Travel Food Services Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Hotel, Resort & Restaurants |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Travel Food Services

DeciZen not available for IPO

10 Year X-Ray of Travel Food Services:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 44.9%48%3.1%7.1%-12%-20.7%-10.1%-5.9%92.9%57.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10511596.31131521952672.88931,142115
Sales YoY Gr.-10%-16.5%16.9%34.9%28.6%-86.7%180%1,126.5%27.9%-
Adj EPS 1.21.600.4-1.5-1.9-2-0.714.3150
YoY Gr.-40.5%-98.8%1900%-485%NANANANA5.4%-
BVPS (₹) 4.56.112.813.311.9108.17.440.746.20
Adj Net
Profit
1419.50.35.2-20.3-25-26.3-8.9188198NAN
Cash Flow from Ops. 15.79.812.8-0.4-37.16.9-5.3-3.4278393-
Debt/CF from Ops. 000001.2-0.200.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 30.4%49.7%252.9%27.9%
Adj EPS 32.9%NANA5.4%
BVPS29.6%31.1%78.9%13.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
33.830.70.33.1-12.2-17.3-22.1-8.759.334.60
Op. Profit
Mgn %
18.315.3-14.6-1.3-15-19.9-121.1-51.238.632.8NAN
Net Profit
Mgn %
13.316.90.34.7-13.4-12.8-101.3-12.221.117.3NAN
Debt to
Equity
000000.1000.10-
Working Cap
Days
1261542141631831861,250441801100
Cash Conv.
Cycle
-35-613-80112415-52-1070

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Travel Food Services Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 115 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 70 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 71.1

Management X-Ray of Travel Food Services:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Travel Food Services

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales104.78115.2896.30112.56151.79195.162672.81892.981,142.44
Operating Expenses 85.6697.81110.36114.08174.60233.9957.47110.12548768.96
Manufacturing Costs0.440.551.582.212.933.4841.6218.4321.64
Material Costs27.0926.0727.5827.5435.4842.725.5612.15175.07233.40
Employee Cost 16.3021.3925.7028.4639.8950.0725.3327.92130.01182.37
Other Costs 41.8449.8055.5055.8796.30137.7322.5768.43224.49331.55
Operating Profit 19.1217.47-14.06-1.53-22.82-38.84-31.47-37.31344.98373.48
Operating Profit Margin (%) 18.2%15.2%-14.6%-1.4%-15.0%-19.9%-121.0%-51.2%38.6%32.7%
Other Income 6.4016.3721.1517.6315.8015.1726.1436.3440.7473.20
Interest 0.370.721.530.040.080.240.62146.9948.06
Depreciation 3.603.283.36412.917.087.225.0778.66104.57
Exceptional Items 0000000000
Profit Before Tax 21.5529.852.2012.06-20.01-30.99-13.16-7.05260.07294.04
Tax 7.4210.421.905.87-2.20-6.3112.891.4366.6978.26
Profit After Tax 14.1419.430.306.19-17.81-24.68-26.06-8.48193.38215.78
PAT Margin (%) 13.5%16.9%0.3%5.5%-11.7%-12.6%-100.0%-11.6%21.7%18.9%
Adjusted EPS (₹)1.21.60.00.5-1.4-1.9-2.0-0.614.716.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%66%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 53.9373.36168.55174.74156.94132.26106.2097.72535.76608.79
Share Capital 3.533.533.873.873.873.873.873.873.873.87
Reserves 50.4069.83164.68170.87153.06128.39102.3393.85531.88604.92
Minority Interest0000000000
Debt000008.041.23022.026.50
Long Term Debt0000000022.026.50
Short Term Debt000008.041.23000
Trade Payables7.765.975.305.265.659.024.375.40166.75258.39
Others Liabilities 12.9718.038.1010.7015.3634.2654.7985.36396.60401.89
Total Liabilities 74.6597.36181.95190.71177.95183.58166.60188.481,121.121,275.57

Fixed Assets

Gross Block21.6823.8433.2743.8951.3967.2070.3071.12529.30670.97
Accumulated Depreciation16.0117.8521.1425.1135.4549.8856.8759.64196.50304.85
Net Fixed Assets5.675.9912.1318.7915.9417.3113.4411.48332.80366.12
CWIP 0.051.360.690.190.050004.7410.92
Investments 27.0229.91104.9083.7650.0873.2466.2586.27367.50408.15
Inventories0.620.880.851.161.830.891.871.848.018.26
Trade Receivables7.5117.956.056.129.1916.706.3910.83105.6797.01
Cash Equivalents 2.862.059.1942.644.621.250.651.19116.10102.84
Others Assets30.9339.2148.1438.0596.2474.1877.9976.88186.32282.28
Total Assets 74.6597.36181.95190.71177.95183.58166.60188.481,121.121,275.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 15.669.8212.83-0.44-37.086.89-5.33-3.44277.56392.95
PBT 21.5529.852.2012.06-20.01-30.99-13.16-7.05260.07294.04
Adjustment 2.492.233.451.2610.9813.02-7.49-17.1394.4393.73
Changes in Working Capital -1.58-14.7311.47-9.59-21.9225.711.2723.42-22.8107.53
Tax Paid -6.86-7.69-4.28-4.17-6.13-0.844.06-2.67-54.15-102.35
Cash Flow From Investing Activity -10.04-9.72-98.90-5.1038.10-18.2112.175.68-161.71-111.17
Capex -0.87-8.08-8.95-11.32-13.69-14.42-3.50-3.64-7.56-66.37
Net Investments -6.63-2.51-93.313.2575.85-6.7010.86-8.72-86.270.22
Others -2.540.863.362.98-24.062.914.8218.03-67.87-45.02
Cash Flow From Financing Activity -4.48-0.7293.37007.98-7.44-1.71-97.12-285.28
Net Proceeds from Shares 0094.900000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-1.53000-0.6202.77-1.73
Dividend Paid -0.42-0.720000000-143.03
Others -4.0600007.98-6.81-1.71-99.89-140.52
Net Cash Flow 1.14-0.627.30-5.531.02-3.35-0.590.5318.74-3.50
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)34.2430.530.253.61-10.74-17.07-21.85-8.3261.0537.71
ROCE (%)44.8548.043.087.05-12.01-20.69-10.13-5.8992.957.78
Asset Turnover Ratio1.531.340.690.60.821.080.150.411.360.95
PAT to CFO Conversion(x)1.110.5142.77-0.07N/AN/AN/AN/A1.441.82
Working Capital Days
Receivable Days224045201824162432432
Inventory Days32334319923
Payable Days1049675705663439147179332

Travel Food Services Ltd Stock News

Travel Food Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Travel Food Services on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Travel Food Services stood at ₹0.00.
The latest P/E ratio of Travel Food Services as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Travel Food Services as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Travel Food Services is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Travel Food Services is ₹115.3 ( Cr.) .

About Travel Food Services Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.