Is NLC India a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that NLC India Ltd is a average quality company .

Is NLC India undervalued or overvalued?

The key valuation ratios of NLC India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is NLC India share price return in the past 10 years?

NLC India Ltd share price has appreciated 11.2% annually (CAGR) over the past ten years.

Is NLC India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of NLC India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of NLC India?

The latest standalone P/E ratio of NLC India as of 21-Nov-2024 is 26.73.

What is the P/B ratio of NLC India?

The latest standalone P/B ratio of NLC India as of 21-Nov-2024 is 1.98.

What is the 52-week high and low of NLC India?

The 52-week high of NLC India is Rs. 311.65 and the 52-week low is Rs. 160.40.

NLC India Ltd - Stock Valuation and Financial Performance

Name: NLC India
Brand: NLC India

BSE: 513683 | NSE: NLCINDIA | Power Generation/Distribution | Mid Cap

Place order

Neyveli Lignite Share Price

₹245.45 8.45 3.57%
as on 21-Nov'24 14:07

10 Year X-Ray of Neyveli Lignite:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	14.5%	6.6%	13%	13.8%	10.6%	11%	9.4%	13.1%	10.3%	14.3%	-
Value Creation Index ⓘ	0.1	-0.5	0.0	0.0	-0.2	-0.2	-0.3	0.0	-0.2	0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	4,376	6,652	8,653	8,496	7,146	7,916	7,250	9,856	12,955	10,519	10,233
Sales YoY Gr.	-	52%	30.1%	-1.8%	-15.9%	10.8%	-8.4%	36%	31.4%	-18.8%	-
Adj EPS ⓘ	7.9	5.3	20.3	12	4.9	10.2	5.9	5.6	20.6	8.6	8.9
YoY Gr.	-	-33.9%	287.1%	-40.8%	-59.1%	108.1%	-42.8%	-5.3%	271.2%	-58.5%	-
BVPS (₹) ⓘ	88.7	77	79.8	87.2	90.2	91.2	93.5	99.6	105.6	115.3	119.7
Adj Net Profit ⓘ	1,332	881	3,106	1,841	683	1,419	813	770	2,857	1,186	1,230
Cash Flow from Ops. ⓘ	851	1,314	810	3,761	499	1,168	4,052	6,062	3,823	5,266	-
Debt/CF from Ops. ⓘ	3.7	2.7	8.6	2.3	26.4	14.4	3.7	1.7	2.5	1.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10.2%	8%	13.2%	-18.8%
Adj EPS ⓘ	0.8%	11.7%	13.4%	-58.5%
BVPSⓘ	3%	5%	7.3%	9.3%
Share Price	11.2%	35.7%	56.7%	51%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	9.3	6.3	24.7	14.4	5.3	11.3	6.4	5.8	20.1	7.7	7.6
Op. Profit Mgn % ⓘ	43.3	32.9	39.1	36.6	21.6	35.1	26.9	35	38.3	29.1	26.1
Net Profit Mgn % ⓘ	30.4	13.2	35.9	21.7	9.6	17.9	11.2	7.8	22.1	11.3	12
Debt to Equity ⓘ	0.2	0.3	0.6	0.7	1.1	1.3	1.2	0.7	0.6	0.5	0.4
Working Cap Days ⓘ	539	370	380	519	625	575	654	427	303	374	135
Cash Conv. Cycle ⓘ	174	141	148	159	169	206	277	138	81	120	30

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.21%

Net Profit is growing at healthy rate in last 3 years 13.42%

Debt to equity has declined versus last 3 years average to 0.50

Return on Equity has declined versus last 3 years average to 7.50%

Sales growth is not so good in last 4 quarters at -13.50%

Latest Financials - NLC India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	8.9	13.2
TTM Sales (₹ Cr.)	10,233	13,738
BVPS (₹.) ⓘ	119.7	128.2
Reserves (₹ Cr.) ⓘ	15,213	16,384
P/BV ⓘ	1.98	1.85
PE ⓘ	26.73	17.90

