CIEL HR Services Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Professional Services |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on CIEL HR Services

DeciZen not available for IPO

10 Year X-Ray of CIEL HR Services:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 25.4%6.8%11.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5157671,0420
Sales YoY Gr.-48.8%35.9%-
Adj EPS 1.9-0.71.50
YoY Gr.--136.3%NA-
BVPS (₹) 3.89.218.80
Adj Net
Profit
7.1-2.76.2NAN
Cash Flow from Ops. 7-12.9-14.6-
Debt/CF from Ops. 3.7-3.7-3.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA35.9%
Adj EPS NANANANA
BVPSNANANA103.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
50.5-9.89.90
Op. Profit
Mgn %
20.81.2NAN
Net Profit
Mgn %
1.4-0.40.6NAN
Debt to
Equity
1.81.30.7-
Working Cap
Days
048580
Cash Conv.
Cycle
033380

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - CIEL HR Services Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of CIEL HR Services:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of CIEL HR Services

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales515.31766.931,041.92
Operating Expenses 505.06761.191,029.15
Manufacturing Costs6.667.106.90
Material Costs000
Employee Cost 492.39746.481,012.02
Other Costs 67.6110.23
Operating Profit 10.255.7412.77
Operating Profit Margin (%) 2.0%0.7%1.2%
Other Income 0.820.782.48
Interest 3.167.076.60
Depreciation 0.962.181.84
Exceptional Items 000
Profit Before Tax 6.95-2.746.81
Tax -0.14-0.090.52
Profit After Tax 7.09-2.656.29
PAT Margin (%) 1.4%-0.3%0.6%
Adjusted EPS (₹)1.9-0.71.6
Dividend Payout Ratio (%)4%-17%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 14.0235.4475.84
Share Capital 4.184.398.08
Reserves 9.8331.0567.75
Minority Interest000
Debt25.7646.6553.11
Long Term Debt10.4111.304.37
Short Term Debt15.3435.3548.74
Trade Payables0.825.266.86
Others Liabilities 3674.83103.21
Total Liabilities 76.59162.18239.02

Fixed Assets

Gross Block3.676.997.21
Accumulated Depreciation1.802.184.02
Net Fixed Assets1.874.813.20
CWIP 000
Investments 0.4823.9935.91
Inventories000
Trade Receivables50.8392.10134.66
Cash Equivalents 4.360.222.01
Others Assets19.0441.0563.24
Total Assets 76.59162.18239.02

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 7-12.85-14.58
PBT 6.95-2.746.81
Adjustment 0.9914.778.66
Changes in Working Capital -0.94-24.88-30.04
Tax Paid 000
Cash Flow From Investing Activity -12.19-29.74-16.01
Capex -1.05-1.16-0.23
Net Investments 0-23.51-11.92
Others -11.14-5.07-3.87
Cash Flow From Financing Activity 2.7238.4532.38
Net Proceeds from Shares 224.7934.76
Net Proceeds from Borrowing 000
Interest Paid 1.38-7.07-6.60
Dividend Paid -0.25-0.42-0.53
Others -0.4221.154.75
Net Cash Flow -2.47-4.141.79
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)50.57-10.7111.3
ROCE (%)25.436.7611.88
Asset Turnover Ratio6.736.425.19
PAT to CFO Conversion(x)0.99N/A-2.32
Working Capital Days
Receivable Days363440
Inventory Days000
Payable Days000

CIEL HR Services Ltd Stock News

CIEL HR Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of CIEL HR Services on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of CIEL HR Services stood at ₹0.00.
The latest P/E ratio of CIEL HR Services as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of CIEL HR Services as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of CIEL HR Services is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CIEL HR Services is ₹0.00 ( Cr.) .

About CIEL HR Services Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.