Star Agriwarehousing And Collateral Management Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Logistics |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Star Agriwarehousing

DeciZen not available for IPO

10 Year X-Ray of Star Agriwarehousing:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12.9%9%3.3%-1.1%4.5%-6.6%3.2%6.3%5.3%8.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 102122143123183159127147156219183
Sales YoY Gr.-19.3%17.3%-13.7%48.5%-13.4%-19.9%15.8%6%40.4%-
Adj EPS 13.714.53.8-8.89.4-8.80.888.213.10
YoY Gr.-5.4%-73.8%-330.8%NA-192.8%NA941.6%1.9%59.9%-
BVPS (₹) 196.8211.8231.1244.7254246.5246.9255.4263.9276.90
Adj Net
Profit
22.123.36.1-1415.1-12.71.111.611.818.9NAN
Cash Flow from Ops. 7.54.8-1.8-7.51.126.529.84.124.325.1-
Debt/CF from Ops. 0.219.6-43.8-11.596.73.12.218.22.11.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.8%3.6%19.9%40.4%
Adj EPS -0.6%6.7%156.9%59.9%
BVPS3.9%1.7%3.9%4.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
9.471.7-3.63.7-3.30.33.13.14.80
Op. Profit
Mgn %
22.913.10.9-6.410.376.415.911.914.9NAN
Net Profit
Mgn %
21.619.14.3-11.48.2-80.97.97.68.7NAN
Debt to
Equity
00.30.20.20.30.20.20.20.10.1-
Working Cap
Days
4016105554562613203843753552290
Cash Conv.
Cycle
1187561-34-47-11-36-22-76-140

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Star Agriwarehousing And Collateral Management Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 183 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 390 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 40.6

Management X-Ray of Star Agriwarehousing:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Star Agriwarehousing

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales102.11121.86142.96123.33183.15158.57126.97146.97155.81218.72
Operating Expenses 78.75106.96142.91131.95165.84148.52119.71123.55137.26186.64
Manufacturing Costs45.764.167.614.077.248.435.9844.979.0211.62
Material Costs000020.9415.8231.7428.4515.6034.73
Employee Cost 12.5321.1830.0126.7829.3330.8718.7319.4221.7629.87
Other Costs 20.4581.62105.29101.10108.3393.3963.2630.7290.89110.42
Operating Profit 23.3614.910.05-8.6317.3210.057.2623.4218.5632.08
Operating Profit Margin (%) 22.9%12.2%0.0%-7.0%9.5%6.3%5.7%15.9%11.9%14.7%
Other Income 8.0120.6717.536.697.999.4711.569.0211.339.49
Interest 0.362.699.919.6610.0213.4512.8312.247.755.85
Depreciation 0.781.462.6632.962.284.794.876.044.52
Exceptional Items 00000-48.720000
Profit Before Tax 30.2231.445.01-14.5912.32-44.931.2015.3416.0931.20
Tax 7.937.27-0.29-0.07-1.852.590.703.454.2012.69
Profit After Tax 22.2924.175.29-14.5314.16-47.520.5011.8911.8918.51
PAT Margin (%) 21.8%19.8%3.7%-11.8%7.7%-30.0%0.4%8.1%7.6%8.5%
Adjusted EPS (₹)13.915.13.3-9.18.9-32.80.48.28.212.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 320.95345.12375.88397.62412.57363.37364.08376.30388.71407.49
Share Capital 20.6020.6022.0822.0822.0820.5720.5720.5720.5720.57
Reserves 300.35324.52353.80375.54390.49342.79343.50355.73368.14386.92
Minority Interest0000000000
Debt1.1094.5969.8975.6492.8469.8358.0968.4049.1431.94
Long Term Debt0.074.0549.8939.5328.5217.2612.565.794.220.86
Short Term Debt1.0390.542036.1064.3252.5745.5362.6144.9231.08
Trade Payables7.412.729.0121.3731.5526.3747.9956.3119.9221.73
Others Liabilities 13.7735.8951.7526.7428.5339.3043.2034.5540.7236.09
Total Liabilities 343.23478.32506.53521.36565.49498.87513.36535.56498.49497.25

Fixed Assets

Gross Block27.8964.6785.79124.60129.42120.80139.38140.62147.89156.81
Accumulated Depreciation2.173.626.212.935.798.0712.7316.9322.8427.61
Net Fixed Assets25.7261.0579.57121.68123.63112.73126.65123.69125.05129.20
CWIP 20.4512.182.362.5010.165.385.605.600
Investments 124.68115.12225.08276.71282.36235.76236.06227.48224.32224.09
Inventories000003.391.930.351.880
Trade Receivables48.7342.7243.7433.6770.5951.9765.7968.1845.4238.15
Cash Equivalents 6.5248.416.126.0210.9210.939.1412.776.376.55
Others Assets117.13198.83149.6580.7876.9983.9368.4297.4989.8499.25
Total Assets 343.23478.32506.53521.36565.49498.87513.36535.56498.49497.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 7.474.83-1.82-7.521.0726.5429.804.1224.3325.09
PBT 30.2231.445.01-14.5912.32-44.931.2015.3416.0931.20
Adjustment -6.54-14.78-1.9412.7515.0559.5116.8224.068.566.95
Changes in Working Capital -9.16-3.547.9-2.29-27.720.9211.57-41.1-0.26-5.32
Tax Paid -7.06-8.29-12.79-3.381.40-8.950.215.82-0.06-7.74
Cash Flow From Investing Activity -154.13-58.72-37.258.20-7.878.87-4.8763.78-1.18
Capex -56.38-29.65-9.37-1.25-3.02-4.97-5.41-0.54-7.40-8.68
Net Investments 062.850.06-1.66-4.240004.501.09
Others -97.75-91.92-27.9411.11-0.6113.850.546.556.696.41
Cash Flow From Financing Activity 150.1691.801.05-2.347.40-36.16-26.17-5.27-33.40-23.32
Net Proceeds from Shares 150000000000
Net Proceeds from Borrowing 000-10.36-11.01-22.89-11.748.94-23.65-17.46
Interest Paid -0.14-1.67-9.07-8.93-9.96-11.77-11.40-10.65-7.75-5.85
Dividend Paid 0000000000
Others 0.3093.4710.1216.9528.37-1.51-3.03-3.55-2-0.02
Net Cash Flow 3.5037.91-38.02-1.660.60-0.75-1.244.86-5.280.60
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)9.557.361.49-3.823.55-12.440.143.273.164.72
ROCE (%)12.948.963.33-1.054.46-6.553.26.255.348.39
Asset Turnover Ratio0.40.30.290.240.340.30.250.280.30.44
PAT to CFO Conversion(x)0.340.2-0.34N/A0.08N/A59.60.352.051.36
Working Capital Days
Receivable Days14613711011510414116916613370
Inventory Days0000088330
Payable Days0000461668428669892219

Star Agriwarehousing And Collateral Management Ltd Stock News

Star Agriwarehousing And Collateral Management Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Star Agriwarehousing on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Star Agriwarehousing stood at ₹0.00.
The latest P/E ratio of Star Agriwarehousing as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Star Agriwarehousing as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Star Agriwarehousing is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Star Agriwarehousing is ₹183.2 ( Cr.) .

About Star Agriwarehousing And Collateral Management Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.