EIH Ltd - Stock Valuation and Financial Performance

BSE: 500840 | NSE: EIHOTEL | Hotel, Resort & Restaurants | Small Cap

EIH Share Price

366.65 11.15 3.14%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on EIH

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

EIH stock performance -

mw4me loader
P/E Ratio (SA):
42.04
Market Cap:
22,929 Cr.
52-wk low:
222.8
52-wk high:
566

Is EIH Ltd an attractive stock to invest in?

1. Is EIH Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that EIH Ltd is a average quality company.

2. Is EIH Ltd undervalued or overvalued?

The key valuation ratios of EIH Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is EIH Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of EIH Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of EIH:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
EIH Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6.8%7%5.1%6.3%6.4%4.8%-12.3%-3.1%14.8%21%-
Value Creation
Index
-0.5-0.5-0.6-0.5-0.5-0.7-1.9-1.20.10.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,3351,4181,2761,3501,5431,3504338611,7742,1932,278
Sales YoY Gr.-6.2%-10%5.8%14.3%-12.5%-68%99%106%23.7%-
Adj EPS 1.71.61.721.82.1-5.5-2.55.69.28.7
YoY Gr.--4.8%5%16.8%-7.7%18.9%-356.1%NANA64.1%-
BVPS (₹) 41.842.443.948.34950.146.844.949.957.159
Adj Net
Profit
97.192.697.5114105125-342-156352578545
Cash Flow from Ops. 247208198215212252-123-31.7528663-
Debt/CF from Ops. 0.91.21.522.31.7-2.3-10.50.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.7%7.3%71.8%23.7%
Adj EPS 20.9%38.7%NA64.1%
BVPS3.5%3.1%6.9%14.4%
Share Price 13.1% 20% 38.6% 56.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3.73.53.64.13.74.3-11.7-5.411.917.315
Op. Profit
Mgn %
20.119.115.216.520.715.9-63.2-2.131.935.935.1
Net Profit
Mgn %
7.36.57.68.46.89.2-79.1-18.119.926.423.9
Debt to
Equity
0.10.10.10.20.20.10.10.1000
Working Cap
Days
15919225724322222751623412812573
Cash Conv.
Cycle
18121470466-10-20-2634

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.00%

Sales growth is growing at healthy rate in last 3 years 71.78%

Sales growth is good in last 4 quarters at 15.33%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - EIH Ltd.

Standalone Consolidated
TTM EPS (₹) 8.7 10.6
TTM Sales (₹ Cr.) 2,278 2,598
BVPS (₹.) 59 65.4
Reserves (₹ Cr.) 3,566 3,965
P/BV 6.21 5.61
PE 42.04 34.52
From the Market
52 Week Low / High (₹) 222.75 / 566.00
All Time Low / High (₹) 2.03 / 566.00
Market Cap (₹ Cr.) 22,929
Equity (₹ Cr.) 125.1
Face Value (₹) 2
Industry PE 64.3

Management X-Ray of EIH:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of EIH

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,3351,4181,2761,3501,5431,3504338611,7742,193
Operating Expenses 1,0671,1481,0841,1311,2251,1387078811,2101,406
Manufacturing Costs259265247252280278180224328375
Material Costs19620619219421216970126178210
Employee Cost 363387379404422411315342383444
Other Costs 248290266281311280141189322377
Operating Profit 268270192219319213-275-20563788
Operating Profit Margin (%) 20.0%19.0%15.0%16.2%20.6%15.8%-63.5%-2.3%31.8%35.9%
Other Income 385099848797415062123
Interest 31231520465040342916
Depreciation 124114110109123134120115115121
Exceptional Items 0-18-380-73-17-49-14-45-82
Profit Before Tax 151165128174164109-443-133437692
Tax 5556316250-15-100-15116171
Profit After Tax 9710997112113124-343-118320521
PAT Margin (%) 7.2%7.7%7.6%8.3%7.3%9.2%-79.3%-13.7%18.1%23.7%
Adjusted EPS (₹)1.71.91.71.91.92.1-5.5-1.95.18.3
Dividend Payout Ratio (%)65%58%53%46%45%0%0%0%21%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2,6572,6882,7682,8162,8552,9192,9262,8083,1183,569
Share Capital 114114114114114114125125125125
Reserves 2,5432,5742,6542,7022,7412,8052,8012,6832,9933,444
Minority Interest0000000000
Debt168212268394435370232272360
Long Term Debt6427152254210183215165360
Short Term Debt1041851161402251871710700
Trade Payables130119130161196170152141202232
Others Liabilities 412390376470426518349424498740
Total Liabilities 3,3673,4093,5413,8403,9113,9773,6593,6453,8534,540

