Xolopak India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Wood & Wood Products |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Xolopak India

DeciZen not available for IPO

10 Year X-Ray of Xolopak India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 1.3%85.7%35%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.911.931.50
Sales YoY Gr.-202.3%165%-
Adj EPS 0.23.44.60
YoY Gr.-1320.8%34.9%-
BVPS (₹) 1.85.2280
Adj Net
Profit
0.23.56.3NAN
Cash Flow from Ops. -0.31-14-
Debt/CF from Ops. -7.52.3-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA165%
Adj EPS NANANA34.9%
BVPSNANANA438.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.597.728.90
Op. Profit
Mgn %
242.528.6NAN
Net Profit
Mgn %
6.229.220.1NAN
Debt to
Equity
1.10.40.1-
Working Cap
Days
02503220
Cash Conv.
Cycle
0201300

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Xolopak India Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Xolopak India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Xolopak India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales3.9311.8831.48
Operating Expenses 3.856.8322.48
Manufacturing Costs0.200.780.69
Material Costs2.754.0619.11
Employee Cost 0.241.201
Other Costs 0.660.791.67
Operating Profit 0.085.059
Operating Profit Margin (%) 1.9%42.5%28.6%
Other Income 0.140.030.09
Interest 0.160.190.30
Depreciation 0.160.200.23
Exceptional Items 000
Profit Before Tax -0.114.698.56
Tax -0.361.212.20
Profit After Tax 0.243.496.36
PAT Margin (%) 6.2%29.3%20.2%
Adjusted EPS (₹)0.23.44.6
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1.815.2938.53
Share Capital 0.070.070.09
Reserves 1.745.2238.44
Minority Interest000
Debt1.931.763.68
Long Term Debt1.070.693.68
Short Term Debt0.861.070
Trade Payables2.173.161.83
Others Liabilities 0.311.782.37
Total Liabilities 6.2111.9946.42

Fixed Assets

Gross Block1.241.802.04
Accumulated Depreciation0.520.710.94
Net Fixed Assets0.721.081.10
CWIP 000
Investments 000
Inventories0.235.296.64
Trade Receivables1.911.6015.81
Cash Equivalents 0.100.020.77
Others Assets3.25422.11
Total Assets 6.2111.9946.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.260.99-13.97
PBT -0.114.698.56
Adjustment 0.360.390.53
Changes in Working Capital -0.51-3.23-20.86
Tax Paid 0-0.86-2.20
Cash Flow From Investing Activity 0.04-0.56-0.24
Capex 0.04-0.56-0.24
Net Investments 000
Others 000
Cash Flow From Financing Activity 0.31-0.5114.97
Net Proceeds from Shares 0026.92
Net Proceeds from Borrowing -0.09-0.393
Interest Paid -0.16-0.19-0.30
Dividend Paid 000
Others 0.560.07-14.66
Net Cash Flow 0.09-0.080.75
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)13.4998.2329.04
ROCE (%)1.3185.7434.95
Asset Turnover Ratio0.631.31.08
PAT to CFO Conversion(x)-1.080.28-2.2
Working Capital Days
Receivable Days17754101
Inventory Days228569
Payable Days28824048

Xolopak India Ltd Stock News

Xolopak India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Xolopak India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Xolopak India stood at ₹0.00.
The latest P/E ratio of Xolopak India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Xolopak India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Xolopak India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Xolopak India is ₹0.00 ( Cr.) .

About Xolopak India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.