Multiplier AI Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | BPO/ITeS |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Multiplier AI

DeciZen not available for IPO

10 Year X-Ray of Multiplier AI:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 32.7%36.9%67.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.61511.20
Sales YoY Gr.-56.4%-25.3%-
Adj EPS 11.74.90
YoY Gr.-73.5%186.5%-
BVPS (₹) 5.77.412.20
Adj Net
Profit
0.81.44.1NAN
Cash Flow from Ops. 1.94.7-0.7-
Debt/CF from Ops. 000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-25.3%
Adj EPS NANANA186.5%
BVPSNANANA66.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
17.426.149.80
Op. Profit
Mgn %
911.150.9NAN
Net Profit
Mgn %
8.69.536.6NAN
Debt to
Equity
000-
Working Cap
Days
0731270
Cash Conv.
Cycle
0-202-1700

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Multiplier AI Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Multiplier AI:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Multiplier AI

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales9.6015.0111.21
Operating Expenses 8.7313.355.51
Manufacturing Costs0.010.040.06
Material Costs000
Employee Cost 1.922.372.70
Other Costs 6.8010.952.76
Operating Profit 0.871.665.70
Operating Profit Margin (%) 9.0%11.1%50.9%
Other Income 0.680.720.44
Interest 000
Depreciation 0.280.360.62
Exceptional Items 0.2900
Profit Before Tax 1.562.025.53
Tax 0.520.591.43
Profit After Tax 1.031.434.10
PAT Margin (%) 10.8%9.5%36.6%
Adjusted EPS (₹)1.21.74.9
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4.766.1910.29
Share Capital 0.400.400.40
Reserves 4.365.799.89
Minority Interest000
Debt000
Long Term Debt000
Short Term Debt000
Trade Payables0.373.481.21
Others Liabilities 3.052.472.23
Total Liabilities 8.1812.1413.73

Fixed Assets

Gross Block1.212.453.18
Accumulated Depreciation0.530.881.50
Net Fixed Assets0.691.571.68
CWIP 000
Investments 000
Inventories000
Trade Receivables2.170.753.72
Cash Equivalents 4.177.926.88
Others Assets1.161.911.46
Total Assets 8.1812.1413.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.924.72-0.73
PBT 1.562.025.53
Adjustment 0.120.090.19
Changes in Working Capital 0.773.2-5.02
Tax Paid -0.52-0.59-1.43
Cash Flow From Investing Activity -0.67-0.97-0.31
Capex -0.90-1.24-0.73
Net Investments 000
Others 0.220.270.42
Cash Flow From Financing Activity -1.1300
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others -1.1300
Net Cash Flow 0.123.75-1.04
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)21.7226.1449.76
ROCE (%)32.6936.8767.11
Asset Turnover Ratio1.171.480.87
PAT to CFO Conversion(x)1.863.3-0.18
Working Capital Days
Receivable Days823573
Inventory Days000
Payable Days000

Multiplier AI Ltd Stock News

Multiplier AI Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Multiplier AI on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Multiplier AI stood at ₹0.00.
The latest P/E ratio of Multiplier AI as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Multiplier AI as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Multiplier AI is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Multiplier AI is ₹0.00 ( Cr.) .

About Multiplier AI Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.