From the Market
52 Week Low / High (₹)	160.40 / 311.65
All Time Low / High (₹)	4.90 / 311.65
Market Cap (₹ Cr.)	32,863
Equity (₹ Cr.)	1,386.6
Face Value (₹)	10
Industry PE ⓘ	26.7

Management X-Ray of Neyveli Lignite:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Neyveli Lignite

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Neyveli Lignite

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	4,376	6,652	8,653	8,496	7,146	7,916	7,250	9,856	12,955	10,519
Operating Expenses ⓘ	2,480	4,463	5,267	5,387	5,612	5,142	5,300	6,407	7,991	7,472
Manufacturing Costs	-157	1,604	2,077	2,034	1,896	2,070	2,004	2,541	3,325	3,602
Material Costs	-205	-368	-437	67	243	82	-51	476	268	-189
Employee Cost	2,215	2,252	2,295	3,082	2,964	2,805	2,689	2,624	2,526	2,647
Other Costs ⓘ	627	975	1,332	203	509	185	658	766	1,871	1,413
Operating Profit ⓘ	1,896	2,189	3,385	3,110	1,534	2,774	1,950	3,449	4,964	3,046
Operating Profit Margin (%)	43.3%	32.9%	39.1%	36.6%	21.5%	35.0%	26.9%	35.0%	38.3%	29.0%
Other Income ⓘ	738	525	675	587	913	1,217	1,717	806	1,241	873
Interest ⓘ	156	188	169	205	390	820	981	784	756	643
Depreciation ⓘ	441	641	683	861	746	958	1,232	1,528	1,420	1,442
Exceptional Items ⓘ	346	-935	-1,054	10	824	-8	268	663	-2,305	953
Profit Before Tax ⓘ	2,383	950	2,154	2,641	2,136	2,205	1,722	2,606	1,724	2,788
Tax ⓘ	804	722	-215	792	869	791	712	1,370	476	941
Profit After Tax	1,579	228	2,369	1,849	1,267	1,414	1,010	1,237	1,248	1,847
PAT Margin (%)	36.1%	3.4%	27.4%	21.8%	17.7%	17.9%	13.9%	12.5%	9.6%	17.6%
Adjusted EPS (₹)	9.4	1.4	15.5	12.1	9.1	10.2	7.3	8.9	9.0	13.3
Dividend Payout Ratio (%)	30%	221%	47%	37%	50%	69%	34%	34%	39%	23%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	14,877	12,926	12,199	13,335	12,511	12,640	12,959	13,807	14,639	15,994
Share Capital ⓘ	1,678	1,678	1,529	1,529	1,387	1,387	1,387	1,387	1,387	1,387
Reserves ⓘ	13,199	11,248	10,670	11,806	11,125	11,253	11,572	12,420	13,252	14,607
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2,792	3,180	6,587	7,508	11,985	15,012	13,398	9,111	8,315	7,055
Long Term Debt	2,792	3,166	5,041	6,050	8,317	11,370	9,698	8,826	7,817	7,055
Short Term Debt	0	15	1,546	1,458	3,668	3,641	3,700	285	498	0
Trade Payables	631	971	707	1,553	1,988	1,831	1,512	1,077	632	912
Others Liabilities ⓘ	4,759	6,611	9,692	10,582	9,020	10,036	10,537	10,668	11,854	11,740
Total Liabilities ⓘ	23,060	23,687	29,185	32,977	35,504	39,518	38,406	34,663	35,440	35,702
Fixed Assets
Gross Block	15,057	10,291	10,861	12,669	14,528	22,111	25,803	26,362	27,311	28,101
Accumulated Depreciation	8,632	637	1,236	2,095	2,843	3,803	5,641	7,177	8,579	9,968
Net Fixed Assetsⓘ	6,426	9,654	9,625	10,574	11,684	18,308	20,162	19,185	18,732	18,133
CWIP ⓘ	4,406	2,457	5,115	7,075	8,853	4,211	1,121	1,126	1,012	1,923
Investmentsⓘ	1,934	1,949	2,421	2,421	2,824	3,519	3,622	3,933	4,196	4,640
Inventories	899	1,295	1,813	1,689	1,464	1,325	1,422	1,025	834	1,048
Trade Receivables	2,282	3,011	3,750	3,366	4,606	6,692	5,611	3,129	3,791	3,314
Cash Equivalents	3,265	3,158	474	279	317	373	617	237	200	679
Others Assetsⓘ	3,848	2,163	5,987	7,573	5,755	5,090	5,850	6,028	6,674	5,964
Total Assets ⓘ	23,060	23,687	29,185	32,977	35,504	39,518	38,406	34,663	35,440	35,702

