Kumjai Farms Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Agriculture | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kumjai Farms

DeciZen not available for IPO

10 Year X-Ray of Kumjai Farms:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22TTM
ROCE % 41.5%37.2%30%-
Value Creation
Index
2.01.71.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.966.26
Sales YoY Gr.-2.6%2.3%-
Adj EPS 2.32.32.52.5
YoY Gr.-1.8%8.7%-
BVPS (₹) 4.46.79.119.1
Adj Net
Profit
3.944.34
Cash Flow from Ops. 0.64.31.3-
Debt/CF from Ops. 30.11-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA2.3%
Adj EPS NANANA8.7%
BVPSNANANA37.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22TTM
Return on
Equity %
51.741.631.517.6
Op. Profit
Mgn %
69.46875.3NAN
Net Profit
Mgn %
66.265.669.769.7
Debt to
Equity
0.300.1-
Working Cap
Days
02213250
Cash Conv.
Cycle
01081090

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Kumjai Farms Ltd.

Standalone Consolidated
TTM EPS (₹) 2.5 -
TTM Sales (₹ Cr.) 6.2 -
BVPS (₹.) 19.1 -
Reserves (₹ Cr.) 16 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 17.3
Face Value (₹) 10
Industry PE 43.8

Management X-Ray of Kumjai Farms:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kumjai Farms

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Sales5.896.046.18
Operating Expenses 1.801.931.53
Manufacturing Costs0.070.070.07
Material Costs0.180.200.18
Employee Cost 1.131.130.74
Other Costs 0.420.530.53
Operating Profit 4.084.104.65
Operating Profit Margin (%) 69.4%68.0%75.3%
Other Income 000
Interest 000.04
Depreciation 0.180.140.30
Exceptional Items 000
Profit Before Tax 3.903.964.31
Tax 000
Profit After Tax 3.903.964.31
PAT Margin (%) 66.2%65.6%69.7%
Adjusted EPS (₹)2.32.32.5
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 7.5511.5015.81
Share Capital 0.050.050.05
Reserves 7.5011.4515.76
Minority Interest000
Debt1.860.411.28
Long Term Debt000
Short Term Debt1.860.411.28
Trade Payables00.040.05
Others Liabilities 0.010.510.52
Total Liabilities 9.4112.4617.65

Fixed Assets

Gross Block5.765.766.81
Accumulated Depreciation0.420.560.87
Net Fixed Assets5.345.205.94
CWIP 000
Investments 03.313.81
Inventories000
Trade Receivables1.791.892.09
Cash Equivalents 0.590.120.72
Others Assets1.681.955.09
Total Assets 9.4112.4617.65

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Cash Flow From Operating Activity 0.614.291.33
PBT 3.903.964.31
Adjustment 0.180.150.35
Changes in Working Capital -3.470.18-3.32
Tax Paid 000
Cash Flow From Investing Activity 0-3.31-1.55
Capex 00-1.05
Net Investments 0-3.31-0.50
Others 000
Cash Flow From Financing Activity -0.03-1.450.82
Net Proceeds from Shares 000
Net Proceeds from Borrowing -0.03-1.450.87
Interest Paid 00-0.04
Dividend Paid 000
Others 000
Net Cash Flow 0.58-0.480.61
PARTICULARSMar'20Mar'21Mar'22
Ratios
ROE (%)51.6641.5531.52
ROCE (%)41.4737.1629.99
Asset Turnover Ratio0.630.550.41
PAT to CFO Conversion(x)0.161.080.31
Working Capital Days
Receivable Days111111117
Inventory Days000
Payable Days03385

Kumjai Farms Ltd Stock News

Kumjai Farms Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kumjai Farms on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kumjai Farms stood at ₹0.00.
The latest P/E ratio of Kumjai Farms as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Kumjai Farms as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Kumjai Farms is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kumjai Farms is ₹6.18 ( Cr.) .

About Kumjai Farms Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.