Grandmaa International Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Textile |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Grandmaa Int

DeciZen not available for IPO

10 Year X-Ray of Grandmaa Int:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -0.1%19.2%24.9%25.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 010.727.938.70
Sales YoY Gr.-NA160.1%38.7%-
Adj EPS -0.7644.58.78.50
YoY Gr.-NA-98.7%-2.4%-
BVPS (₹) 9.4653.825.833.80
Adj Net
Profit
00.635.3NAN
Cash Flow from Ops. 0-2.2-5.5-2.6-
Debt/CF from Ops. -132.1-3.5-3.1-8.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA38.7%
Adj EPS NANANA-2.4%
BVPSNANA53.5%31%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-74149.935.20
Op. Profit
Mgn %
-18.814.11824.8NAN
Net Profit
Mgn %
-19.5610.813.7NAN
Debt to
Equity
53.711.51.91-
Working Cap
Days
01281832220
Cash Conv.
Cycle
0381101750

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Grandmaa International Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Grandmaa Int:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Grandmaa Int

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales010.7427.9338.73
Operating Expenses 09.2322.9129.20
Manufacturing Costs00.300.480.86
Material Costs07.7720.2925.39
Employee Cost 00.441.081.53
Other Costs 00.701.061.43
Operating Profit 01.525.029.53
Operating Profit Margin (%) -18.8%14.1%18.0%24.6%
Other Income 000.240.30
Interest 00.310.932.19
Depreciation 00.450.681.30
Exceptional Items 0000
Profit Before Tax 00.763.646.34
Tax 00.120.611.08
Profit After Tax 00.643.035.26
PAT Margin (%) -19.5%6.0%10.8%13.6%
Adjusted EPS (₹)-0.7644.58.78.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0.010.65921.25
Share Capital 0.010.013.496.29
Reserves 00.645.5114.96
Minority Interest0000
Debt0.506.6615.3418.71
Long Term Debt0.504.318.446.32
Short Term Debt02.346.9012.39
Trade Payables03.531.010.36
Others Liabilities 03.677.843.91
Total Liabilities 0.5214.5133.1944.23

Fixed Assets

Gross Block07.4110.4518.22
Accumulated Depreciation00.451.132.43
Net Fixed Assets06.979.3215.80
CWIP 001.980.14
Investments 0000
Inventories02.076.5913.07
Trade Receivables04.169.569.62
Cash Equivalents 0.510.031.341.81
Others Assets01.284.413.78
Total Assets 0.5214.5133.1944.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-2.17-5.52-2.55
PBT 00.763.646.34
Adjustment 00.671.293.04
Changes in Working Capital -0-3.58-9.9-10.98
Tax Paid 0-0.02-0.55-0.95
Cash Flow From Investing Activity 0-7.56-2.93-5.82
Capex 0-7.41-5.01-5.94
Net Investments 0-0.1400.06
Others 002.080.07
Cash Flow From Financing Activity 0.519.259.768.83
Net Proceeds from Shares 0.012.483.487.22
Net Proceeds from Borrowing 0.503.814.13-2.12
Interest Paid 0-0.22-0.84-2.04
Dividend Paid 0000
Others 03.1835.78
Net Cash Flow 0.51-0.481.310.47
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-7.01194.3862.6934.77
ROCE (%)-0.1219.2224.8925.06
Asset Turnover Ratio0.011.431.171
PAT to CFO Conversion(x)N/A-3.39-1.82-0.48
Working Capital Days
Receivable Days431719090
Inventory Days0705793
Payable Days431834110

Grandmaa International Ltd Stock News

Grandmaa International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Grandmaa Int on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Grandmaa Int stood at ₹0.00.
The latest P/E ratio of Grandmaa Int as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Grandmaa Int as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Grandmaa Int is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grandmaa Int is ₹0.00 ( Cr.) .

About Grandmaa International Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.