Is Devi Sea Foods a good quality company?

Data is not available for this company.

What is Devi Sea Foods share price return in the past 10 years?

Data is not available for this company

Devi Sea Foods Ltd - Stock Valuation and Financial Performance

Name: Devi Sea Foods
Brand: Devi Sea Foods

BSE: 0 | NSE: | Aquaculture | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Devi Sea Foods

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Devi Sea Foods:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
ROCE % ⓘ	24.7%	33.2%	32.9%	26.3%	30.7%	55.3%	34.3%	29.4%	23.9%	28%	-
Value Creation Index ⓘ	0.8	1.4	1.4	0.9	1.2	3.0	1.5	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	440	791	880	852	1,220	1,650	1,828	2,085	1,976	2,823	1,828
Sales YoY Gr.	-	79.5%	11.4%	-3.2%	43.1%	35.2%	10.8%	14.1%	-5.2%	42.8%	-
Adj EPS ⓘ	465.9	1,089	1,285	1,235	1,902.1	30.6	27.7	32.5	31.3	44.6	7,522.5
YoY Gr.	-	133.8%	18%	-3.9%	54%	-98.4%	-9.3%	17.4%	-3.8%	42.6%	-
BVPS (₹) ⓘ	2,959.1	4,050.7	5,283.3	7,605.2	9,642.2	96.4	122	154.2	185.1	230.5	0
Adj Net Profit ⓘ	18.6	43.6	51.4	49.4	76.1	183	166	195	188	268	0
Cash Flow from Ops. ⓘ	47.3	8.1	26.1	10.2	23.9	75.6	219	65.2	172	89.4	-
Debt/CF from Ops. ⓘ	1.3	11.4	2	9	4.2	0.6	0.3	0.3	0.4	0.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	22.9%	18.3%	15.6%	42.8%
Adj EPS ⓘ	-22.9%	-52.8%	17.2%	42.6%
BVPSⓘ	-24.7%	-52.6%	23.6%	24.5%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
Return on Equity % ⓘ	16.8	31.1	27.5	19.2	22.1	38	25.4	23.6	18.4	21.5	6526.9
Op. Profit Mgn % ⓘ	8.1	9.4	10.2	9.7	11	18.2	14.6	11.7	12.5	12.1	NAN
Net Profit Mgn % ⓘ	4.2	5.5	5.8	5.8	6.2	11.1	9.1	9.4	9.5	9.5	0
Debt to Equity ⓘ	0.5	0.6	0.2	0.3	0.3	0.1	0.1	0	0.1	0	-
Working Cap Days ⓘ	91	63	70	87	86	89	91	88	110	97	0
Cash Conv. Cycle ⓘ	66	54	61	71	67	70	70	70	90	76	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Devi Sea Foods Ltd.

	Standalone	Consolidated
TTM EPS (₹)	7,522.5	-
TTM Sales (₹ Cr.)	1,828	-
BVPS (₹.) ⓘ	0	-
Reserves (₹ Cr.) ⓘ	720	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	0
Face Value (₹)	2
Industry PE ⓘ	49

Management X-Ray of Devi Sea Foods:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Devi Sea Foods