Fixed Assets

Gross Block2,8481,7951,7862,3302,3472,7532,7582,7892,8963,019
Accumulated Depreciation901112218309409534645664769866
Net Fixed Assets1,9471,6831,5682,0211,9392,2192,1142,1252,1272,154
CWIP 86105313134641131524386157
Investments 729699764763829812776719718691
Inventories39424143505243415657
Trade Receivables18918616920422519172105210188
Cash Equivalents 241010899756179565
Others Assets354685676668796582494556478729
Total Assets 3,3673,4093,5413,8403,9113,9773,6593,6453,8534,540

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 247208198215212252-123-32528663
PBT 151165128174164109-443-133437692
Adjustment 130117128105195149182139120132
Changes in Working Capital 3-11-24-20-81-4147-417-6
Tax Paid -38-63-34-44-65-2-93-36-156
Cash Flow From Investing Activity -74-90-211-267-144-87-4461-242-542
Capex -67-61-253-295-119-135-5851-121-200
Net Investments -32-6610-720-9-16-194-407
Others 25384128474923277265
Cash Flow From Financing Activity -173-1251450-68-16616619-307-144
Net Proceeds from Shares 000000350000
Net Proceeds from Borrowing -40-40110119-44-1833-35-170-36
Interest Paid -31-22-26-36-46-40-31-23-27-14
Dividend Paid -63-1260-51-51-52000-69
Others -3963-691874-56-18578-109-24
Net Cash Flow 1-71-21-1-149-21-23
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)3.984.453.844.1844.31-11.74-4.1210.815.58
ROCE (%)6.796.995.16.336.384.76-12.32-3.1214.7521
Asset Turnover Ratio0.390.420.370.370.40.340.110.240.470.52
PAT to CFO Conversion(x)2.551.912.041.921.882.03N/AN/A1.651.27
Working Capital Days
Receivable Days494851505156111383233
Inventory Days1110121111144018109
Payable Days204220236273307396841426351377

EIH Ltd Stock News

EIH Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of EIH on 22-Nov-2024 16:59 is ₹366.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of EIH stood at ₹22,929.
The latest P/E ratio of EIH as of 22-Nov-2024 16:59 is 42.04.
The latest P/B ratio of EIH as of 22-Nov-2024 16:59 is 6.21.
The 52-week high of EIH is ₹566.0 and the 52-week low is ₹222.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EIH is ₹2,278 ( Cr.) .

About EIH Ltd

EIH Limited, under the aegis of The Oberoi Group, operates hotels and cruisers in five countries under the luxury 'Oberoi' and five-star 'Trident' brands. The Group is also engaged in flight catering, airport restaurants, travel and tour services, car rentals, project management and corporate air charters.

Oberoi Hotels & Resorts is synonymous the world over with providing the right blend of service, luxury and quiet efficiency. Internationally acclaimed for all-round excellence and unparalleled levels of service, Oberoi hotels and resorts have received innumerable awards and accolades. The last decade has witnessed the debut of new luxury Oberoi leisure hotels in India and abroad.

Trident hotels are five-star hotels that have established a reputation for excellence and are acknowledged for offering quality and value. These hotels combine state of the art facilities with dependable service in a caring environment, presenting the ideal choice for business and leisure travellers.

The Group's commitment to excellence, attention to detail and personalised service has ensured a loyal list of guests and accolades in the worldwide hospitality industry.

Business area of the company

The company is primarily engaged in owning and managing premium luxury hotels and cruisers under the luxury ‘Oberoi’ and ‘Trident’ brands. The Company is also engaged in flight catering, airport restaurants, project management and corporate air charters.

