PI Industries Ltd - Stock Valuation and Financial Performance

BSE: 523642 | NSE: PIIND | Pesticides & Agrochemicals | Mid Cap

PI Industries Share Price

4,600 88.60 1.96%
as on 06-Sep'24 16:01

DeciZen - make an informed investing decision on PI Industries

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

PI Industries stock performance -

mw4me loader
P/E Ratio (CD):
40.06
Market Cap:
69,999.7 Cr.
52-wk low:
3,060
52-wk high:
4,660

Is PI Industries Ltd an attractive stock to invest in?

1. Is PI Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that PI Industries Ltd is a good quality company.

2. Is PI Industries Ltd undervalued or overvalued?

The key valuation ratios of PI Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is PI Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of PI Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of PI Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
PI Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 40.2%35.5%33.8%25.2%25.1%23.1%22.1%17.4%21.8%24.1%-
Value Creation
Index
1.91.61.50.90.91.11.00.60.91.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,9402,0962,2772,2772,8413,3674,5775,3006,4927,6667,824
Sales YoY Gr.-8%8.6%0%24.8%18.5%36%15.8%22.5%18.1%-
Adj EPS 17.422.132.525.12931.747.255.879.8110.6115.2
YoY Gr.-26.9%47.1%-22.9%15.7%9.2%48.8%18.3%43.1%38.6%-
BVPS (₹) 65.684.6117.2138.7165.1190.1351.8402.9473.8574.5605
Adj Net
Profit
2383034483464014377158461,2111,6771,747
Cash Flow from Ops. 1843673393193916987255291,5012,036-
Debt/CF from Ops. 0.60.40.40.30.10.70.50.500.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.5%22%18.8%18.1%
Adj EPS 22.8%30.7%32.9%38.6%
BVPS27.3%28.3%17.8%21.3%
Share Price 25.8% 30.6% 10.8% 25.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
29.929.33219.51917.81814.818.221.119.5
Op. Profit
Mgn %
19.720.824.421.820.421.422.221.723.826.527.2
Net Profit
Mgn %
12.314.519.715.214.11315.61618.721.922.3
Debt to
Equity
0.10.10.1000.20.1000-
Working Cap
Days
175212220313284253224244218196153
Cash Conv.
Cycle
36505778576154585636112

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 19.50%

Sales growth is growing at healthy rate in last 3 years 18.76%

Net Profit is growing at healthy rate in last 3 years 32.85%

Sales growth is good in last 4 quarters at 14.18%

No data to display

Latest Financials - PI Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 120.9 115.2
TTM Sales (₹ Cr.) 7,328 7,824
BVPS (₹.) 605 605
Reserves (₹ Cr.) 9,164 9,164
P/BV 7.63 7.63
PE 38.17 40.06
From the Market
52 Week Low / High (₹) 3060.00 / 4660.00
All Time Low / High (₹) 0.42 / 4632.75
Market Cap (₹ Cr.) 70,000
Equity (₹ Cr.) 15.2
Face Value (₹) 1
Industry PE 42

Management X-Ray of PI Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of PI Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,9402,0962,2772,2772,8413,3674,5775,3006,4927,666
Operating Expenses 1,5651,6631,7221,7822,2712,6473,5594,1544,9485,638
Manufacturing Costs215153167182224268332398463572
Material Costs1,0641,1591,1631,1691,5501,8472,5712,9233,5533,838
Employee Cost 143193223243265321417480527701
Other Costs 143158169188233211239353405527
Operating Profit 3754335554965707201,0181,1461,5442,028
Operating Profit Margin (%) 19.3%20.7%24.4%21.8%20.0%21.4%22.2%21.6%23.8%26.5%
Other Income 423537606849125101159208
Interest 12129771934163944
Depreciation 5054738393137175202227308
Exceptional Items 0000000000
Profit Before Tax 3554035104665386149391,0331,4441,895
Tax 109915098128157200189215213
Profit After Tax 2463124593684104577388441,2301,682
PAT Margin (%) 12.7%14.9%20.2%16.1%14.4%13.6%16.1%15.9%18.9%21.9%
Adjusted EPS (₹)18.022.733.426.629.733.148.655.580.9110.6
Dividend Payout Ratio (%)14%14%12%15%13%12%10%11%12%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 8951,1601,6131,9152,2782,6245,3486,1247,2018,733
Share Capital 14141414141415151515
Reserves 8821,1461,5991,9012,2642,6105,3326,1097,1868,718
Minority Interest0000000000
Debt81124834610508257170062
Long Term Debt17122834610399257170062
Short Term Debt6520001080000
Trade Payables3543662883695135917969248381,148
Others Liabilities 5916797951,4641,0621,3191,6311,7801,8922,533
Total Liabilities 1,9222,3292,7793,7943,8635,0428,0328,9979,93112,476

