Shri Hare-Krishna Sponge Iron Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Steel/Sponge Iron/Pig Iron |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shri Hare-Krishna

DeciZen not available for IPO

10 Year X-Ray of Shri Hare-Krishna:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -4.2%-19.7%5.7%21.6%34%-1.5%19.6%31%29.1%22%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 64.739.543.446.274.456.550.582.294.382.343
Sales YoY Gr.--39%9.9%6.4%61.2%-24.1%-10.7%62.8%14.7%-12.7%-
Adj EPS -2.3-4.40.22.82.2-0.83.76.37.57.20
YoY Gr.-NANA1113%-20.4%-137.8%NA72%17.7%-3.2%-
BVPS (₹) 17.312.913.21621.820.924.630.938.445.60
Adj Net
Profit
-3.2-6.30.33.93.1-1.25.28.910.510.2NAN
Cash Flow from Ops. 1.43.3-1.55.4-6.185.71.522.85.3-
Debt/CF from Ops. 4.71.8-3.80.6-1.40.40.10.501.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.7%2%17.7%-12.7%
Adj EPS NA26.6%25.1%-3.2%
BVPS11.4%15.9%22.8%18.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-13.1-29.41.819.211.8-3.916.222.821.517.20
Op. Profit
Mgn %
-4.1-13.4312.14.5-212.41514.914.9NAN
Net Profit
Mgn %
-4.9-15.90.88.54.2-2.110.310.911.212.4NAN
Debt to
Equity
0.30.30.30.20.30.10000.1-
Working Cap
Days
01611161179514613199991130
Cash Conv.
Cycle
08468735267604837410

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Shri Hare-Krishna Sponge Iron Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 43.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 4 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 23.2

Management X-Ray of Shri Hare-Krishna:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shri Hare-Krishna

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales64.7239.4743.3746.1574.4056.5050.4682.1794.2582.27
Operating Expenses 67.3544.7642.0540.5571.0757.6144.1969.8880.1770.02
Manufacturing Costs4.422.652.472.8213.136.784.096.8676.27
Material Costs60.5040.2137.6735.8654.9147.8837.9660.2369.0257.66
Employee Cost 1.141.010.911.031.891.631.311.772.803.57
Other Costs 1.290.8910.841.151.330.821.021.362.53
Operating Profit -2.63-5.291.315.603.32-1.116.2712.2914.0812.25
Operating Profit Margin (%) -4.1%-13.4%3.0%12.1%4.5%-2.0%12.4%15.0%14.9%14.9%
Other Income 1.990.430.560.238.060.920.790.7412.67
Interest 0.870.7910.730.520.640.170.200.220.23
Depreciation 0.660.570.500.410.380.340.370.650.610.99
Exceptional Items 0000000000
Profit Before Tax -2.17-6.210.384.6910.48-1.186.5212.1814.2613.69
Tax -0.1900.020.752.250.011.323.253.733.51
Profit After Tax -1.98-6.210.363.948.22-1.195.208.9410.5310.17
PAT Margin (%) -3.1%-15.7%0.8%8.5%11.1%-2.1%10.3%10.9%11.2%12.4%
Adjusted EPS (₹)-1.4-4.40.32.85.8-0.83.76.37.57.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 24.4318.2218.5822.5230.7429.5534.7643.6954.2264.39
Share Capital 14.1214.1214.1214.1214.1214.1214.1214.1214.1214.12
Reserves 10.314.104.468.4016.6215.4320.6429.5740.1050.27
Minority Interest0000000000
Debt6.705.815.883.278.233.110.750.750.757.24
Long Term Debt0000000000
Short Term Debt6.705.815.883.278.233.110.750.750.757.24
Trade Payables4.062.430.660.370.471.261.080.960.670.70
Others Liabilities 0.640.430.623.134.501.833.222.452.853.27
Total Liabilities 35.8326.8825.7529.2843.9435.7739.8147.8558.4975.61

Fixed Assets

Gross Block20.6920.99212121.3721.5122.2422.3823.0528.15
Accumulated Depreciation15.5016.0716.5716.9817.3617.7018.0718.7219.3219.78
Net Fixed Assets5.194.914.434.034.013.804.173.673.738.37
CWIP 0000000000.85
Investments 2.022.021.791.791.021.021.021.251.991.99
Inventories15.099.3410.4910.8013.527.699.2512.568.5411.47
Trade Receivables1.470.950.970.580.900.352.020.060.060
Cash Equivalents 4.095.423.185.2611.3213.4415.9917.1627.3339
Others Assets7.984.234.886.8213.169.457.3513.1516.8513.93
Total Assets 35.8326.8825.7529.2843.9435.7739.8147.8558.4975.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.423.30-1.545.43-6.058.015.721.5222.845.26
PBT -2.17-6.210.384.6910.48-1.186.5212.1814.2613.69
Adjustment 1.341.371.501.14-6.360.990.420.910.911.32
Changes in Working Capital 2.368.14-3.40.11-7.98.58-0.4-8.711.73-6.88
Tax Paid -0.110-0.02-0.51-2.27-0.38-0.82-2.87-4.06-2.87
Cash Flow From Investing Activity -0.17-0.300.21-0.017.67-0.14-0.73-4.70-16.08-19.34
Capex 0-0.300.21-0.01-0.36-0.14-0.73-0.15-0.67-6.51
Net Investments -0.17000000-4.56-15.41-12.82
Others 00008.0300000
Cash Flow From Financing Activity 0.27-1.67-0.92-3.344.43-5.75-2.44-0.20-0.226.26
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.65-0.78-0.99-0.73-0.52-0.64-0.08-0.20-0.22-0.23
Dividend Paid 0000000000
Others 0.92-0.890.08-2.614.95-5.11-2.36006.49
Net Cash Flow 1.521.33-2.242.086.062.122.55-3.396.54-7.81
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-8.11-29.121.9519.1830.88-3.9416.1822.7821.517.16
ROCE (%)-4.17-19.675.721.5633.96-1.519.6430.9729.1121.99
Asset Turnover Ratio2.021.411.851.962.41.421.341.871.771.23
PAT to CFO Conversion(x)N/AN/A-4.281.38-0.74N/A1.10.172.170.52
Working Capital Days
Receivable Days71075349500
Inventory Days761017472516961484144
Payable Days24291553711644

Shri Hare-Krishna Sponge Iron Ltd Stock News

Shri Hare-Krishna Sponge Iron Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shri Hare-Krishna on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shri Hare-Krishna stood at ₹0.00.
The latest P/E ratio of Shri Hare-Krishna as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Shri Hare-Krishna as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Shri Hare-Krishna is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Hare-Krishna is ₹43.37 ( Cr.) .

About Shri Hare-Krishna Sponge Iron Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.