Brigade Hotel Ventures Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Hotel, Resort & Restaurants |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Brigade Hotel Ven.

DeciZen not available for IPO

10 Year X-Ray of Brigade Hotel Ven.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % -6.9%8.1%13.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1243023430
Sales YoY Gr.-144.7%13.4%-
Adj EPS -636-120199.90
YoY Gr.-NANA-
BVPS (₹) -1,884.8-1,872.9-1,686.50
Adj Net
Profit
-63.6-1220NAN
Cash Flow from Ops. -1592133-
Debt/CF from Ops. -38.964-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA13.4%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
-69.2-1319.50
Op. Profit
Mgn %
4.426.635.3NAN
Net Profit
Mgn %
-51.5-45.8NAN
Debt to
Equity
6.35.94.7-
Working Cap
Days
070610
Cash Conv.
Cycle
0-30-300

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Brigade Hotel Ventures Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Brigade Hotel Ven.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Brigade Hotel Ven.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales123.56302.36343.01
Operating Expenses 118.16222.39223.82
Manufacturing Costs28.9549.6955.74
Material Costs14.3731.2635.80
Employee Cost 32.5955.5767.94
Other Costs 42.2585.8764.34
Operating Profit 5.4079.97119.19
Operating Profit Margin (%) 4.4%26.4%34.7%
Other Income 5.492.363.08
Interest 52.9059.6060.41
Depreciation 47.6940.2836.04
Exceptional Items -9.44110
Profit Before Tax -99.14-6.5525.82
Tax -28.87-1.957.22
Profit After Tax -70.27-4.6018.60
PAT Margin (%) -56.9%-1.5%5.4%
Adjusted EPS (₹)-702.0-46.0186.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 91.9593.14111.78
Share Capital 281.43281.43281.43
Reserves -189.48-188.29-169.65
Minority Interest000
Debt504.93458.03489.98
Long Term Debt504.93439.18489.98
Short Term Debt018.850
Trade Payables18.1930.4526.15
Others Liabilities 136.19157.50161.24
Total Liabilities 751.26739.12789.15

Fixed Assets

Gross Block961.16964.981,026.74
Accumulated Depreciation398.07438.35470.41
Net Fixed Assets563.09526.63556.33
CWIP 23.6529.3571.68
Investments 90.2390.5390.86
Inventories2.233.895.32
Trade Receivables9.9416.8416.54
Cash Equivalents 31.4729.9519.03
Others Assets30.6541.9329.39
Total Assets 751.26739.12789.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity -14.9891.97133.11
PBT -99.14-6.5525.82
Adjustment 98.7087.6095.47
Changes in Working Capital -13.912.0812.93
Tax Paid -0.64-1.16-1.11
Cash Flow From Investing Activity -11.22-10.52-42.66
Capex -13.19-9.51-53.57
Net Investments -8.66-2.349.25
Others 10.631.331.66
Cash Flow From Financing Activity 25.11-104.16-71.55
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid -41.87-47.09-45.59
Dividend Paid 000
Others 66.98-57.07-25.96
Net Cash Flow -1.09-22.7118.90
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)000
ROCE (%)-6.858.0613.48
Asset Turnover Ratio0.160.410.45
PAT to CFO Conversion(x)N/AN/A7.16
Working Capital Days
Receivable Days291618
Inventory Days745
Payable Days462284289

Brigade Hotel Ventures Ltd Stock News

Brigade Hotel Ventures Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Brigade Hotel Ven. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Brigade Hotel Ven. stood at ₹0.00.
The latest P/E ratio of Brigade Hotel Ven. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Brigade Hotel Ven. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Brigade Hotel Ven. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brigade Hotel Ven. is ₹0.00 ( Cr.) .

About Brigade Hotel Ventures Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.