171.26
PAT to CFO Conversion(x)3.321.562.152.33.91.571.781.12.352.03
Working Capital Days
Receivable Days24252735383033343732
Inventory Days44434859605159494941
Payable Days56565770775057404039

All Time Plastics Ltd Stock News

All Time Plastics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of All Time Plastics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of All Time Plastics stood at ₹0.00.
The latest P/E ratio of All Time Plastics as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of All Time Plastics as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of All Time Plastics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of All Time Plastics is ₹269.9 ( Cr.) .

About All Time Plastics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.