Vasuki Global Industries Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vasuki Global Ind

DeciZen not available for IPO

10 Year X-Ray of Vasuki Global Ind:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 44.3%68.4%45.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5159087320
Sales YoY Gr.-76.2%-19.4%-
Adj EPS 1.84.84.40
YoY Gr.-165.4%-9.3%-
BVPS (₹) 4.59.213.60
Adj Net
Profit
5.614.913.5NAN
Cash Flow from Ops. 6.58.510.3-
Debt/CF from Ops. 2.12.12.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-19.4%
Adj EPS NANANA-9.3%
BVPSNANANA47.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
40.770.838.50
Op. Profit
Mgn %
2.53.24.3NAN
Net Profit
Mgn %
1.11.61.8NAN
Debt to
Equity
10.60.7-
Working Cap
Days
031490
Cash Conv.
Cycle
06170

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Vasuki Global Industries Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Vasuki Global Ind:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vasuki Global Ind

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales515.42908.39732.18
Operating Expenses 502.77879.35700.68
Manufacturing Costs58.6766.3170.68
Material Costs439.14801.31618.47
Employee Cost 1.502.483.25
Other Costs 3.469.258.28
Operating Profit 12.6529.0431.50
Operating Profit Margin (%) 2.5%3.2%4.3%
Other Income 0.850.201.45
Interest 4.175.267.90
Depreciation 1.484.306.64
Exceptional Items 000
Profit Before Tax 7.8419.6818.41
Tax 2.055.014.91
Profit After Tax 5.8014.6713.50
PAT Margin (%) 1.1%1.6%1.8%
Adjusted EPS (₹)1.94.84.4
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 13.7228.2941.77
Share Capital 0.750.750.75
Reserves 12.9727.5441.02
Minority Interest000
Debt8.7711.7318.09
Long Term Debt6.1010.7212.30
Short Term Debt2.671.015.79
Trade Payables47.6548.8966.44
Others Liabilities 16.7212.5814.74
Total Liabilities 86.85101.49141.04

Fixed Assets

Gross Block11.0822.2330.85
Accumulated Depreciation1.485.7712.41
Net Fixed Assets9.6016.4518.44
CWIP 000
Investments 000
Inventories4.252.0635.26
Trade Receivables52.3772.5471.98
Cash Equivalents 3.443.238.94
Others Assets17.197.216.43
Total Assets 86.85101.49141.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 6.508.4810.33
PBT 7.8419.6818.41
Adjustment 5.5711.4113.40
Changes in Working Capital -7.51-17.28-16.07
Tax Paid 0.60-5.33-5.40
Cash Flow From Investing Activity -11.19-7.88-13.58
Capex -11.47-7.13-8.62
Net Investments -0.26-0.95-5.29
Others 0.540.200.33
Cash Flow From Financing Activity 3.99-1.113.31
Net Proceeds from Shares 000
Net Proceeds from Borrowing 6.625.816.43
Interest Paid -4.17-5.26-7.90
Dividend Paid 000
Others 1.54-1.664.78
Net Cash Flow -0.69-0.510.06
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)42.2569.8538.54
ROCE (%)44.2968.3645.21
Asset Turnover Ratio5.939.656.04
PAT to CFO Conversion(x)1.120.580.77
Working Capital Days
Receivable Days372536
Inventory Days319
Payable Days402234

Vasuki Global Industries Ltd Stock News

Vasuki Global Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vasuki Global Ind on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vasuki Global Ind stood at ₹0.00.
The latest P/E ratio of Vasuki Global Ind as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Vasuki Global Ind as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Vasuki Global Ind is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vasuki Global Ind is ₹0.00 ( Cr.) .

About Vasuki Global Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.