IMS Mercantiles Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on IMS Mercantiles

DeciZen not available for IPO

10 Year X-Ray of IMS Mercantiles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 22.4%20.7%33.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1281351760
Sales YoY Gr.-5.4%30.6%-
Adj EPS 3.13.26.10
YoY Gr.-1%94.3%-
BVPS (₹) 11.314.420.90
Adj Net
Profit
4.84.89.4NAN
Cash Flow from Ops. 3.8-2.57.4-
Debt/CF from Ops. 5.3-8.82.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA30.6%
Adj EPS NANANA94.3%
BVPSNANANA45.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
27.724.534.60
Op. Profit
Mgn %
6.66.28.9NAN
Net Profit
Mgn %
3.83.65.4NAN
Debt to
Equity
1.210.6-
Working Cap
Days
0107960
Cash Conv.
Cycle
060580

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - IMS Mercantiles Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of IMS Mercantiles:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of IMS Mercantiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales127.91134.84176.11
Operating Expenses 119.43126.51160.52
Manufacturing Costs9.4711.4413.18
Material Costs83.5187.06110.27
Employee Cost 5.776.698
Other Costs 20.6821.3129.07
Operating Profit 8.488.3415.59
Operating Profit Margin (%) 6.6%6.2%8.9%
Other Income 0.320.631.08
Interest 1.841.982.57
Depreciation 0.470.520.59
Exceptional Items 000
Profit Before Tax 6.496.4713.51
Tax 1.661.623.44
Profit After Tax 4.834.8410.07
PAT Margin (%) 3.8%3.6%5.7%
Adjusted EPS (₹)3.13.26.5
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 17.3222.1632.23
Share Capital 2.202.202.20
Reserves 15.1219.9630.03
Minority Interest000
Debt19.1321.2520.02
Long Term Debt9.829.387.23
Short Term Debt9.3111.8712.79
Trade Payables8.298.014.04
Others Liabilities 5.135.087.24
Total Liabilities 49.8856.5063.53

Fixed Assets

Gross Block7.957.958.98
Accumulated Depreciation2.912.702.99
Net Fixed Assets5.045.255.98
CWIP 000
Investments 000
Inventories19.0220.0624.03
Trade Receivables13.6917.6915.86
Cash Equivalents 4.471.663.82
Others Assets7.6511.8413.84
Total Assets 49.8856.5063.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 3.78-2.527.40
PBT 6.496.4713.51
Adjustment 2.092.333.11
Changes in Working Capital -3.05-9.6-5.64
Tax Paid -1.75-1.72-3.58
Cash Flow From Investing Activity -0.51-0.68-1.26
Capex -0.59-0.74-1.32
Net Investments 000
Others 0.080.050.07
Cash Flow From Financing Activity -4.540.39-3.99
Net Proceeds from Shares -1.47-0.99-2.49
Net Proceeds from Borrowing 00.660
Interest Paid -1.68-1.83-2.42
Dividend Paid 000
Others -1.402.550.92
Net Cash Flow -1.28-2.812.16
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)27.924.5337.02
ROCE (%)22.4120.7433.16
Asset Turnover Ratio2.852.883.28
PAT to CFO Conversion(x)0.78-0.520.73
Working Capital Days
Receivable Days353731
Inventory Days494741
Payable Days363420

IMS Mercantiles Ltd Stock News

IMS Mercantiles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of IMS Mercantiles on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of IMS Mercantiles stood at ₹0.00.
The latest P/E ratio of IMS Mercantiles as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of IMS Mercantiles as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of IMS Mercantiles is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IMS Mercantiles is ₹0.00 ( Cr.) .

About IMS Mercantiles Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.