NSB BPO Solutions Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | BPO/ITeS |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on NSB BPO Solutions

DeciZen not available for IPO

10 Year X-Ray of NSB BPO Solutions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 6.3%8.6%4.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 95.51011140
Sales YoY Gr.-5.4%13.6%-
Adj EPS 36.340
YoY Gr.-105.6%-36.6%-
BVPS (₹) 96.6102.8151.10
Adj Net
Profit
1.63.32.1NAN
Cash Flow from Ops. 3.17.89.1-
Debt/CF from Ops. 10.23.44.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA13.6%
Adj EPS NANANA-36.6%
BVPSNANANA47%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.26.33.10
Op. Profit
Mgn %
9.110.46.9NAN
Net Profit
Mgn %
1.73.21.8NAN
Debt to
Equity
0.60.50.5-
Working Cap
Days
02221700
Cash Conv.
Cycle
01591180

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - NSB BPO Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of NSB BPO Solutions:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of NSB BPO Solutions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales95.45100.60114.24
Operating Expenses 86.8190.12106.36
Manufacturing Costs1.652.362.45
Material Costs33.0222.2116.81
Employee Cost 34.2445.5862.07
Other Costs 17.9019.9725.03
Operating Profit 8.6410.487.88
Operating Profit Margin (%) 9.1%10.4%6.9%
Other Income 0.710.180.26
Interest 2.982.582.94
Depreciation 4.233.733.26
Exceptional Items 000
Profit Before Tax 2.154.351.93
Tax 0.571.10-0.21
Profit After Tax 1.583.252.15
PAT Margin (%) 1.7%3.2%1.9%
Adjusted EPS (₹)3.06.34.1
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 50.1853.4478.58
Share Capital 0.090.090.14
Reserves 50.1053.3578.44
Minority Interest000
Debt31.4626.2039.90
Long Term Debt11.579.9817.13
Short Term Debt19.8916.2322.77
Trade Payables6.357.204.57
Others Liabilities 7.827.815.17
Total Liabilities 95.8394.65128.22

Fixed Assets

Gross Block64.5465.1666.17
Accumulated Depreciation45.5049.2352.36
Net Fixed Assets19.0415.9213.80
CWIP 000
Investments 15.6615.6670.26
Inventories000
Trade Receivables50.1453.7934.26
Cash Equivalents 1.400.330.52
Others Assets9.598.959.37
Total Assets 95.8394.65128.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 3.107.819.14
PBT 2.154.351.93
Adjustment 6.496.13-7.05
Changes in Working Capital -4.75-1.2814.26
Tax Paid -0.79-1.390
Cash Flow From Investing Activity -1-1.04-55.70
Capex -1-0.62-1.14
Net Investments 0.100-54.60
Others -0.10-0.430.05
Cash Flow From Financing Activity -1.56-7.8446.75
Net Proceeds from Shares 0036
Net Proceeds from Borrowing 5.48-1.607.15
Interest Paid -2.98-2.58-2.94
Dividend Paid 000
Others -4.06-3.676.54
Net Cash Flow 0.54-1.070.19
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)3.156.273.25
ROCE (%)6.288.594.92
Asset Turnover Ratio11.061.03
PAT to CFO Conversion(x)1.962.44.25
Working Capital Days
Receivable Days192189141
Inventory Days000
Payable Days70111128

NSB BPO Solutions Ltd Stock News

NSB BPO Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of NSB BPO Solutions on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of NSB BPO Solutions stood at ₹0.00.
The latest P/E ratio of NSB BPO Solutions as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of NSB BPO Solutions as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of NSB BPO Solutions is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NSB BPO Solutions is ₹0.00 ( Cr.) .

About NSB BPO Solutions Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.