Bluestone Jewellery And Lifestyle Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | e-Commerce |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Bluestone Jewellery

DeciZen not available for IPO

10 Year X-Ray of Bluestone Jewellery:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -695.3%-402.5%-157.8%-100.8%-128.4%-57.3%-55.8%-4,705%-109.8%1.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 58.41001131791962552454617711,266196
Sales YoY Gr.-71.8%12.1%58.9%9.4%30.4%-4.1%88.7%67.1%64.2%-
Adj EPS -35-58-79.2-65-54.6-19.4-25.3-698.8-92-79.10
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 5.911.857.620.3-5.22.8-640.9-1,020.8-65.9161.30
Adj Net
Profit
-43.6-72.2-98.5-80.9-50.3-24.2-31.5-1,269-167-144NAN
Cash Flow from Ops. -50.1-62.6-110-71.5-40.1-18.538.725.127.1-181-
Debt/CF from Ops. -0.1-0-0.2-0.1-0.4-0.715.873.88.4-2.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 40.7%45.3%73%64.2%
Adj EPS NANANANA
BVPS44.5%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-1146.1-513.4-198.2-131.4-174.7-115.611.6105.417.5-950
Op. Profit
Mgn %
-73.8-71.4-83-42.8-26.2-7.2-6.8-267.9-6.35NAN
Net Profit
Mgn %
-74.5-71.9-87.5-45.2-25.7-9.5-12.9-275-21.7-11.3NAN
Debt to
Equity
0.50.10.20.311.81.3-1-1-21.4-
Working Cap
Days
5857798190931351361883310
Cash Conv.
Cycle
18162222212444561071690

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Bluestone Jewellery And Lifestyle Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 196 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -5 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 146.6

Management X-Ray of Bluestone Jewellery:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bluestone Jewellery

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales58.43100.39112.54178.80195.57254.95244.56461.36770.731,265.84
Operating Expenses 101.54172.06205.91255.29246.75273.38261.111,697.14819.571,202.24
Manufacturing Costs3.515.405.371.201.147.241118.3147.7692.12
Material Costs49.2285.1297.14150.66165.25205.20170.38312.47525.12754.34
Employee Cost 11.1027.8147.3640.6334.4526.4522.7941.0188.07136
Other Costs 37.7053.7356.0362.8145.9134.5056.941,325.36158.62219.77
Operating Profit -43.12-71.67-93.37-76.49-51.19-18.43-16.55-1,235.79-48.8463.60
Operating Profit Margin (%) -73.8%-71.4%-83.0%-42.8%-26.2%-7.2%-6.8%-267.0%-6.3%5.0%
Other Income 1.413.062.905.041.271.427.6515.3117.1737.65
Interest 0.580.662.492.173.403.289.4418.7773.87148.22
Depreciation 0.531.283.944.234.113.8413.1422.0761.6995.27
Exceptional Items 0000000000
Profit Before Tax -42.82-70.56-96.90-77.85-57.43-24.13-31.48-1,261.31-167.24-142.24
Tax 0000-7.10007.1000
Profit After Tax -42.82-70.56-96.90-77.85-50.33-24.13-31.48-1,268.41-167.24-142.24
PAT Margin (%) -73.3%-70.3%-86.1%-43.5%-25.7%-9.5%-12.9%-274.0%-21.7%-11.2%
Adjusted EPS (₹)-34.4-56.7-77.9-62.6-54.6-19.4-34.2-696.0-92.2-78.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 9.6418.4777.3531.311.5110.03-588.82-1,857.12-112.16318.87
Share Capital 2.483.895.846.176.356.720.9119.2327.89
Reserves 7.1614.5871.5125.14-4.843.30-589.73-1,858.12-121.39290.98
Minority Interest0000000000
Debt2.2808.72010.618.06576.501,843.67148.12255.14
Long Term Debt2.2808.7204.670574.611,836.0944.22185.14
Short Term Debt00005.938.061.897.58103.9070
Trade Payables7.7114.339.9010.2919.2028.5637.2473.3578.38216.75
Others Liabilities 5.658.8519.8338.5133.1052.54201.34501.011,141.151,662.73
Total Liabilities 25.2741.65115.8180.1264.4299.19226.26560.901,255.492,453.49

Fixed Assets

Gross Block2.868.6113.1116.1522.0624.6388.06249.83539.48771.36
Accumulated Depreciation1.142.425.8410.0714.1817.5313.0434.7694.85186.31
Net Fixed Assets1.726.197.286.097.887.1075.02215.06444.63585.05
CWIP 0.080.180.230.251.102.310.230.290.8016.66
Investments 4.705.4369.800000000
Inventories9.9310.0714.5618.1717.4432.3265.40166.12395.32991.22
Trade Receivables1.012.031.492.6510.5618.462.2951.062.38
Cash Equivalents 4.2212.786.3626.596.279.3050.63101.16258.96106.50
Others Assets3.614.9716.0826.3821.1829.7032.6873.27154.72751.68
Total Assets 25.2741.65115.8180.1264.4299.19226.26560.901,255.492,453.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -50.13-62.62-109.86-71.51-40.05-18.4838.6625.0827.14-181.16
PBT -42.82-70.56-96.90-77.85-57.43-24.13-31.48-1,261.31-167.24-142.24
Adjustment -0.13-1.218.7217.4018.229.6717.121,231.12137.19224.05
Changes in Working Capital -7.179.14-21.66-11.05-0.81-3.9553.255.7557.71-260.62
Tax Paid -0.010.01-0.02-0.01-0.03-0.06-0.18-0.49-0.53-2.36
Cash Flow From Investing Activity -5.64-4.84-67.5670.68-5.31-5.29-42.55-71.38-204.83-381.65
Capex -1.06-5.85-5.09-3.06-6.761.38-36.65-51.46-210.53-409.30
Net Investments -4.660.91-62.4900-2.74-6.21-22.2400
Others 0.070.100.0173.731.45-3.940.302.325.7027.65
Cash Flow From Financing Activity 58.5876.39171.6418.2126.2924.078.5845.38196.08594.85
Net Proceeds from Shares 0.010.020.0431.9220.620.019.85000
Net Proceeds from Borrowing 0016.17-9.520-5.8801.3000
Interest Paid -0.47-0.52-2.33-2.07-3.32-2.671.15-3.36-43.41-105.67
Dividend Paid 0000000000
Others 59.0476.89157.76-2.138.9932.60-2.4247.44239.49700.51
Net Cash Flow 2.808.93-5.7917.37-19.070.304.69-0.9318.3932.04
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-5093.32-641.84-224.46-160.68-490.460N/AN/AN/A-164.23
ROCE (%)-695.28-402.5-157.78-100.84-128.44-57.27N/AN/AN/A1.25
Asset Turnover Ratio3.7831.441.832.713.121.51.170.850.68
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days4664122115311
Inventory Days4036403333367392133200
Payable Days52474624334270655371

Bluestone Jewellery And Lifestyle Ltd Stock News

Bluestone Jewellery And Lifestyle Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bluestone Jewellery on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Bluestone Jewellery stood at ₹0.00.
The latest P/E ratio of Bluestone Jewellery as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Bluestone Jewellery as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Bluestone Jewellery is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bluestone Jewellery is ₹195.6 ( Cr.) .

About Bluestone Jewellery And Lifestyle Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.