Is Tata Elxsi a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tata Elxsi Ltd is a good quality company .

Is Tata Elxsi undervalued or overvalued?

The key valuation ratios of Tata Elxsi Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Tata Elxsi share price return in the past 10 years?

Tata Elxsi Ltd share price has appreciated 35.9% annually (CAGR) over the past ten years.

Is Tata Elxsi a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tata Elxsi Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Tata Elxsi Ltd - Stock Valuation and Financial Performance

Name: Tata Elxsi
Brand: Tata Elxsi

BSE: 500408 | NSE: TATAELXSI | IT - Software | Mid Cap

Place order

Tata Elxsi Share Price

₹6,515.95 -33.00 -0.50%
as on 21-Nov'24 14:25

10 Year X-Ray of Tata Elxsi:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	60.5%	70.8%	56.2%	56.3%	51.7%	35.4%	42.5%	51.2%	51.8%	46.6%	-
Value Creation Index ⓘ	3.3	4.3	3.0	3.2	2.8	1.6	2.2	3.6	3.6	3.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	849	1,075	1,237	1,386	1,597	1,610	1,826	2,471	3,145	3,552	3,702
Sales YoY Gr.	-	26.6%	15.1%	12%	15.2%	0.8%	13.4%	35.3%	27.3%	13%	-
Adj EPS ⓘ	17.2	24.7	30.7	36.9	46.5	39.7	58.9	87.9	120.4	126.2	131.2
YoY Gr.	-	43.4%	24.4%	20.1%	26%	-14.7%	48.4%	49.3%	37%	4.8%	-
BVPS (₹) ⓘ	45.5	61.9	89.6	118.6	151.4	175	217.1	257.1	334.9	399.9	399.2
Adj Net Profit ⓘ	107	154	191	230	290	247	367	547	750	786	817
Cash Flow from Ops. ⓘ	143	121	144	197	215	256	437	483	487	701	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	17.2%	17.3%	24.8%	13%
Adj EPS ⓘ	24.8%	22.1%	28.9%	4.8%
BVPSⓘ	27.3%	21.5%	22.6%	19.4%
Share Price	35.9%	52.2%	0.7%	-22.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	41.4	46	40.6	35.5	34.5	24.3	30	37.1	40.7	34.2	32.8
Op. Profit Mgn % ⓘ	20.9	23	24	25	26.1	21.4	28.7	31	30.6	29.5	28.4
Net Profit Mgn % ⓘ	12.6	14.3	15.5	16.6	18.1	15.4	20.1	22.2	23.9	22.1	22.1
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	144	146	127	106	111	123	124	116	123	135	123
Cash Conv. Cycle ⓘ	31	31	44	57	60	71	74	71	80	87	100

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.83%

Net Profit is growing at healthy rate in last 3 years 28.93%

Return on Equity has declined versus last 3 years average to 32.80%

Sales growth is not so good in last 4 quarters at 9.30%

Latest Financials - Tata Elxsi Ltd.

	Standalone	Consolidated
TTM EPS (₹)	131.2	16.4
TTM Sales (₹ Cr.)	3,702	849
BVPS (₹.) ⓘ	399.2	0
Reserves (₹ Cr.) ⓘ	2,424	252
P/BV ⓘ	16.40	0.00
PE ⓘ	49.93	399.80

From the Market
52 Week Low / High (₹)	6285.05 / 9191.10
All Time Low / High (₹)	6.50 / 10760.40
Market Cap (₹ Cr.)	40,788
Equity (₹ Cr.)	62.3
Face Value (₹)	10
Industry PE ⓘ	34.4

Management X-Ray of Tata Elxsi:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Tata Elxsi

