Is Affle (India) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Affle (India) Ltd is a good quality company .

Is Affle (India) undervalued or overvalued?

The key valuation ratios of Affle (India) Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Affle (India) share price return in the past 10 years?

Data is not available for this company

Is Affle (India) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Affle (India) Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Affle (India) Ltd - Stock Valuation and Financial Performance

Name: Affle (India)
Brand: Affle (India)

BSE: 542752 | NSE: AFFLE | BPO/ITeS | Small Cap

Place order

Affle (India) Share Price

₹1,795.85 3.55 0.20%
as on 30-Dec'24 16:59

10 Year X-Ray of Affle (India):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	0%	0%	0%	0%	74.5%	43.1%	39.4%	28%	20.2%	16.3%	-
Value Creation Index ⓘ	NA	NA	NA	NA	4.3	2.1	1.9	1.1	0.5	0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0	0	0	249	334	517	1,082	1,434	1,843	2,067
Sales YoY Gr.	-	NA	NA	NA	NA	33.8%	54.8%	109.3%	32.6%	28.5%	-
Adj EPS ⓘ	0	0	0	0	4.1	5.2	10.6	15.8	17	20.6	24.4
YoY Gr.	-	NA	NA	NA	NA	27.5%	104.4%	48.5%	8.1%	20.7%	-
BVPS (₹) ⓘ	0	0	0	0	6	18	28.1	88.2	109.3	177.2	191.9
Adj Net Profit ⓘ	0	0	0	0	49.4	66.1	135	210	227	288	343
Cash Flow from Ops. ⓘ	0	0	0	0	47.8	71.9	102	206	260	262	-
Debt/CF from Ops. ⓘ	0	0	0	0	0.2	0.9	1.2	0.7	0.4	0.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	49.2%	52.8%	28.5%
Adj EPS ⓘ	NA	38.3%	24.7%	20.7%
BVPSⓘ	NA	97.1%	84.7%	62.2%
Share Price	-	41%	17.5%	37.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	68.2	43.9	46	27.3	17.2	14.5	13.2
Op. Profit Mgn % ⓘ	28.5	26.2	25.1	19.6	20.1	19.5	20
Net Profit Mgn % ⓘ	19.8	19.8	26.2	19.5	15.9	15.6	16.6
Debt to Equity ⓘ	0.1	0.3	0.3	0.1	0.1	0.1	0
Working Cap Days ⓘ	0	115	131	102	115	135	170
Cash Conv. Cycle ⓘ	0	-30	-32	-23	-20	-22	119

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 52.78%

Net Profit is growing at healthy rate in last 3 years 24.67%

Sales growth is good in last 4 quarters at 32.13%

Return on Equity has declined versus last 3 years average to 13.20%

Latest Financials - Affle (India) Ltd.

	Standalone	Consolidated
TTM EPS (₹)	7	24.4
TTM Sales (₹ Cr.)	634	2,067
BVPS (₹.) ⓘ	128.2	191.9
Reserves (₹ Cr.) ⓘ	1,773	2,667
P/BV ⓘ	13.98	9.34
PE ⓘ	257.95	73.42

From the Market
52 Week Low / High (₹)	998.00 / 1883.10
All Time Low / High (₹)	150.21 / 1883.10
Market Cap (₹ Cr.)	25,176
Equity (₹ Cr.)	28.1
Face Value (₹)	2
Industry PE ⓘ	82.2

Management X-Ray of Affle (India):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Affle (India)

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Affle (India)

