Deepak Builders & Engineers India Ltd - Stock Valuation and Financial Performance

BSE: 544276 | NSE: DBEIL | Construction - Real Estate |

Deepak Builders Share Price

169.70 -0.25 -0.15%
as on 03-Dec'24 16:59

DeciZen - make an informed investing decision on Deepak Builders

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Deepak Builders & Engineers India stock performance -

mw4me loader
P/E Ratio (SA):
13.10
Market Cap:
791.6 Cr.
52-wk low:
139.1
52-wk high:
198.9

Is Deepak Builders & Engineers India Ltd an attractive stock to invest in?

1. Is Deepak Builders & Engineers India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Deepak Builders & Engineers India Ltd is a average quality company.

2. Is Deepak Builders & Engineers India Ltd undervalued or overvalued?

The key valuation ratios of Deepak Builders & Engineers India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Deepak Builders & Engineers India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Deepak Builders & Engineers India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Deepak Builders:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Deepak Builders & Engineers India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 26.4%29.6%26.8%44.5%-
Value Creation
Index
0.91.10.92.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 311363433511511
Sales YoY Gr.-16.8%19.4%18%-
Adj EPS 3.64.9616.913
YoY Gr.-35.9%21.5%182.1%-
BVPS (₹) 15.119.925.942.785.8
Adj Net
Profit
1317.721.460.560
Cash Flow from Ops. 5.90.612.9-26.9-
Debt/CF from Ops. 11.4132.57.5-5.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA18.1%18%
Adj EPS NANA67%182.1%
BVPSNANA41.6%65.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1923.123.246.520.2
Op. Profit
Mgn %
10.911.611.82218.9
Net Profit
Mgn %
4.24.9511.811.8
Debt to
Equity
1.21.1110.5
Working Cap
Days
0206244275192
Cash Conv.
Cycle
045595996

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.06%

Net Profit is growing at healthy rate in last 3 years 67.03%

Debt to equity has declined versus last 3 years average to 1.00

Return on Equity has declined versus last 3 years average to 20.20%

Sales growth is not so good in last 4 quarters at -10.82%

Latest Financials - Deepak Builders & Engineers India Ltd.

Standalone Consolidated
TTM EPS (₹) 13 -
TTM Sales (₹ Cr.) 511 -
BVPS (₹.) 85.8 -
Reserves (₹ Cr.) 353 -
P/BV 1.98 -
PE 13.10 -
From the Market
52 Week Low / High (₹) 139.10 / 198.85
All Time Low / High (₹) 139.10 / 198.85
Market Cap (₹ Cr.) 792
Equity (₹ Cr.) 46.6
Face Value (₹) 10
Industry PE 79.2

Management X-Ray of Deepak Builders:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *11.89
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Deepak Builders

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales311363433511
Operating Expenses 277321383399
Manufacturing Costs26436280
Material Costs222249289268
Employee Cost 20161930
Other Costs 8131321
Operating Profit 344251112
Operating Profit Margin (%) 10.9%11.6%11.7%21.9%
Other Income 1225
Interest 14171929
Depreciation 3467
Exceptional Items 0000
Profit Before Tax 18242982
Tax 56721
Profit After Tax 13182160
PAT Margin (%) 4.2%4.9%4.9%11.8%
Adjusted EPS (₹)3.64.96.016.8
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6885101160
Share Capital 36363636
Reserves 324965124
Minority Interest0000
Debt555865142
Long Term Debt26313380
Short Term Debt29263262
Trade Payables6482117116
Others Liabilities 61103173154
Total Liabilities 248328457571

Fixed Assets

Gross Block59646785
Accumulated Depreciation8131721
Net Fixed Assets51515165
CWIP 0000
Investments 0000
Inventories2569170213
Trade Receivables108969872
Cash Equivalents 5030
Others Assets60112135222
Total Assets 248328457571

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 6113-27
PBT 18242982
Adjustment 10172030
Changes in Working Capital -17-32-28-126
Tax Paid -5-8-7-13
Cash Flow From Investing Activity -3-5-13-11
Capex -3-5-13-11
Net Investments 0000
Others 0000
Cash Flow From Financing Activity 20335
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 13151127
Interest Paid -10-13-14-21
Dividend Paid 0000
Others -2-2629
Net Cash Flow 4-53-3
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)23.9228.1524.1149.09
ROCE (%)26.429.6126.7644.52
Asset Turnover Ratio1.421.441.291.17
PAT to CFO Conversion(x)0.460.060.62-0.45
Working Capital Days
Receivable Days112897051
Inventory Days264186116
Payable Days105107126158

