Continuum Green Energy Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Power Generation/Distribution |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Continuum Green Ener

DeciZen not available for IPO

10 Year X-Ray of Continuum Green Ener:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.9%1.9%1.5%3.7%2%4.4%4.7%3.1%5.2%4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 31.430.635.43327.438.341.624.832.334.127
Sales YoY Gr.--2.4%15.6%-6.8%-17%39.8%8.5%-40.4%30.3%5.5%-
Adj EPS 4.8-0.40.2-0.4-5.9-1.6-0.5-8.3-12.2-370
YoY Gr.--109%NA-309.5%NANANANANANA-
BVPS (₹) 7.57.110.19.63.721.5-6.8-18.8-56.60
Adj Net
Profit
38.5-3.41.7-3.5-47.4-13.1-3.8-66.9-97.9-297NAN
Cash Flow from Ops. 160-11.715.58.126.212.214.883.4-21.2-49.6-
Debt/CF from Ops. 0.7-9.117.2167.561141.2127.425.9-117.8-85.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.9%4.4%-6.4%5.5%
Adj EPS -225.5%NANANA
BVPS-225.2%-272.5%-437%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
11.3-0.50.2-0.7-88.5-57.3-27.7311.595980
Op. Profit
Mgn %
70.972337.1-8.222.216.9-50.3-19.8-49.2NAN
Net Profit
Mgn %
122.7-11.24.8-10.7-172.8-34.1-9.2-269.8-302.9-872.1NAN
Debt to
Equity
1.91.93.317.653.5109.1157.6-39.4-16.5-9.3-
Working Cap
Days
1,8341,3992,1274,2414,9343,7673,5753,2182,4545,6030
Cash Conv.
Cycle
46-10-100018-16-22-152-187-570

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Continuum Green Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 27.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -51 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 28.9

Management X-Ray of Continuum Green Ener:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Continuum Green Ener

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales31.3930.6435.4333.0327.4138.3141.5724.7932.3034.06
Operating Expenses 9.138.5923.7431.5229.6731.2734.5537.2738.6950.83
Manufacturing Costs2.98006.648.155.8411.284.996.126.83
Material Costs0000000000
Employee Cost 1.151.070.9313.6915.4016.2019.0319.052125.71
Other Costs 5.017.5222.8111.196.119.234.2413.2211.5718.29
Operating Profit 22.2622.0511.691.51-2.267.047.03-12.47-6.39-16.77
Operating Profit Margin (%) 70.9%72.0%33.0%4.6%-8.2%18.4%16.9%-50.3%-19.8%-49.2%
Other Income 1.351.1412.2156.4140.4275.0284.7782.09128.52156.17
Interest 15.0613.8020.2244.8475.5080.7985.65129.56212.24426.31
Depreciation 11.887.367.457.508.2387.507.487.537.64
Exceptional Items 000000000-10
Profit Before Tax -3.342.04-3.785.59-45.57-6.72-1.35-67.42-97.64-304.55
Tax -41.855.46-5.469.691.797.352.49-0.62-1.37-0.59
Profit After Tax 38.51-3.431.68-4.10-47.36-14.08-3.84-66.80-96.27-303.96
PAT Margin (%) 122.7%-11.2%4.8%-12.4%-172.0%-36.7%-9.2%-269.0%-298.0%-892.0%
Adjusted EPS (₹)4.8-0.40.2-0.5-5.9-1.8-0.5-8.3-12.0-37.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 60.4156.9881.3077.2029.8415.7611.92-54.88-151.14-455.10
Share Capital 80.3580.3580.3580.3580.3580.3580.3580.3580.3580.35
Reserves -19.94-23.370.95-3.15-50.51-64.59-68.43-135.23-231.49-535.45
Minority Interest0000000000
Debt101.9794.34257.431,318.681,585.441,704.341,866.291,722.622,498.674,220.07
Long Term Debt98.6190.89257.431,312.331,585.441,704.341,866.291,722.622,406.584,213.78
Short Term Debt3.353.4506.35000092.096.29
Trade Payables1.753.804.681.862.172.962.9926.1312.574.47
Others Liabilities 553.85862.83928.2068.1360.17108.37146.96620.77146.93333.29
Total Liabilities 717.981,017.941,271.611,465.861,677.621,831.432,028.162,314.642,507.034,102.73

Fixed Assets

Gross Block225.47225.44227.53227.64228.60229.56229.71229.84230.37228.96
Accumulated Depreciation64.5871.8879.3386.8395.03103.03110.53118.01125.54133.17
Net Fixed Assets160.89153.56148.20140.81133.57126.52119.18111.83104.8395.79
CWIP 0000000000
Investments 400.35765.27756.14876.751,085.751,165.201,312.091,448.351,966.833,047.04
Inventories0000000000
Trade Receivables7.2810.264.443.192.900.291.110.851.621.91
Cash Equivalents 12.988.0545.462.57163.0744.18278.08636.17119.34230.33
Others Assets136.4880.81317.36442.53292.34495.23317.71117.44314.41727.66
Total Assets 717.981,017.941,271.611,465.861,677.621,831.432,028.162,314.642,507.034,102.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 159.53-11.7315.458.1226.1812.1814.7583.44-21.21-49.55
PBT -3.342.04-10.385.59-45.57-6.72-1.35-67.42-97.64-304.55
Adjustment 28.7720.3437.2015.7559.9238.2628.1077.77124.41325.77
Changes in Working Capital 134.18-34-10.6-9.3414.1-13.68-9.3563.42-50.2-70.49
Tax Paid -0.1000-3.88-2.26-5.68-2.659.672.22-0.28
Cash Flow From Investing Activity -305.12-263.28-224.01-151.17-50.35-240.8084.5220.44-548.62-1,397.49
Capex -0.02-12.0410.1419.538.85-92.65-0.08-0.13-0.531
Net Investments -217.6400-79.74-209.91-18.61-5.61-215.92-500.99-543.70
Others -87.46-251.25-234.15-90.95150.72-129.5590.21236.49-47.10-854.79
Cash Flow From Financing Activity 146.25282.37245.96143.48178.2982.73112.94197.9971.411,471.77
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-53.58-254.8100000
Interest Paid -12.860000-39.53-46.67-83.97-266.41-249.63
Dividend Paid 0000000000
Others 159.11282.37245.96197.06433.10122.27159.60281.95337.821,721.40
Net Cash Flow 0.667.3537.410.43154.13-145.89212.21301.87-498.4224.73
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)93.57-5.842.44-5.17-88.5-61.75-27.73N/AN/AN/A
ROCE (%)1.921.851.453.731.954.414.65N/AN/AN/A
Asset Turnover Ratio0.050.040.030.020.020.020.020.010.010.01
PAT to CFO Conversion(x)4.14N/A9.2N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days74104764241156141419
Inventory Days0000000000
Payable Days0000000000

Continuum Green Energy Ltd Stock News

Continuum Green Energy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Continuum Green Ener on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Continuum Green Ener stood at ₹0.00.
The latest P/E ratio of Continuum Green Ener as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Continuum Green Ener as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Continuum Green Ener is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Continuum Green Ener is ₹27.41 ( Cr.) .

About Continuum Green Energy Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.