Awards and recognitions

2016

  • Oberoi Hotels & Resorts was voted the World’s Best Hotel Brand for the second consecutive year in the Travel + Leisure, World’s Best Awards Readers’ Survey, 2016.
  • The Oberoi Group was voted the best Hotel Group (India) in the Travel + Leisure, India and South Asia, India’s Best Awards, 2016.
  • Mr. P.R.S. Oberoi, Executive Chairman, The Oberoi Group was conferred with the ET Bengal Visionary Award by The Economic Times Bengal Corporate Awards, 2016.

2017

  • Oberoi Hotels & Resorts has been voted as the World’s Leading Luxury Hotel Brand for the sixth consecutive year by World Travel Awards, 2017.
  • Oberoi Hotels and Resorts was voted as the World’s Leading Luxury Hotel brand for the sixth consecutive year by the World Travel Awards, 2017.

2018

  • Oberoi Hotels & Resorts has won Best Business Hotel Brand in India by Business Traveller UK Reader Awards, 2018.

2019

  • Oberoi Hotels & Resorts has been voted the Best Hotel Group for the third consecutive year by Telegraph Travel Awards, UK - 2019, 2018 and 2017.
  • Oberoi Hotels & Resorts was voted Best Indian Hotel Group in the Travel + Leisure, India & South Asia India’s Best Awards, 2019.
  • Oberoi Hotels & Resorts was voted the Best Luxury Hotel Brand by Business Traveller UK Awards, 2019
  • Oberoi Hotels & Resorts was ranked second amongst the Best Hotel Brand in the World by Travel + Leisure, US, World’s Best Awards, 2019.