Fixed Assets

Gross Block7059281,0711,2071,4862,2922,7473,2543,6144,821
Accumulated Depreciation172541262093014346098021,0091,292
Net Fixed Assets5338749459981,1861,8582,1382,4532,6063,528
CWIP 133717790183271288115132278
Investments 10831611291508729001,0161,336
Inventories3783954324525367991,0531,4231,3981,301
Trade Receivables383398424527662647704869772930
Cash Equivalents 3456133131891341,4761,4102,2432,704
Others Assets4605356851,4361,0791,1831,5021,8291,7652,398
Total Assets 1,9222,3292,7793,7943,8635,0428,0328,9979,93112,476

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1843673393193916987255291,5012,036
PBT 3554035104665386149391,0331,4441,895
Adjustment 4658745512216481199108149
Changes in Working Capital -972-123-105-15026-130-528205367
Tax Paid -119-96-121-96-118-105-165-175-256-375
Cash Flow From Investing Activity -146-303-235-181-322-985-2,430-110-496-1,801
Capex -169-319-141-170-368-669-438-336-323-619
Net Investments 0-6-110-3827101-2,016159-259-701
Others 2221162719-417236785-481
Cash Flow From Financing Activity -53-48-53-106-1253501,690-177-483-222
Net Proceeds from Shares 41082385000
Net Proceeds from Borrowing -390-270000000
Interest Paid -11-10-7-5-5-18-24-9-34-45
Dividend Paid -30-73-25-66-83-75-61-76-114-174
Others 2425-2-37-404351,770-93-335-2
Net Cash Flow -15165033-5663-1524152214
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)30.9930.3233.1420.8419.5718.6318.5214.7118.4521.11
ROCE (%)40.2335.5333.7725.1825.123.1322.0917.421.8424.14
Asset Turnover Ratio1.281.030.930.70.790.790.730.650.710.71
PAT to CFO Conversion(x)0.751.180.740.870.951.530.980.631.221.21
Working Capital Days
Receivable Days53656375726851524439
Inventory Days58646370606970827662
Payable Days111113103102104109981079194

PI Industries Ltd Stock News

PI Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of PI Industries on 06-Sep-2024 16:01 is ₹4,600.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Sep-2024 16:01 the market cap of PI Industries stood at ₹69,999.7.
The latest P/E ratio of PI Industries as of 06-Sep-2024 16:01 is 38.17.
The latest P/B ratio of PI Industries as of 06-Sep-2024 16:01 is 7.63.
The 52-week high of PI Industries is ₹4,660 and the 52-week low is ₹3,060.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PI Industries is ₹7,328 ( Cr.) .

About PI Industries Ltd

Incorporated in 1947, PI Industries focuses on complex chemistry solutions in agri and pharma sciences. With the strength of employees, PI Industries currently operates a strong infrastructure set-up consisting of many formulation facilities as well as various multi-product plants under its manufacturing locations. These state-of-the-art facilities have integrated process development teams with in-house engineering capabilities. The Company maintains a strong research presence through its R&D facility at Udaipur.

The facility includes advanced research and development labs, kilo plants and pilot plants with NABL certification. Over the years, the Company has successfully leveraged its capabilities across the Agri-sciences value chain by providing integrated and innovative solutions to its customers by partnering with the best. Its business approach is built on the foundation of trust, integrity and IP protection. PI Industries has formed partnerships with leading companies globally where it provides solutions across the fields of research & development, regulatory services, manufacturing services, application development, marketing, distribution and customer connect initiatives.

Business area of the company

PI Industries is engaged in the business of- Agri inputs, Fine Chemicals and (CRAMS) Contract Research and Manufacturing Services), Polymers and Engineering Services.

Products:

  • Agrochemicals
  • Fungicides
  • Herbicides
  • Specialty Products

Achievements & Accreditations

1947-1980

  • R&D recognized by Ministry of Science and Technology.

1980-2000

  • ISO 9002 and 14001 Certifications.

2000-2005

  • Accredited by OHSAS 18001 and ISO 17025.
  • Launched 8 new Products in Indian Market.
  • Introduced 10 Global Products in CSM.

2005-2012

  • Recognized as Power Brands Hall of Fame - Corporate Leader of the Year Award.
  • Certificate of Excellence for outstanding performance in Supplier Sustainability by Bayer Group of Companies.

2012-2013

  • Best Supplier Award at Agrow Awards.
  • Green Manufacturing Excellence Award by Frost and Sullivan.

