Diensten Tech Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: DTL | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Diensten Tech

DeciZen not available for IPO

10 Year X-Ray of Diensten Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 16.7%23.5%12.6%6.3%6.8%54.7%72.9%70.4%6.9%6.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.616.118.211.878.25.65.20.737.57
Sales YoY Gr.--13.7%13.4%-35.3%-40.3%15.8%-31%-6.9%-86.2%5,112.5%-
Adj EPS 0.46.8-1.5-6.3-3.411.711.113.600.30
YoY Gr.-1746%-121.2%NANANA-5%22.4%-99.7%550%-
BVPS (₹) -44.9-38.1-39.3-45.9-49.4-37.7-26.6-134.270
Adj Net
Profit
00.6-0.1-0.5-0.3111.200.2NAN
Cash Flow from Ops. -11.80.92.23.53.41.51.70.4-2.7-
Debt/CF from Ops. -10.55.813.752.41.52.820-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.1%39.8%88.3%5112.5%
Adj EPS -3.8%NA-71.4%550%
BVPSNANANA68.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.8-16.53.814.77.2-26.9-34.6-68.810.35.70
Op. Profit
Mgn %
6.313.86.65.412.22530.538.325.64NAN
Net Profit
Mgn %
0.23.7-0.7-4.6-4.212.41722.420.4NAN
Debt to
Equity
-2.8-3.1-3.5-2.7-2-1.6-1.8-3.100.7-
Working Cap
Days
1151711762713131691801811,099550
Cash Conv.
Cycle
426787136161573540-377210

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Diensten Tech Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -5 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 33.2

Management X-Ray of Diensten Tech:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Diensten Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales18.6216.0718.2311.807.048.155.625.230.7237.53
Operating Expenses 17.4713.8517.0211.206.206.113.913.230.5436.03
Manufacturing Costs0.110.080.240.0800.0500013.42
Material Costs7.101.42000.230.590000.12
Employee Cost 7.217.7911.557.064.743.783.042.350.0418.15
Other Costs 3.064.565.244.061.241.690.860.880.504.36
Operating Profit 1.162.211.200.600.842.041.7120.191.49
Operating Profit Margin (%) 6.2%13.8%6.6%5.1%11.9%25.0%30.5%38.3%25.6%4.0%
Other Income 0.350.390.500.170.120.120.140.020.040.08
Interest 1.311.501.571.450.950.890.480.380.160.18
Depreciation 0.140.260.150.100.050.010001.17
Exceptional Items 0000000000
Profit Before Tax 0.060.85-0.02-0.78-0.041.271.361.630.060.22
Tax 0.030.270.08-0.210.270.260.410.460.050.06
Profit After Tax 0.030.59-0.10-0.57-0.311.010.961.170.010.16
PAT Margin (%) 0.1%3.7%-0.6%-4.8%-4.4%12.4%17.0%22.4%2.0%0.4%
Adjusted EPS (₹)0.36.8-1.20.0-3.611.711.113.60.00.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -3.86-3.28-3.38-3.94-4.25-3.24-2.29-1.121.404.25
Share Capital 0.860.860.860.860.860.860.860.863.366.05
Reserves -4.72-4.14-4.24-4.80-5.11-4.10-3.15-1.98-1.96-1.80
Minority Interest0000000000
Debt10.7910.1611.3610.238.325.034.053.4402.80
Long Term Debt00.360.620.10000000
Short Term Debt10.799.7910.7410.128.325.034.053.4402.80
Trade Payables1.400.391.430.640.320.400.330.080.111.27
Others Liabilities 0.290.861.560.991.181.020.761.110.496.62
Total Liabilities 8.628.1310.987.915.573.202.853.51214.94

