Lorven International Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Construction |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Lorven International

DeciZen not available for IPO

10 Year X-Ray of Lorven International:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22TTM
ROCE % 17.5%9.3%14.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 125.913.80
Sales YoY Gr.--50.8%133.8%-
Adj EPS 1.20.410
YoY Gr.--66.7%152.5%-
BVPS (₹) 8.28.490
Adj Net
Profit
0.90.30.7NAN
Cash Flow from Ops. 0.50.80.1-
Debt/CF from Ops. 4.2440.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA133.8%
Adj EPS NANANA152.5%
BVPSNANANA7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22TTM
Return on
Equity %
14.64.811.60
Op. Profit
Mgn %
8.910.97.5NAN
Net Profit
Mgn %
7.34.95.4NAN
Debt to
Equity
0.30.50.5-
Working Cap
Days
04232050
Cash Conv.
Cycle
02421180

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Lorven International Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Lorven International:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Lorven International

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Sales12.045.9213.84
Operating Expenses 115.2812.81
Manufacturing Costs1.840.762.54
Material Costs7.253.278.43
Employee Cost 0.530.681.10
Other Costs 1.390.570.74
Operating Profit 1.040.651.03
Operating Profit Margin (%) 8.6%10.9%7.4%
Other Income 0.440.220.37
Interest 0.230.420.36
Depreciation 0.080.050.05
Exceptional Items 000
Profit Before Tax 1.170.390.99
Tax 0.310.100.25
Profit After Tax 0.860.290.74
PAT Margin (%) 7.1%4.9%5.3%
Adjusted EPS (₹)1.20.41.0
Dividend Payout Ratio (%)16%47%41%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 6.046.196.62
Share Capital 0.920.920.92
Reserves 5.125.275.71
Minority Interest000
Debt1.993.042.79
Long Term Debt0.290.710.04
Short Term Debt1.702.332.74
Trade Payables1.512.421.93
Others Liabilities 0.330.490.82
Total Liabilities 9.8712.1312.16

Fixed Assets

Gross Block1.861.861.86
Accumulated Depreciation1.411.461.51
Net Fixed Assets0.450.400.35
CWIP 000
Investments 2.952.513.60
Inventories1.612.212.43
Trade Receivables3.764.454.70
Cash Equivalents 0.111.860.05
Others Assets0.990.711.02
Total Assets 9.8712.1312.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Cash Flow From Operating Activity 0.470.830.08
PBT 1.170.390.99
Adjustment 0.11-0.26-0.30
Changes in Working Capital -0.080.69-0.36
Tax Paid -0.720-0.25
Cash Flow From Investing Activity -0.320.64-0.91
Capex 000
Net Investments -0.770.440.85
Others 0.450.21-1.76
Cash Flow From Financing Activity -0.140.29-0.97
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid -0.1700
Dividend Paid 0-0.14-0.30
Others 0.030.42-0.67
Net Cash Flow 0.021.75-1.81
PARTICULARSMar'20Mar'21Mar'22
Ratios
ROE (%)14.254.7511.54
ROCE (%)17.459.2714.08
Asset Turnover Ratio1.450.541.14
PAT to CFO Conversion(x)0.552.860.11
Working Capital Days
Receivable Days96253121
Inventory Days4111861
Payable Days7622094

Lorven International Ltd Stock News

Lorven International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lorven International on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Lorven International stood at ₹0.00.
The latest P/E ratio of Lorven International as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Lorven International as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Lorven International is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lorven International is ₹0.00 ( Cr.) .

About Lorven International Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.