2013-2014

  • Certificate of Appreciation from National Safety Council of India.
  • India’s Best CEO Award by Business Today to CMD, Mr. Salil Singhal.
  • Best Manager with Strategic Vision Award to MD, Mr. Mayank Singhal at Agrow Awards.
  • Golden Peacock Award for Environment Management.
  • Business Impact Award, Enterprise Security & Innovation to IT Department by 9.9 Mediaworx.
  • Udyog Rattan Award to MD, Mr Mayank Singhal by Institute of Economic Studies.

2014-2015

  • Best CEO Award to Mr. Salil Singhal , Business India Mindrush.
  • Lifetime Achievement Award to Mr. Salil Singhal , 7th International Agriculture Summit.
  • EY Entrepreneur of the Year Award to Mr. Salil Singhal.
  • Certificate of Excellence - Winner Global Sourcing - Outstanding Performance by Bayer Group of Companies.
  • Green Manufacturing Excellence Award by Frost and Sullivan.

2015-2016

  • Awarded Silver Trophy for safety by National Safety Council of India.
  • Golden Peacock Awards for Quality.
  • Flame Awards Asia 2016 for Brand Building.

2016-2018

  • Frost & Sullivan Award.
  • Social Change Award.
  • Global Sourcing -Outstanding Performance Award.
  • Shreshtha Suraksha Puraskar.
  • Golden Peacock Awards for Quality.
  • Recertification of ISO 14001:2015 and OHSAS 18001:2007.
  • ISO 27001:2013 certification for implementation of information security.

2019

  • Lifetime achievement award to Mr. Salil Singhal.
  • Golden Peacock Award for CSR in Chemical and Fertiliser Segment.

Milestones

1947-1980

  • Established marketing network across India.
  • Installed Agchem technical plant.
  • Diversified into mining and mineral processing business. Later hived off into a separate company named as Wolkem India Ltd.
  • First export of Agchem formulation.
  • Started AgChem Formulation and Marketing under VEGFRU brand.

1980-2000

  • Changed name to PI Industries Ltd.
  • Diversified into Polymer Compounding.
  • Diversified into Custom Synthesis & Manufacturing.
  • Diversified into Energy Metering: later rechristened as Secure Meters Ltd.
  • Set up manufacturing site at Panoli (Gujarat).
  • Installation of Phorate technical Plant.
  • Set up a turnkey Agchem Manufacturing Unit in the Middle East.

2000-2005

  • Divested polymer business.
  • Expansion of R&D Centre at Udaipur.
  • Started Formulation plant at Jammu.

2005-2012

  • Successfully commissioned a new manufacturing site at Jambusar, Gujarat.
  • PI-Sony Research Initiative.
  • Divested Polymer Compounding business.
  • Expansion of Custom Synthesis & Manufacturing (CSM) facilities (Built two new MPPs in Panoli).

2013-2014

  • New Formulation site setup at Panoli (Gujarat).

2014-2015

  • Established office in Germany.
  • Commercialized three new molecules for custom synthesis exports.

2015-2016

  • Solinnos Agro - a Joint Venture with Mitsui Chemicals Agro (MCAG) and PI.
  • Established a State-of-the-Art R&D center (P. P Singhal Research Centre at Udaipur, Rajasthan).
  • Established a new operations office at Vadodara (Gujarat).
  • Upgraded to SAP Hana.
  • Two world class Multi Product Plants commissioned at Jambusar (Gujarat).

2017- 2018

  • PI Industries and Kumiai Chemical Industry Co. Ltd. establish a Joint Venture in India
  • Entry into Sugarcane Crop Protection market with launch of COSKO.
  • The Iconic brand “NOMINEE GOLD” completes 10 years.

2019-2020

  • Acquisition of Isagro Asia Agrochemicals Private Ltd.
  • Commissioning of multi product facility at Jambusar Site.
  • Entered in to agri-solutions like mechanised Spray Machines.
  • Silver Jubilee celebration of Panoli manufacturing unit.
  • PI Industries to acquire entire stake in Isagro Asia Agrochemicals
  • PI Industries has incorporated a wholly owned subsidiary named 'Jivagro’ on December 12, 2019
  • PI Industries has completed its acquisition of Isagro (Asia) Agrochemicals from Isagro Spa and its affiliates, a deal which was signed in Nov, 2019.
  • PI Industries has started commercial production of newly set-up unit of the company situated at Gujarat with effect from March 11, 2020.
  • PI Industries has incorporated two wholly owned subsidiary Companies namely ‘PI Enzachem’ and ‘PI Fermachem’ on September 11, 2020.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.