Fixed Assets

Gross Block1.431.381.421.291.291.291.260.040.045.92
Accumulated Depreciation0.7711.151.181.241.241.210.040.041.18
Net Fixed Assets0.650.380.270.110.060.050.05004.75
CWIP 0000000000
Investments 0000000000
Inventories0.30000000000
Trade Receivables4.394.337.1652.531.321.090.960.605.34
Cash Equivalents 0.490.170.670.290.940.190.210.910.230.62
Others Assets2.783.242.872.512.051.631.501.641.164.24
Total Assets 8.628.1310.987.915.573.202.853.51214.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.031.770.872.163.453.401.451.720.39-2.67
PBT 0.030.85-0.02-0.78-0.041.271.361.630.060.22
Adjustment 1.441.861.712.191.121.510.460.580.161.34
Changes in Working Capital -2.5-0.94-0.820.752.370.62-0.36-0.220.21-1.43
Tax Paid 000000-0.01-0.27-0.03-2.80
Cash Flow From Investing Activity -0.050.20-0.030.02-0.10-0.010.03-0.010.14-2.10
Capex -0.030.01-0.030.0100000-5.91
Net Investments 00-0.010-0.10-0.020.02-0.020.140
Others -0.010.180.010.010.010.010.010.010.013.81
Cash Flow From Financing Activity 1.20-2.11-0.34-2.57-2.82-4.15-1.44-1-1.105.16
Net Proceeds from Shares 000000002.502.69
Net Proceeds from Borrowing 00.360.25-0.51-0.100-0.98000
Interest Paid -1.28-1.48-1.54-1.43-0.91-0.870-0.38-0.16-0.18
Dividend Paid 0000000000
Others 2.48-10.95-0.62-1.80-3.28-0.47-0.61-3.442.65
Net Cash Flow 0.12-0.140.49-0.380.54-0.760.040.71-0.570.39
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A10.265.68
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A12.129.52
Asset Turnover Ratio2.671.921.911.251.041.861.861.640.264.43
PAT to CFO Conversion(x)-34.333N/AN/AN/A3.371.511.4739-16.69
Working Capital Days
Receivable Days659911518819586787139429
Inventory Days3000000000
Payable Days54231007752200002,178

Diensten Tech Ltd Stock News

Diensten Tech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Diensten Tech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Diensten Tech stood at ₹0.00.
The latest P/E ratio of Diensten Tech as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Diensten Tech as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Diensten Tech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Diensten Tech is ₹7.04 ( Cr.) .

About Diensten Tech Ltd

Diensten Tech Limited was originally incorporated as a public company under the Companies Act, 1956 in the name and style of ‘JKT Consulting Limited’ dated March 06, 2007 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana. Subsequently the name of the company was changed to ‘Diensten Tech Limited’ pursuant to fresh certificate of incorporation issued by the Registrar of Companies, Delhi, dated May 11, 2021.

Diensten Tech is into the business of Information Technology (IT) professional resourcing, IT Consultancy, IT Training and Software AMC. It connects its clients to individuals with a specific IT skill set, manage capacity across a team, or deliver in-house technology experts to take client project to full delivery. It is a next-generation IT consultancy service provider that helps enterprises reimagines their businesses for the digital age. It provides end-to-end professional solutions to make large companies and organizations more competitive by combining in-depth knowledge of a wide range of business sectors and innovative technologies with a fully collaborative approach. It is a lifelong learning partner for enterprises, helping them build skills in emerging technologies at scale. Its Corporate Training division helps build innovative learning modules for organizations in the workplace by structuring a smarter workforce, supporting changes and driving growth.

The company, with an expert panel reaches out to a wide range of IT support and consultancy services related to IT Skilled Staffing Solutions, IT Training, Development and Capacity Building. Its trained employee base whom it hires, trains and deploys on its client sites based on type of agreements with them it has a strong national presence. It has been providing technical consultancy, training, software services and other services to large corporates of the country, multinational companies, small and medium enterprises of diversified sectors. 

It started its business under the name of JKT Consulting with consulting services in the area of SAP Software/ SAP Training Centres and Domain Consulting Services. From the year 2014-15 onwards, it started shifting its business focus towards Information Technology Consultancy, Training, Software Sale, Software AMC and related services as its core business. To further strengthen the said domain, the Company entered into a Business Transfer Agreement dated April 30, 2022 with JK Technosoft. Pursuant to this Agreement, it has acquired Professional Services & Training (PS & T) business from JK Technosoft Limited with effect from April 01, 2022.

Business area of the company

The company is into the business of Information Technology (IT) professional resourcing, IT Consultancy, IT Training and Software AMC. It connects its clients to individuals with a specific IT skill set, manage capacity across a team, or deliver in-house technology experts to take client project to full delivery.

Services of the company

IT professional solution services

Corporate training services

  • ERP and business application trainings 
  • Behavioral training, induction/ onboarding training
  • Domain specific training, train and deploy
  • CSR implementation programs
  • Disaster and safety management trainings
  • Learning solution and education tourism

History and milestones

  • 2022: Acquisition of PS & T division of JK Technosoft Limited.
  • 2023: Execution of business transfer agreement for acquisition of specific customers from M/s Klaus IT Solutions Pvt Ltd.
  • 2023: Execution of business transfer agreement for acquisition of specific customers with M/s Skanda IT Solutions Private Limited.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.