Patel Retail Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Retailing |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Patel Retail

DeciZen not available for IPO

10 Year X-Ray of Patel Retail:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 11.1%10.5%14.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8237661,0190
Sales YoY Gr.--7%32.9%-
Adj EPS 3.73.37.70
YoY Gr.--11.3%132.1%-
BVPS (₹) 18.322.929.50
Adj Net
Profit
9.18.118.7NAN
Cash Flow from Ops. -39.334-5.6-
Debt/CF from Ops. -4.55-32.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA32.9%
Adj EPS NANANA132.1%
BVPSNANANA28.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
20.416.129.30
Op. Profit
Mgn %
32.94.6NAN
Net Profit
Mgn %
1.11.11.8NAN
Debt to
Equity
43.12.5-
Working Cap
Days
090770
Cash Conv.
Cycle
055430

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Patel Retail Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Patel Retail:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Patel Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales823.37766.161,018.55
Operating Expenses 798.74743.75975.32
Manufacturing Costs7.817.6515.05
Material Costs710.24650.35860.20
Employee Cost 17.8019.0322.64
Other Costs 62.8866.7277.44
Operating Profit 24.6422.4143.23
Operating Profit Margin (%) 3.0%2.9%4.2%
Other Income 4.385.681.26
Interest 8.868.1012.38
Depreciation 4.614.709.86
Exceptional Items 000
Profit Before Tax 15.5515.2922.25
Tax 4.053.925.87
Profit After Tax 11.5011.3716.38
PAT Margin (%) 1.4%1.5%1.6%
Adjusted EPS (₹)4.74.76.7
Dividend Payout Ratio (%)0%0%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 44.5055.8471.87
Share Capital 3.813.813.81
Reserves 40.6952.0368.06
Minority Interest000
Debt166.85165.48179.36
Long Term Debt37.8836.9435.27
Short Term Debt128.97128.54144.09
Trade Payables23.0731.6242.82
Others Liabilities 10.2719.087.21
Total Liabilities 244.70272.03301.26

Fixed Assets

Gross Block58.6073.26103.55
Accumulated Depreciation31.8635.6544.94
Net Fixed Assets26.7437.6158.61
CWIP 25.7427.092.34
Investments 0.020.020.02
Inventories61.1454.4876.68
Trade Receivables87.9483.68103.60
Cash Equivalents 8.3313.793.31
Others Assets34.7955.3656.71
Total Assets 244.70272.03301.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity -39.2634.01-5.56
PBT 15.5515.2922.25
Adjustment 11.4210.4219.91
Changes in Working Capital -60.5212.02-43.35
Tax Paid -5.72-3.73-4.37
Cash Flow From Investing Activity -13.08-16.19-4.88
Capex -13.12-16.33-5
Net Investments 000
Others 0.040.140.12
Cash Flow From Financing Activity 56.75-12.34-0.04
Net Proceeds from Shares 1000
Net Proceeds from Borrowing -0.52-0.94-1.67
Interest Paid -7.58-6.76-11.04
Dividend Paid 00-0.38
Others 54.85-4.6413.05
Net Cash Flow 4.415.47-10.49
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)25.8422.6625.65
ROCE (%)11.0510.4514.38
Asset Turnover Ratio3.362.973.55
PAT to CFO Conversion(x)-3.412.99-0.34
Working Capital Days
Receivable Days394134
Inventory Days272824
Payable Days121516

Patel Retail Ltd Stock News

Patel Retail Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Patel Retail on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Patel Retail stood at ₹0.00.
The latest P/E ratio of Patel Retail as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Patel Retail as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Patel Retail is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patel Retail is ₹0.00 ( Cr.) .

About Patel Retail Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.