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	851	1,314	810	3,761	499	1,168	4,052	6,062	3,823	5,266
PBT ⓘ	2,383	1,856	3,028	2,641	2,136	2,205	1,722	2,606	1,724	2,788
Adjustment ⓘ	93	379	664	1,439	793	1,576	2,042	2,206	1,498	2,285
Changes in Working Capital ⓘ	-862	-394	-2378	50	-2022	-2237	484	2048	606	749
Tax Paid ⓘ	-763	-526	-504	-463	-405	-378	-219	-802	-5	-577
Cash Flow From Investing Activity ⓘ	-830	-1,154	-3,581	-3,099	-3,183	-3,146	-811	-123	-1,888	-2,269
Capex	-1,132	-1,459	-3,472	-3,232	-3,050	-2,698	-883	-211	-1,773	-2,028
Net Investments	-317	-118	-472	0	-402	-696	-103	-311	-264	-444
Others ⓘ	619	423	362	134	269	248	175	399	148	203
Cash Flow From Financing Activityⓘ	-1,014	-326	13	-672	2,686	1,977	-3,101	-5,968	-1,987	-2,514
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	14	376	3,288	1,849	2,236	3,641	-1,921	-872	-1,009	-762
Interest Paid ⓘ	-266	-271	-321	-488	-768	-1,157	-1,099	-762	-677	-629
Dividend Paid ⓘ	-762	-445	-1,591	-775	-669	-1,160	-139	-416	-416	-485
Others ⓘ	0	15	-1,363	-1,258	1,887	653	59	-3,919	116	-639
Net Cash Flow ⓘ	-993	-167	-2,759	-9	1	-1	139	-29	-52	483

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	10.98	1.64	18.86	14.48	9.8	11.24	7.89	9.24	8.78	12.06
ROCE (%)	14.47	6.59	13.04	13.81	10.58	10.98	9.43	13.06	10.33	14.31
Asset Turnover Ratio	0.19	0.28	0.33	0.27	0.21	0.21	0.19	0.27	0.37	0.3
PAT to CFO Conversion(x)	0.54	5.76	0.34	2.03	0.39	0.83	4.01	4.9	3.06	2.85
Working Capital Days
Receivable Days	187	145	143	153	204	260	310	162	97	123
Inventory Days	66	60	66	75	81	64	69	45	26	33
Payable Days	-974	-793	-701	6,116	2,660	8,501	0	991	1,161	-1,488

NLC India Ltd Stock News

NLC India Ltd FAQs

What is the share price of Neyveli Lignite?

Company share prices are keep on changing according to the market conditions. The closing price of Neyveli Lignite on 21-Nov-2024 14:07 is ₹245.4.

What is the market cap of Neyveli Lignite?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 14:07 the market cap of Neyveli Lignite stood at ₹32,863.3.

What is the P/E ratio of Neyveli Lignite?

The latest P/E ratio of Neyveli Lignite as of 21-Nov-2024 14:07 is 26.73.

What is the P/B ratio of Neyveli Lignite?

The latest P/B ratio of Neyveli Lignite as of 21-Nov-2024 14:07 is 1.98.

What is the 52-week high and low of Neyveli Lignite?

The 52-week high of Neyveli Lignite is ₹311.6 and the 52-week low is ₹160.4.

What is the TTM revenue of Neyveli Lignite?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Neyveli Lignite is ₹10,233 ( Cr.) .