History and Milestones

  • 1949: The Company was promoted and incorporated by Rai Bahadur Mohan Singh Oberoi and Oberoi Hotels (India) Limited in May, 1949.
  • 1956: The Equity shares of the Company were first listed on the BSE.
  • 1956: Took the Maharaja’s palace in Srinagar, Kashmir on lease and converted it into the Oberoi Palace Hotel.
  • 1957: Started the flight service business.
  • 1965: Commenced operations at The Oberoi Hotel, New Delhi.
  • 1968: By a scheme of merger approved by the Calcutta High Court, The Associated Hotels of India Limited and Hotels (1938) Private Limited merged into the Company. By virtue of the merger, the Company acquired The Oberoi Grand, Kolkata, Maidens Hotel, Delhi, The Oberoi Cecil, Shimla,
  • 1973: Commenced operations at The Oberoi Towers, Mumbai.
  • 1974: Established a printing press in Delhi primarily for the Company’s in-house needs.
  • 1979: Bonus issues of 1,337,745 new Equity shares of the Company of Rs. 10 each in the ratio of one new Equity share for every five equity shares held by the shareholders.
  • 1984: Bonus issues of 4,953,131 new Equity shares of the Company of Rs. 10 each in the ratio of two new Equity shares for every five equity shares held by the shareholders.
  • 1986: Made a foray into the airport service business by entering into a ten year contract with the International Airport’s Authority to operate all the snack bars and restaurants at the domestic and international terminals in Mumbai.
  • 1992: Bonus issues of 4,720,704 new Equity shares of the Company of Rs. 10 each in the ratio of one new Equity share for every five equity shares held by the shareholders.
  • 1993: Joint venture agreement between EIH and Kerala Government to promote Oberoi Kerala Hotels and Resorts Ltd. The JV is 80:20. 80% shareholding by EIH and 20% by Kerala Government thru Tourist Resort Kerala Ltd, a subsidiary of KTDC. As on date no business in the Company.
  • 1994: Listing of GDRs on the London Stock Exchange.
  • 1995: Joint venture with Himachal Pradesh Government for Promoting Mashobra Resort Ltd (Hotel Wild flower hall) Shimla. EIH’s holding in Mahobra Resort Ltd as on date is 78.79%.
  • 1996: Change of name of the Company from The East India Hotels Limited to EIH Limited.
  • 1996: Bonus issues of 17,464,299 new Equity shares of the Company of Rs. 10 each in the ratio of one new Equity share for every two equity shares held by the shareholders.
  • 1997: Commenced operations at The Oberoi Rajvilas in Jaipur, our first luxury leisure hotel in India.
  • 1997: Joint Venture with Goyals and Bhasins for promoting Mumtaz Hotels Ltd (The Oberoi Amarvilas, Agra) in which EIH holds 60% and Goyals and Bhasins together hold the balance 40%.
  • 2004: The Company entered into a strategic alliance for international marketing with Hilton International. All the Trident hotels were re-branded as “Trident Hilton”, and The Oberoi Towers in Mumbai was re-branded as Hilton Towers.
  • 2006: Sub-division of the face value of equity shares from Rs. 10 to Equity shares of Rs. 2.
  • 2006: Bonus issues of 130,984,657 new Equity shares of the Company of Rs. 2 each in the ratio of one new Equity share for every two equity shares held by the shareholders.
  • 2006: The Company acquired 66.67% equity stake in Mercury Car Rentals Limited, a joint venture with AVIS Europe for car rental business.
  • 2006: The printing press established by the Company in 1974 was granted permission by the Indian Banks’ Association to print security stationery for banks.
  • 2008: The alliance with Hilton International ended and “Trident Hilton and the Hilton Towers hotels were renamed “Trident” hotels.
  • 2008: Establishment of EIH Flight Services Limited, Mauritius as a wholly owned subsidiary of the Company.
  • 2008: Terrorist attack at the Trident, Nariman Point and The Oberoi, Mumbai in November, 2008 resulting in interruption in business and closure of both the hotels.
  • 2008: The Trident Mumbai reopened on 21st December, 2008 after the terrorist attack.
  • 2009: Trident hotel at Bandra Kurla Complex in Mumbai commenced its operation.
  • 2009: Entered into a joint venture agreement with 16% equity interest in Golden Jubilee Hotels Limited for the proposed Trident hotel in Hyderabad.
  • 2010: The Oberoi, Mumbai reopens after full renovation subsequent to terrorist attacks in 2008.
  • 2010: EIH International Limited, a wholly owned subsidiary of the Company completed an acquisition of approximately 46% of the equity interest in its international hotels joint venture company EIH Holdings Limited. Pursuant to this acquisition, EIH Holdings Limited is now a wholly owned subsidiary of EIH International Limited.
  • 2011: Rights Issue of 178,615,442 equity shares of face value Rs 2/- at a price of Rs.66 per share for an aggregate amount of Rs. 11788.62 million in the ratio  of 5 equity share for every 11 fully paid equity share (5:11) for repayment of debt, construction and commissioning of flight kitchen at New Delhi and General Corporate Purposes.
  • 2011: The Oberoi Gurgaon and Trident Gurgaon (Managed Properties) opened.
  • 2012: Renovation/construction of flight catering operation (flight kitchen) in New Delhi with state of the art equipment having capacity to cater 18,000 meals per day completed.
  • 2013: The Company reduced its equity stake to 40% in Mercury Car Rentals Limited (now Mercury Car Rentals Private Limited).
  • 2013: Trident Hyderabad opened.
  • 2015: New Flight catering facility operationalized in Kolkata with the state of the art equipment to maintain international hygiene standards having capacity to cater 3,500 meals per day.
  • 2016: The Oberoi Sukhvilas Resort & Spa, Near Chandigarh (a Managed Property) opened.
  • 2017: GDRs were delisted from the London Stock Exchange.
  • 2018: The Oberoi at New Delhi, an iconic Delhi property, reopened ahead of schedule in January (in 21 months period) post major renovation directed by designer Adam. D. Tihany.
  • 2018: The Company increased its stake in equity to 25.10 % in Mercury Travels Limited, engaged in business of various travel services including business travel management, meetings, conferences and incentives, foreign exchange services, outbound holidays, Indian holidays and travel insurance.
  • 2018: Investment by Company through its WOS - EIH International Ltd which holds 47.93% in La. Roseraie De Atlas (Marrakech Project) in Marrakech.
  • 2018: EIH sold its entire equity holding of 25.10% in Mercury Travels Ltd to Ebix, USA. Mercury Travels Ltd ceased to be an associate of EIH.
  • 2018: EIH took/ invested 25.10% shares in U Smart Education Ltd, a WOS of Mercury Travels Ltd, as part of sale of shares in Mercury Travels Ltd.
  • 2019: the Company initiated major process improvement initiatives through “The Oberoi Centre of Excellence” (TOCE). The centre commenced operations on 01st October 2019 with the broad objective of introducing contemporary IT-enabled processes, modifying various processes across the organization to enhance efficiency, eliminating manpower redundancy, promoting scalability and achieving economies of scale.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.