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Tata Elxsi

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	849	1,075	1,237	1,386	1,597	1,610	1,826	2,471	3,145	3,552
Operating Expenses ⓘ	679	827	964	1,041	1,181	1,272	1,303	1,704	2,186	2,505
Manufacturing Costs	137	163	186	203	244	239	203	324	473	477
Material Costs	24	26	23	19	13	13	14	13	21	18
Employee Cost	461	576	666	749	843	951	1,025	1,288	1,598	1,910
Other Costs ⓘ	57	63	89	71	81	69	62	80	94	100
Operating Profit ⓘ	171	248	274	345	416	338	524	767	959	1,047
Operating Profit Margin (%)	20.1%	23.0%	22.1%	24.9%	26.1%	21.0%	28.7%	31.0%	30.5%	29.5%
Other Income ⓘ	10	12	18	45	43	65	40	45	77	122
Interest ⓘ	1	1	1	1	1	7	7	10	17	21
Depreciation ⓘ	25	23	27	25	25	43	44	55	81	99
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	156	236	264	364	433	352	512	745	938	1,049
Tax ⓘ	53	82	89	124	143	96	144	196	182	256
Profit After Tax	103	155	175	240	290	256	368	550	755	792
PAT Margin (%)	12.1%	14.4%	14.1%	17.3%	18.2%	15.9%	20.2%	22.2%	24.0%	22.3%
Adjusted EPS (₹)	16.5	24.9	28.1	38.5	46.6	41.1	59.1	88.3	121.3	127.2
Dividend Payout Ratio (%)	33%	28%	29%	29%	29%	40%	81%	48%	50%	55%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	283	386	558	738	943	1,090	1,352	1,601	2,086	2,491
Share Capital ⓘ	31	31	31	62	62	62	62	62	62	62
Reserves ⓘ	252	355	527	676	880	1,028	1,290	1,539	2,023	2,428
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	66	77	46	45	55	47	56	84	103	86
Others Liabilities ⓘ	240	336	108	157	139	243	298	475	562	587
Total Liabilities ⓘ	590	798	712	941	1,137	1,380	1,707	2,160	2,751	3,163
Fixed Assets
Gross Block	229	260	130	146	178	248	296	460	582	684
Accumulated Depreciation	131	153	22	52	77	101	126	189	248	288
Net Fixed Assetsⓘ	98	107	108	94	101	147	170	272	334	396
CWIP ⓘ	3	2	1	2	0	1	7	22	7	2
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	0	0	0	0	2	2	0	1	0	1
Trade Receivables	154	215	245	307	357	392	489	673	976	972
Cash Equivalents ⓘ	133	182	252	394	516	664	860	965	1,192	1,357
Others Assetsⓘ	201	292	107	143	162	174	181	228	242	435
Total Assets ⓘ	590	798	712	941	1,137	1,380	1,707	2,160	2,751	3,163

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	143	121	144	197	215	256	437	483	487	701
PBT ⓘ	156	236	175	364	433	352	512	745	938	1,049
Adjustment ⓘ	18	17	113	4	2	13	37	44	44	46
Changes in Working Capital ⓘ	9	-57	-47	-57	-77	-20	12	-100	-310	-135
Tax Paid ⓘ	-39	-76	-96	-114	-143	-90	-124	-206	-185	-258
Cash Flow From Investing Activity ⓘ	-27	-29	38	-247	-159	39	-438	-108	-202	-270
Capex	-33	-37	-26	-12	-31	-23	-39	-71	-64	-83
Net Investments	0	0	51	-250	-150	27	-424	-66	-170	-275
Others ⓘ	6	9	13	15	23	35	26	28	31	87
Cash Flow From Financing Activityⓘ	-32	-41	-52	-60	-83	-124	-126	-326	-303	-428
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	-1
Dividend Paid ⓘ	-28	-34	-52	-60	-83	-101	-103	-299	-265	-377
Others ⓘ	-4	-7	0	0	0	-22	-24	-27	-38	-50
Net Cash Flow ⓘ	85	51	129	-110	-26	171	-127	49	-18	3

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	39.72	46.28	37.06	37.04	34.5	25.2	30.15	37.23	40.97	34.62
ROCE (%)	60.46	70.84	56.19	56.28	51.68	35.35	42.5	51.2	51.8	46.6
Asset Turnover Ratio	1.6	1.55	1.64	1.68	1.54	1.28	1.18	1.28	1.28	1.2
PAT to CFO Conversion(x)	1.39	0.78	0.82	0.82	0.74	1	1.19	0.88	0.65	0.89
Working Capital Days
Receivable Days	67	63	68	73	76	85	88	86	96	100
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	972	990	958	869	1,372	1,477	1,371	2,029	1,613	1,958

Tata Elxsi Ltd Stock News

Tata Elxsi Ltd FAQs

What is the share price of Tata Elxsi?

Company share prices are keep on changing according to the market conditions. The closing price of Tata Elxsi on 21-Nov-2024 14:25 is ₹6,516.

What is the market cap of Tata Elxsi?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 14:25 the market cap of Tata Elxsi stood at ₹40,788.2.