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	249	334	517	1,082	1,434	1,843
Operating Expenses ⓘ	179	247	387	870	1,145	1,483
Manufacturing Costs	134	193	298	681	886	1,128
Material Costs	0	0	0	0	0	0
Employee Cost	21	27	54	130	187	235
Other Costs ⓘ	24	27	35	59	72	120
Operating Profit ⓘ	70	87	130	212	289	360
Operating Profit Margin (%)	28.2%	26.0%	25.1%	19.6%	20.1%	19.5%
Other Income ⓘ	0	7	42	73	54	57
Interest ⓘ	1	1	4	7	11	19
Depreciation ⓘ	10	13	20	32	49	72
Exceptional Items ⓘ	0	0	0	0	0	0
Profit Before Tax ⓘ	60	79	148	245	282	327
Tax ⓘ	11	14	13	30	36	30
Profit After Tax	49	66	135	215	245	297
PAT Margin (%)	19.6%	19.6%	26.1%	19.8%	17.1%	16.1%
Adjusted EPS (₹)	4.0	5.1	10.6	16.1	18.4	21.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	72	229	359	1,175	1,455	2,483
Share Capital ⓘ	24	25	25	27	27	28
Reserves ⓘ	48	204	333	1,148	1,429	2,455
Minority Interest	0	0	0	1	2	0
Debt	9	64	117	148	103	178
Long Term Debt	7	28	89	89	52	73
Short Term Debt	2	36	28	59	51	105
Trade Payables	52	75	126	256	252	383
Others Liabilities ⓘ	39	55	181	259	214	290
Total Liabilities ⓘ	172	423	783	1,840	2,026	3,334
Fixed Assets
Gross Block	120	243	456	829	975	1,405
Accumulated Depreciation	63	80	96	130	189	261
Net Fixed Assetsⓘ	57	163	361	699	786	1,144
CWIP ⓘ	2	5	40	42	49	98
Investmentsⓘ	0	0	76	135	0	37
Inventories	0	0	0	0	0	0
Trade Receivables	48	74	108	235	245	317
Cash Equivalents ⓘ	30	126	63	605	646	1,237
Others Assetsⓘ	34	54	135	124	301	500
Total Assets ⓘ	172	423	783	1,840	2,026	3,334

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	48	72	102	206	260	262
PBT ⓘ	60	79	148	245	282	327
Adjustment ⓘ	11	17	-17	-1	66	42
Changes in Working Capital ⓘ	-14	-14	-17	-10	-47	-72
Tax Paid ⓘ	-9	-11	-12	-28	-40	-34
Cash Flow From Investing Activity ⓘ	-50	-163	-175	-556	-197	-577
Capex	-15	-31	-49	-73	-92	-116
Net Investments	-6	-47	0	-349	-25	-156
Others ⓘ	-30	-85	-125	-134	-80	-306
Cash Flow From Financing Activityⓘ	8	139	53	615	-59	783
Net Proceeds from Shares ⓘ	0	86	0	591	0	744
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0
Interest Paid ⓘ	-1	-1	-2	-3	-6	-13
Dividend Paid ⓘ	0	0	0	0	0	0
Others ⓘ	9	54	55	27	-53	52
Net Cash Flow ⓘ	6	48	-20	265	4	468

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	67.43	43.45	45.94	28	18.67	15.1
ROCE (%)	74.46	43.09	39.44	27.95	20.24	16.29
Asset Turnover Ratio	1.45	1.12	0.86	0.82	0.74	0.69
PAT to CFO Conversion(x)	0.98	1.09	0.76	0.96	1.06	0.88
Working Capital Days
Receivable Days	70	67	64	58	61	56
Inventory Days	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0

Affle (India) Ltd Stock News

Affle (India) Ltd FAQs

What is the share price of Affle (India)?

Company share prices are keep on changing according to the market conditions. The closing price of Affle (India) on 30-Dec-2024 16:59 is ₹1,795.9.

What is the market cap of Affle (India)?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Dec-2024 16:59 the market cap of Affle (India) stood at ₹25,176.

What is the P/E ratio of Affle (India)?

The latest P/E ratio of Affle (India) as of 30-Dec-2024 16:59 is 257.9.

What is the P/B ratio of Affle (India)?

The latest P/B ratio of Affle (India) as of 30-Dec-2024 16:59 is 13.98.

What is the 52-week high and low of Affle (India)?

The 52-week high of Affle (India) is ₹1,883.1 and the 52-week low is ₹998.0.

What is the TTM revenue of Affle (India)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Affle (India) is ₹634.3 ( Cr.) .

About Affle (India) Ltd

Affle India was incorporated as ‘Tejus Securities Private Limited’ under the Companies Act, 1956, with a certificate of incorporation issued by the Registrar of Companies, Maharashtra (RoC) on August 18, 1994 at Mumbai. Subsequently, the name of the company was changed to ‘Affle (India) Private Limited’ and a fresh certificate of incorporation was issued by the RoC on September 29, 2006. The company was subsequently converted to a public limited company and the name of the company was changed to present name, i.e., ‘Affle (India) Limited’, and a fresh certificate of incorporation consequent upon conversion was issued by the RoC on July 13, 2018.

