Mouri Tech Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Mouri Tech

DeciZen not available for IPO

10 Year X-Ray of Mouri Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 62.5%65.1%26.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4805885910
Sales YoY Gr.-22.4%0.6%-
Adj EPS 1013.610.80
YoY Gr.-35.1%-20.7%-
BVPS (₹) 22.837.380.40
Adj Net
Profit
100136121NAN
Cash Flow from Ops. 65.841.9106-
Debt/CF from Ops. 0.20.20-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA0.6%
Adj EPS NANANA-20.7%
BVPSNANANA115.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
4445.118.90
Op. Profit
Mgn %
32.933.430.6NAN
Net Profit
Mgn %
20.923.120.4NAN
Debt to
Equity
000-
Working Cap
Days
01531960
Cash Conv.
Cycle
01001540

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Mouri Tech Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Mouri Tech:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mouri Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales480.30587.89591.14
Operating Expenses 322.13391.46410.16
Manufacturing Costs8.179.4011.48
Material Costs18.6413.835.43
Employee Cost 263.55313.71323.17
Other Costs 31.7854.5470.07
Operating Profit 158.16196.43180.99
Operating Profit Margin (%) 32.9%33.4%30.6%
Other Income 0.3319.697.21
Interest 10.016.713.23
Depreciation 9.6214.8219.24
Exceptional Items 000
Profit Before Tax 138.86194.59165.72
Tax 38.4650.5643.88
Profit After Tax 100.40144.03121.84
PAT Margin (%) 20.9%24.5%20.6%
Adjusted EPS (₹)10.014.410.9
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 228.28373.04902.08
Share Capital 0.010.01112.21
Reserves 228.27373.03789.87
Minority Interest000
Debt7.023.390
Long Term Debt6.833.390
Short Term Debt0.1900
Trade Payables6.4314.5713.39
Others Liabilities 117.7459.9076.79
Total Liabilities 359.46450.91992.26

Fixed Assets

Gross Block118.80145.68184.42
Accumulated Depreciation30.4943.3462.39
Net Fixed Assets88.32102.34122.03
CWIP 21.7211.9424.33
Investments 29.1934.04440.94
Inventories0.233.040.24
Trade Receivables110.28243.88297.36
Cash Equivalents 22.237.2765.28
Others Assets87.5048.4042.07
Total Assets 359.46450.91992.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 65.7641.87106.44
PBT 138.86194.59165.72
Adjustment 20.2215.9420.35
Changes in Working Capital -77.65-84.82-34.32
Tax Paid -15.67-83.84-45.31
Cash Flow From Investing Activity -52.66-26.05-39.11
Capex -33.68-33.67-40.96
Net Investments 000
Others -18.987.621.85
Cash Flow From Financing Activity -18.24-12.03-11.84
Net Proceeds from Shares 000
Net Proceeds from Borrowing -3.15-3.41-6.74
Interest Paid -9.76-6.42-3.21
Dividend Paid 000
Others -5.33-2.21-1.89
Net Cash Flow -5.133.7955.49
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)43.9847.9119.11
ROCE (%)62.4765.1426.36
Asset Turnover Ratio1.341.450.82
PAT to CFO Conversion(x)0.650.290.87
Working Capital Days
Receivable Days84110167
Inventory Days011
Payable Days126277939

Mouri Tech Ltd Stock News

Mouri Tech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mouri Tech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Mouri Tech stood at ₹0.00.
The latest P/E ratio of Mouri Tech as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Mouri Tech as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Mouri Tech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mouri Tech is ₹0.00 ( Cr.) .

About Mouri Tech Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.