Deepak Builders & Engineers India Ltd Stock News

Deepak Builders & Engineers India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Deepak Builders on 03-Dec-2024 16:59 is ₹169.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2024 16:59 the market cap of Deepak Builders stood at ₹791.6.
The latest P/E ratio of Deepak Builders as of 03-Dec-2024 16:59 is 13.10.
The latest P/B ratio of Deepak Builders as of 03-Dec-2024 16:59 is 1.98.
The 52-week high of Deepak Builders is ₹198.8 and the 52-week low is ₹139.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Deepak Builders is ₹511.4 ( Cr.) .

About Deepak Builders & Engineers India Ltd

Deepak Builders & Engineers India Limited was originally incorporated as ‘Deepak Builders & Engineers India Private Limited’, a private limited company under the Companies Act, 2013, pursuant to a certificate of incorporation dated September 11, 2017 issued by the Registrar of Companies, Central Registration Centre on behalf of Jurisdictional Registrar of Companies. The company then acquired the business of M/s. Deepak Builders, a partnership firm, vide a Business Takeover Agreement dated March 1, 2018. Subsequently, the company was converted into a public limited company pursuant to a special resolution passed by its shareholders at an extraordinary general meeting held on May 25, 2022 and a fresh certificate of incorporation dated October 12, 2022 was issued by the Registrar of Companies, Delhi, recording the change in the name of the Company to ‘Deepak Builders & Engineers India Limited’.

Deepak Builders & Engineers India an integrated engineering and construction company, specializing in execution and construction of administrative & institutional buildings, hospitals and medical colleges, industrial building, historical memorial complex, stadium and sports complex, residential complex and various developmental and other construction activity (Construction Projects). While its primary focus and strength are deeply rooted in Construction Projects, it has diversified in undertaking specialized structural work such as flyovers, rail under bridge, rail over bridges, approach roads and development and redevelopment of railway stations (Infrastructure Projects). It undertakes Construction & Infrastructure Projects both, as EPC services on a fixed sum turnkey basis as well as on an item-rate basis/percentage basis. 

As an engineering and construction company, it has a proven track record of executing turnkey projects comprising of architectural & structural work, civil works, HVAC, Mechanical Electrical & Plumbing (MEP) works, firefighting & fire alarm systems, public health services, information technology system, modular operation theatre, medical gas pipeline systems and external development work, including landscaping work. 

Business area of the company

The company is engaged in the business of Construction Contract Works and Construction of Infrastructure Facilities including Hospitals, Flyovers / Bridges / ROB / RUB, Roads, Buildings etc.

History and milestones

  • 2018: Business Takeover Agreement dated March 1, 2018 was entered for takeover of business of M/s Deepak Builders, a partnership firm.
  • 2018: Business of M/s Deepak Builders, partnership firm, was taken over with effect from March 31, 2018.
  • 2018: Expanded its geographic reach to the Northern State of Haryana by entering into a construction project of flyover with underpass and service roads at Atul Kataria Chowk (Old Delhi - Jaipur Road), Gurugram, Haryana amounting Rs 477.0 million.
  • 2019: Secured construction project of Advanced Neurosciences Centre at PGIMER having contract value amounting to Rs 2,042.63 million.
  • 2021: Secured construction project of National Institute of Ayurveda, Panchkula, Haryana having contract value amounting to Rs 2,002.45 million.
  • 2022: Conversion of the Company to a public limited company. 
  • 2022: Completed the Geriatrics Block in AIIMS Campus project amounting to Rs 2,243.20 million.
  • 2022: Secured its first industrial building order worth Rs 5329.59 million to construct the Plant building at the refinery of Indian Oil Corporation, Panipat.
  • 2022: Secured  major  redevelopment  /  development  of  3  railways  station  having  total contract value of Rs 8,089.72 million.
  • 2022: Secured  its  single  largest  order  from  railways  worth  Rs  4,729.46  million  to redevelop Ludhiana Junction Railway Station.
  • 2023: Completed International Cricket Stadium, Chandigarh worth Rs 1,401.20 million.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.