Affle is a global technology company with a proprietary consumer intelligence platform that delivers consumer engagement, acquisitions and transactions through relevant Mobile Advertising. The platform aims to enhance returns on marketing investment through contextual mobile ads and also by reducing digital ad fraud. While Affle's Consumer platform is used by online & offline companies for measurable mobile advertising, its Enterprise platform helps offline companies to go online through platform-based app development, enablement of O2O commerce and through its customer data platform.

Business area of the company:

The company is a global technology business. It has two business segments i.e Consumer Platform and Enterprise Platform. The company’s Consumer Platform primarily provides the services of new consumer conversions (acquisitions, engagements and transactions) through relevant mobile advertising; retargeting existing consumers to complete transactions for e-commerce companies through relevant mobile advertising; and an online to offline (O2O) platform that converts online consumer engagement into in-store walk-ins. The company’s Enterprise Platform primarily provides end-to-end solutions for enterprises to enhance their engagement with mobile users.

Products

MAAS Mobile Advertising
RevX Programmatic Ad Platform
Vizury Engage360 Omnichannel Marketing
Mediasmart Programmatic & Proximity Marketing
mFaaS Fraud Detection
Shoffr O2O Marketing Platform
mKr8 Rich Media & Video
mDMP Data Management
mCDP Audience Intelligence
ARC App Development
Markt Multi-Channel Commerce

Awards and Accreditations

2016: The company received membership of Internet and Mobile Association of India, valid for the period from April 1, 2016 to March 31, 2017.
2016: The company was recognised as the 'Top App Monetization Platforms 2015' by Business of Apps.
2016: The company was recognised as the 'Top Mobile Ad Mediation Platforms' by Business of Apps in 2016.
2017: The company received membership of Internet and Mobile Association of India, valid for the period from April 1, 2017 to March 31, 2018.
2017: The company received the Enabling Technologies - Innovation (Silver) award at The Maddies.
2017: The company received the “Best Big Data Technology Platform (Gold)” and the “Best Brand Awareness Campaign Using Mobile (Gold)” awards at the Indian Digital Awards by IAMAI.
2018: The company received membership of IAMAI, valid for the period from April 1, 2018 to March 31, 2019.
2018: The company received the “Digital Marketing Excellence in Retail (Gold) for Puma” and the “Digital Marketing Excellence in Healthcare/ Pharma (Gold) for Dettol” awards at Digixx Awards 2018.
2018: The company received the Augmented Reality Campaign For Dish TV (Bronze) at the Campaign Asia Digital Crest Awards 2018.
2019: The company received the award for “Best Use of AR/VR in a Marketing Campaign (Silver) for Dish TV” at the India Digital Awards from IAMAI and Times Now.
2019: The company received the “Best Technology Platform (Gold) for mFaas” at the Digixx Awards 2019.
2019: The company received the award for “Ad Network of the Year” at the Indian Agency Awards, AgencyCon.
2019: The company received the award for mobile advertising at the Singapore Business Review Technology Excellence Awards 2019.

Major events and milestones

2007: Launch of first product “SMS 2.0” in partnership with Bharti Airtel in India in June 2007. Subsequent to the launch, this product and partnership was scaled pan-India in December 2007.
2009: Announcement of first significant mobile monetization partnership with NDTV Convergence.
2012: Launch of Mobile Advertising Agency 'ad2c'.
2012: Launch of Cross Screen Advertising Platform “Ripple” in August, which was followed by announcement of partnerships with Yahoo, ESPN Cricinfo & India Today for this platform.
2014: Launch of mobile marketing platform 'ad2campaign'.
2015: Launch of end-to-end “Mobile Audience as a Service (MAAS)” platform in March 2015.
2017: Launch of “Mobile Ad Fraud detection (mFaaS)” platform which was later awarded by the IAMAI as the Best Big Data Technology Platform in 2017.
2018: Acquisition by Affle International of Affle Global’ consumer platform and enterprise platform-based business undertaking and 100% of the equity interests in the Indonesian Subsidiary, each effective July 1, 2018.
2019: Acquisition by Affle International of the Shoffr Business Undertaking on May 18, 2019, effective February 19, 2019.
2019: Acquisition by Affle International of the RevX Business Undertaking one June 28, 2019, effective April 1, 2019.
2020: Acquisition by Affle International of the Mediasmard, a Europe based mobile programmatic and proximity marketing platform.
2020: Acquisition by Affle International of the Appnext, a mobile app discovery and recommendation platform business.