Active Infrastructures Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Construction |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Active Infrastruc.

DeciZen not available for IPO

10 Year X-Ray of Active Infrastruc.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 0.1%12.9%15.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.183.558.90
Sales YoY Gr.-7,490%-29.5%-
Adj EPS 0.197.10
YoY Gr.-11187.5%-21.3%-
BVPS (₹) 10.31724.10
Adj Net
Profit
0.19.77.6NAN
Cash Flow from Ops. -2.165.144.6-
Debt/CF from Ops. -53.410.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-29.5%
Adj EPS NANANA-21.3%
BVPSNANANA41.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.866.234.60
Op. Profit
Mgn %
10.115.517.4NAN
Net Profit
Mgn %
811.612.9NAN
Debt to
Equity
9.93.41.1-
Working Cap
Days
04504140
Cash Conv.
Cycle
04243840

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Active Infrastructures Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Active Infrastruc.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Active Infrastruc.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales1.1083.4958.86
Operating Expenses 0.9970.5848.62
Manufacturing Costs20.4026.4817.25
Material Costs-19.4344.0731.13
Employee Cost 000
Other Costs 0.020.030.24
Operating Profit 0.1112.9110.24
Operating Profit Margin (%) 10.1%15.5%17.4%
Other Income 0.010.020.15
Interest 00.010.11
Depreciation 000
Exceptional Items 000
Profit Before Tax 0.1212.9310.28
Tax 0.033.262.66
Profit After Tax 0.099.677.62
PAT Margin (%) 7.9%11.6%12.9%
Adjusted EPS (₹)0.19.07.1
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 11.0418.2025.82
Share Capital 0.670.675.36
Reserves 10.3717.5320.46
Minority Interest000
Debt108.7461.0327.12
Long Term Debt0.720.500.32
Short Term Debt108.0360.5326.80
Trade Payables5.282.701.30
Others Liabilities 1.202.531.60
Total Liabilities 126.2684.4555.84

Fixed Assets

Gross Block1.901.901.92
Accumulated Depreciation0.510.831.07
Net Fixed Assets1.401.070.85
CWIP 000
Investments 1.151.203.55
Inventories123.6279.5648.43
Trade Receivables00.410.33
Cash Equivalents 0.010.010.03
Others Assets0.082.202.64
Total Assets 126.2684.4555.84

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity -2.0565.1444.59
PBT 0.1212.9310.28
Adjustment 12.3613.117.80
Changes in Working Capital -14.5241.4529.82
Tax Paid 0-2.36-3.30
Cash Flow From Investing Activity -1.22-2.20-2.59
Capex -0.220-0.01
Net Investments -1-0.05-2.35
Others 0-2.15-0.22
Cash Flow From Financing Activity 3.26-62.93-41.98
Net Proceeds from Shares 000
Net Proceeds from Borrowing 15.77-47.40-34.09
Interest Paid -11.91-12.80-7.71
Dividend Paid 0-2.510
Others -0.60-0.22-0.18
Net Cash Flow 000.02
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)0.7966.1534.61
ROCE (%)0.112.9415.64
Asset Turnover Ratio0.010.790.84
PAT to CFO Conversion(x)-22.786.745.85
Working Capital Days
Receivable Days022
Inventory Days0444397
Payable Days-993323

Active Infrastructures Ltd Stock News

Active Infrastructures Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Active Infrastruc. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Active Infrastruc. stood at ₹0.00.
The latest P/E ratio of Active Infrastruc. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Active Infrastruc. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Active Infrastruc. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Active Infrastruc. is ₹0.00 ( Cr.) .

About Active Infrastructures Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.