Borana Weaves Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Textile |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Borana Weaves

DeciZen not available for IPO

10 Year X-Ray of Borana Weaves:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 12.3%48.1%36.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42.31351990
Sales YoY Gr.-219.9%47%-
Adj EPS 3.68.211.70
YoY Gr.-127.9%43.4%-
BVPS (₹) 3.612.123.90
Adj Net
Profit
1.816.323.4NAN
Cash Flow from Ops. -8.36.922.1-
Debt/CF from Ops. -3.35.63.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA47%
Adj EPS NANANA43.4%
BVPSNANANA97.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
99.5125.865.20
Op. Profit
Mgn %
12.219.320.7NAN
Net Profit
Mgn %
4.31211.8NAN
Debt to
Equity
15.11.61.5-
Working Cap
Days
073930
Cash Conv.
Cycle
043370

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Borana Weaves Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Borana Weaves:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Borana Weaves

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales42.33135.40199.06
Operating Expenses 37.16109.29157.83
Manufacturing Costs4.4813.4616.50
Material Costs30.5086.28122.48
Employee Cost 2.129.1617.79
Other Costs 0.060.391.06
Operating Profit 5.1826.1141.22
Operating Profit Margin (%) 12.2%19.3%20.7%
Other Income 0.030.130.55
Interest 1.402.264.23
Depreciation 1.624.099.15
Exceptional Items 000
Profit Before Tax 2.1919.9028.39
Tax 0.393.604.81
Profit After Tax 1.8016.3023.59
PAT Margin (%) 4.2%12.0%11.8%
Adjusted EPS (₹)3.68.211.8
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1.8124.1147.70
Share Capital 0.010.040.04
Reserves 1.8024.0747.66
Minority Interest000
Debt25.3935.2861.37
Long Term Debt18.6820.1848.05
Short Term Debt6.7115.1013.32
Trade Payables0.344.9613.31
Others Liabilities 4.3610.6314.60
Total Liabilities 31.9074.98136.98

Fixed Assets

Gross Block17.4640.8189.20
Accumulated Depreciation1.625.7014.85
Net Fixed Assets15.8435.1174.35
CWIP 000
Investments 0.590.780.45
Inventories3.7420.2823.77
Trade Receivables7.067.4111.04
Cash Equivalents 0.020.090.01
Others Assets4.6611.3127.35
Total Assets 31.9074.98136.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity -8.336.9022.13
PBT 2.1919.9028.39
Adjustment 1.313.908.11
Changes in Working Capital -11.75-13.05-10.4
Tax Paid -0.08-3.85-3.98
Cash Flow From Investing Activity -16.37-22.10-48.07
Capex -15.78-21.91-48.40
Net Investments -0.59-0.190.33
Others 000
Cash Flow From Financing Activity 24.7015.2825.87
Net Proceeds from Shares 060
Net Proceeds from Borrowing 17.481.5127.87
Interest Paid -1.40-2.21-4.18
Dividend Paid 000
Others 8.629.982.18
Net Cash Flow 0.010.07-0.07
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)99.45125.7865.69
ROCE (%)12.3348.136.29
Asset Turnover Ratio1.332.531.88
PAT to CFO Conversion(x)-4.630.420.94
Working Capital Days
Receivable Days612017
Inventory Days323240
Payable Days41127

Borana Weaves Ltd Stock News

Borana Weaves Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Borana Weaves on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Borana Weaves stood at ₹0.00.
The latest P/E ratio of Borana Weaves as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Borana Weaves as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Borana Weaves is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Borana Weaves is ₹0.00 ( Cr.) .

About Borana Weaves Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.