What is the P/E ratio of Tata Elxsi?

The latest P/E ratio of Tata Elxsi as of 21-Nov-2024 14:25 is 49.93.

What is the P/B ratio of Tata Elxsi?

The latest P/B ratio of Tata Elxsi as of 21-Nov-2024 14:25 is 16.40.

What is the 52-week high and low of Tata Elxsi?

The 52-week high of Tata Elxsi is ₹9,191.1 and the 52-week low is ₹6,285.1.

What is the TTM revenue of Tata Elxsi?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tata Elxsi is ₹3,702 ( Cr.) .

About Tata Elxsi Ltd

Tata Elxsi, incorporated in 1989, is amongst the world’s leading providers of design and technology services across industries including Automotive, Broadcast, Communications and Healthcare. Tata Elxsi is helping customers reimagine their products and services through design thinking and application of digital technologies such as IoT (Internet of Things), Cloud, Mobility, Virtual Reality and Artificial Intelligence.

Technology Services & Product Engineering: Tata Elxsi provides technology consulting, new product design, development, and testing services for the broadcast, consumer electronics, healthcare, telecom and transportation industries. It offer electronics, software development and system design services for the automotive and aerospace industry.

Design: Tata Elxsi creates innovative products, services and experiences to build brands and help businesses grow. By intersecting design and technology, it help clients globally to bring new ideas and products to market. Its services span across research and strategy, all the way up to Design, Visualisation - Augmented Reality and Virtual Reality, and is supported by a network of design studios, development centers and offices worldwide. It offer innovative, cost-effective and scalable solutions that enable brands to differentiate and win.

Systems Integration Services: Tata Elxsi implements and integrates complete systems and solutions for High-Performance Computing, CAD/ CAM/ CAE/ PLM, Broadcast, Virtual Reality, Storage, and Disaster Recovery. It also provide Professional Services for maintenance and support of IT infrastructure in India and overseas.

Business area of the company

Tata Elxsi provides technology consulting, new product design, development, and testing services for the broadcast, consumer electronics, healthcare, telecom and transportation industries.

Services

Design
Product Engineering
Big Data Analytics
Internet of Things
Content Development
Systems Integration
SDN NFV

Solutions

Automotive
Big Data Analytics
Broadcast & Media
Communications
Consumer Electronics
Extended Reality - AR/VR/MR
Internet of Things
Smart Home

Awards

2013

Tata Elxsi, a Bangalore-based Rs 622-crore design services firm, has taken a different route by setting up a business incubator.
Filmfare Best VFX has been awarded to Tata Elxsi for Dhoom 3.

2014

Tata Elxsi has been working on Telecom & Networking, delivering innovative products and solutions.
Tata Elxsi is leveraging its digital signal processing to build a presence in advanced driver assistance systems (ADASs) development
Bangalore-based Tata Elxsi, a part of the Tata Group. Through its four divisions - Embedded Product Design, Industrial Design, Visual Computing Labs and System Integration - it has designed products for the automotive, consumer products, energy, wireless communication, health care and defence sectors.

2015

Tata Elxsi Redefines Design this World Industrial Design Day
Tata Elxsi Showcases Futuristic Automotive Solutions at Vdi-Eliv (Electronics In Vehicles)
Tata Elxsi to showcase latest innovations in Broadcast, IoT and Big Data Analytics
Tata Elxsi launches ACTIV@TE at SCT College
Tata Elxsi announces the Winner of the 3rd Edition of IGNITE Design Contest - ‘Wearable Technology: Envisioning the future’
Tata Elxsi joins the Frog by Wyplay community
Tata Elxsi Showcases Advanced Automotive Solutions at CES

2016

Tata Elxsi’s RDK Prime Suite on Askey platforms launched at CES 2016

2017-2018

Best Electronics Design Company’ Electronics Maker Best of Industry Awards 2017
‘Supplier Excellence Award’ 2017’ Jaguar Land Rover
‘High Growth in Women Empowerment - It’ In The Category Of Over 1000 Employees Stpi It Export Award 2016-17

2018-2019

India’s Best Design Studio 2018 by Pool magazine

2019-20

The Company’s AR-V2X solution won the Silver at the AutoSens Awards in Germany, joining industry leaders such as Daimler and General Motors who also received this prestigious award in various categories.
The Company has won its second iF Design Award