About NLC India Ltd

NLC India Limited (formerly Neyveli Lignite Corporation Limited) is a Government Company registered under the erstwhile Companies Act, 1956 with its registered office located at Chennai and is listed with the Bombay Stock Exchange Ltd and the National Stock Exchange of India Ltd. The main activity of NLC India is Mining (Coal & Lignite) and Power Generation (Thermal and Renewable Energy).

Business area of the company

The company is engaged in the business of mining of lignite and generation of power by using lignite as well as Renewable Energy Sources.

Awards

2014-15:

Productivity Award instituted by World Academy of Productivity Science (WAPS).
Greentech Gold Award 2014 instituted by Greentech Foundation for the best safety performance of TPS-II.
National Award instituted by ‘Governance Now’ for Best HR Practices (Training).
National Energy Conservation Award -2014 for Mine-I instituted by Bureau of Energy Efficiency.
IE (I) Industry Excellence Award 2014, instituted by Institution of Engineers (India).
First Prize in the category of Best Public Sector Undertaking Unit implementing Right to Information Act, Instituted by Public Relation Society of India (PRSI).
Green Rating Project (GRP) Award, instituted by the Centre for Science & Environment for Barsingsar TPS and TPS-II, Neyveli.

2015-16:

“Excellence in Cost Management Award 2014” from the Institute of Cost Accountants of India in recognition of cost control measures undertaken by Company.
“Star PSU Award” from Bureaucracy Today, for excellence in Corporate Social Responsibility in recognition of commitment and continuous engagement by Company with communities towards empowering development for a sustainable growth.
“Excellence in Integrated Water Resource Management Award” from Central Board of Irrigation and Power.
“National Golden Peacock Award for CSR-2015” from the Institution of Directors, New Delhi.
“Gold Award” for outstanding achievement in CSR from Greentech Foundation.

2016-17:

Gold Trophy & a Citation of Scope Excellence Award - Institutional Category (Maharatna/Navratna PSE’s) for the year 2011-12.
National award for outstanding Industrial Relations for the year 2014-15 instituted by the All India Organisation of Employers (AIOE).
Golden Peacock Environment Award 2016 instituted by Institute of Directors, New Delhi in appreciation of its adoption of environment friendly technologies.

2017-18:

“Golden Peacock Environment Management Award” for the year 2017 in appreciation of its adoption of environment friendly technology presented in the World Congress on Environment Management.
Four National Awards and a Special Jury Award for Corporate video, bestowed by The Public Relations Society of India (PRSI) recognising the Company’s achievements in public relations and performance.
“NIPM National Award” for Best HR Practices 2017 by National Institute of Personnel Management (NIPM) for implementing modern HR strategies in the Company.
“Golden Peacock Award for Sustainability 2017” presented in Golden Business Meet.

2018-19:

Prestigious “Brands of the Decade” award, in recognition of its Vision and Mission in accordance with an exigent business model for massive expansion projects spreading across India.
Apex India CSR Excellence Award for its outstanding achievement in Corporate Social Responsibility at the Apex India Excellence Awards 2017 presentation.
Adjudged as the fastest growing Public Sector Enterprise (Navratna Category) by the Hindustan times group based on a study/survey by Price Waterhouse Cooper under the Navratna Category.
Bagged the prestigious Dun & Bradstreet PSU Award 2018 in the Best Growth Performance – Power Generation category.
Bagged the most prestigious NIPM Award for Best HR Practices in category A Organisations, NIPM Best IR Strategist Award and Best Development Programme in PSU for Middle Management at World HRD Congress, Mumbai.
Best Enterprise Award 2019 instituted by National WIPS Forum.

2019-20:

Platinum awards from GROW CARE INDIA for Environment Management.
'National Project Excellence Award 2019' for successful commissioning of Clean and Green Solar Power Project
PRSI National Awards for outstanding contributions in the field of RTI and CSR.
Mine-I received the prestigious National Safety Award
'Best Enterprise Award' in the Navratna category instituted by the Forum of Women in Public Sector (WIPS)
Apex India CSR Excellence Award 2019 in Platinum Category
Aqua Excellence Award 2019 for CSR