Aegis Vopak Terminals Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Miscellaneous |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aegis Vopak Terminal

DeciZen not available for IPO

10 Year X-Ray of Aegis Vopak Terminal:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

Mar'22Mar'23Mar'24TTM
ROCE % ⓘ-0.6%12.2%8.6%-

Growth Parameters ⓘ

Growth Parameters Colour Code Guide ⓘ

Sales ⓘ02904180
Sales YoY Gr.-NA44.3%-
Adj EPS ⓘ-00.10.50
YoY Gr.-NA800%-
BVPS (₹) ⓘ-06.16.10
Adj Net
Profit ⓘ
-1.1546.9NAN
Cash Flow from Ops. ⓘ-1.2153312-
Debt/CF from Ops. ⓘ-8311.48.1-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANANA44.3%
Adj EPS ⓘNANANA800%
BVPSⓘNANANA0%
Share Price - - - -

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

Mar'22Mar'23Mar'24TTM
Return on
Equity % ⓘ
204.11.14.90
Op. Profit
Mgn % ⓘ
072.473.4NAN
Net Profit
Mgn % ⓘ
01.711.2NAN
Debt to
Equity ⓘ
-183.23.34.8-
Working Cap
Days ⓘ
02435370
Cash Conv.
Cycle ⓘ
017280

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Aegis Vopak Terminals Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) ⓘ - -
Reserves (₹ Cr.) ⓘ - -
P/BV ⓘ - -
PE ⓘ - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE ⓘ -

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) ⓘ 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % ⓘ N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % ⓘ N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Aegis Vopak Terminal:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Aegis Vopak Terminal

MRP
₹spaceLock icon
MOS
spaceLock icon%
DP
₹spaceLock icon
Base EPS
₹spaceLock icon
DPS
₹spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Aegis Vopak Terminal

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Delta Corp 92.4 -0.8 (-0.9%) Small Cap 636 7.9 33.5 11.7 1
Mallcom 1,286 -28.1 (-2.1%) Small Cap 406 64.1 8.5 20.5 3.3
Inducto Steel 60 5 (9.1%) Small Cap 104 -9.8 -0.5 - 0.6
Adtech Systems 64.9 1.2 (2%) Small Cap 55.1 3.5 6.6 18.3 1.5
Indiabulls Enterpris 18.1 0.2 (0.9%) Small Cap 47.2 -1.1 -52.1 - 0.7
Qualitek Labs 313.2 -16.5 (-5%) Small Cap 19.1 4.3 15.9 76.4 3.9
Milestone Global 23.9 -0.5 (-2%) Small Cap 15.1 0.1 3.6 175 1.3
Bombay Cycle & Motor 1,685.1 14.2 (0.9%) Small Cap 9.2 82.3 24.1 20.3 2.2
Associated Coaters 102 0 (0%) Small Cap 5.4 7.5 18.7 13.7 2
Gothi Plascon (I) 50 2.4 (5%) Small Cap 4.4 1.5 35 31.8 3.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales0289.66417.93
Operating Expenses ⓘ 0.5879.91111.20
Manufacturing Costs040.4047.67
Material Costs000
Employee Cost 017.8130.13
Other Costs ⓘ 0.5821.6933.40
Operating Profit ⓘ -0.58209.76306.73
Operating Profit Margin (%) -72.4%73.4%
Other Income ⓘ 014.4321.91
Interest ⓘ 0.52137.80167.14
Depreciation ⓘ 079.76100.63
Exceptional Items ⓘ 000
Profit Before Tax ⓘ -1.096.6360.87
Tax ⓘ 01.6213.97
Profit After Tax -1.095.0146.90
PAT Margin (%) -1.7%11.2%
Adjusted EPS (₹)0.00.10.5
Dividend Payout Ratio (%)0%77%62%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -0.54955.42956.29
Share Capital ⓘ 0.611.101.10
Reserves ⓘ -1.15954.32955.19
Minority Interest000
Debt98.101,745.172,528.06
Long Term Debt98.101,745.172,528.06
Short Term Debt000
Trade Payables0.0418.8410.82
Others Liabilities ⓘ 0.60725.41837.26
Total Liabilities ⓘ 98.213,444.854,332.42

Fixed Assets

Gross Block03,000.873,390.35
Accumulated Depreciation0233.57336.44
Net Fixed Assetsⓘ 02,767.303,053.91
CWIP ⓘ 0108.2339.04
Investmentsⓘ 27.30227.25227.27
Inventories07.164.42
Trade Receivables057.2362.65
Cash Equivalents 5.8121.57102.16
Others Assetsⓘ 65.10256.11842.96
Total Assets ⓘ 98.213,444.854,332.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity ⓘ -1.18152.89312.29
PBT ⓘ -1.096.6360.87
Adjustment ⓘ 0.52206.06247.38
Changes in Working Capital ⓘ -0.6-53.699.06
Tax Paid ⓘ 0-6.11-5.02
Cash Flow From Investing Activity ⓘ -91.67-1,817.49-786.87
Capex -64.37-102.96-614
Net Investments 000
Others ⓘ -27.30-1,714.53-172.87
Cash Flow From Financing Activityⓘ 98.631,679.87555.49
Net Proceeds from Shares ⓘ 0.461,098.350
Net Proceeds from Borrowing ⓘ 98.10728.68786.90
Interest Paid ⓘ 0-99.81-149.48
Dividend Paid ⓘ 00-32.86
Others ⓘ 0.08-47.35-49.06
Net Cash Flow ⓘ 5.7915.2780.91
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)N/A1.898.84
ROCE (%)N/A12.178.55
Asset Turnover Ratio00.160.11
PAT to CFO Conversion(x)N/A30.526.66
Working Capital Days
Receivable Days07252
Inventory Days095
Payable Days000

Aegis Vopak Terminals Ltd Stock News

Aegis Vopak Terminals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aegis Vopak Terminal on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aegis Vopak Terminal stood at ₹0.00.
The latest P/E ratio of Aegis Vopak Terminal as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Aegis Vopak Terminal as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Aegis Vopak Terminal is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aegis Vopak Terminal is ₹0.00 ( Cr.) .

About Aegis Vopak Terminals Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...