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Devi Sea Foods

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Sales	440.46	790.64	880.48	852.39	1,220.05	1,649.90	1,827.53	2,084.64	1,976.39	2,823.07
Operating Expenses ⓘ	404.94	716.38	790.50	771.68	1,086.01	1,350.50	1,578.50	1,841.31	1,730.30	2,481.09
Manufacturing Costs	15.01	40.04	48.34	49.58	52.99	91.09	101.20	42.73	45.85	63.07
Material Costs	329	625.93	686.48	665.04	964.98	1,168.21	1,340.99	1,614.86	1,497.36	2,143.46
Employee Cost	8.64	11.30	15.90	20.11	27.75	35.23	48.20	42.56	50.73	57.89
Other Costs ⓘ	52.29	39.11	39.77	36.94	40.29	55.97	88.11	141.16	136.37	216.67
Operating Profit ⓘ	35.52	74.26	89.98	80.71	134.04	299.40	249.03	243.33	246.09	341.98
Operating Profit Margin (%)	8.1%	9.4%	10.2%	9.5%	11.0%	18.1%	13.6%	11.7%	12.5%	12.1%
Other Income ⓘ	11.48	3.15	3.79	14.93	13.79	22.66	17.02	39.08	35.93	53.48
Interest ⓘ	2.89	4.98	3.12	2.67	8.60	7.51	5.59	3.41	1.69	2.26
Depreciation ⓘ	4.69	5.21	8.70	9.02	12.60	15.79	22.20	23.53	25.22	30.88
Exceptional Items ⓘ	0	0	0	0	0	0	0	-2.45	-3.03	0
Profit Before Tax ⓘ	39.42	67.21	81.95	83.96	126.63	298.77	238.26	253.02	252.07	362.33
Tax ⓘ	15.38	23.55	29.73	29.56	45.10	103.64	84.42	59.52	66.45	94.54
Profit After Tax	24.04	43.66	52.22	54.39	81.53	195.13	153.84	193.49	185.62	267.78
PAT Margin (%)	5.5%	5.5%	5.9%	6.4%	6.7%	11.8%	8.4%	9.3%	9.4%	9.5%
Adjusted EPS (₹)	601.1	1,091.6	1,305.5	1,359.9	2,038.2	32.5	25.6	32.3	30.9	44.6
Dividend Payout Ratio (%)	33%	0%	4%	4%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Equity and Liabilities
Shareholders Fund	118.37	162.03	211.33	304.21	385.69	578.67	731.80	925.24	1,110.64	1,383.09
Share Capital ⓘ	4	4	4	4	4	12	12	12	12	12
Reserves ⓘ	114.37	158.03	207.33	300.21	381.69	566.67	719.80	913.24	1,098.64	1,371.09
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	62.59	92.50	51.45	91.14	100.65	42.43	67.09	12.14	64.82	43.71
Long Term Debt	0	0	0	10.69	10.69	9.64	7.52	0.19	0.07	0.06
Short Term Debt	62.59	92.50	51.45	80.45	89.96	32.79	59.57	11.95	64.74	43.66
Trade Payables	0.32	1.16	2.91	5.38	17	24.95	17.96	24.76	45.60	53.14
Others Liabilities ⓘ	15.04	8.29	9.37	32.83	49.41	61.50	40.80	66.97	68.97	111.50
Total Liabilities ⓘ	196.32	263.98	275.07	433.56	552.75	707.55	857.65	1,029.12	1,290.03	1,591.44
Fixed Assets
Gross Block	71.86	79.97	91.55	96.10	134.63	123.60	175.42	226.41	291.91	371.16
Accumulated Depreciation	34.42	39.09	47.96	27.14	39.54	27.92	50.03	73.41	98.51	129.03
Net Fixed Assetsⓘ	37.44	40.88	43.59	68.95	95.09	95.69	125.39	152.99	193.40	242.13
CWIP ⓘ	0.26	0.91	0.03	0	0.11	35.45	13.14	27.37	15.16	46.11
Investmentsⓘ	1.62	1.67	2.70	71.72	77.60	76.15	83.10	188.14	185.61	193.57
Inventories	6.13	10.42	7.70	36.94	69.21	135.67	116.76	154.98	211.11	321.14
Trade Receivables	69.60	149.88	132.98	162.80	207.11	273.38	227.90	354.30	339.03	419.73
Cash Equivalents	52.75	50.49	62.58	51.67	43.37	28.47	194.62	100.84	268.84	236.24
Others Assetsⓘ	28.51	9.74	25.50	41.47	60.27	62.75	96.74	50.49	76.89	132.52
Total Assets ⓘ	196.32	263.98	275.07	433.56	552.75	707.55	857.65	1,029.12	1,290.03	1,591.44

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Cash Flow From Operating Activity ⓘ	47.29	8.09	26.05	10.17	23.92	75.59	219.13	65.21	171.86	89.44
PBT ⓘ	39.42	67.21	81.95	83.96	126.63	298.77	238.26	253.02	252.07	362.33
Adjustment ⓘ	-4.19	6.22	-21.22	1.98	10.61	0.02	28.32	32.53	28.72	40.44
Changes in Working Capital ⓘ	27.44	-41.8	-34.68	-47.38	-78.59	-129.7	61.91	-141.87	-12.13	-180.05
Tax Paid ⓘ	-15.38	-23.55	0	-28.39	-34.72	-93.51	-109.36	-66.01	-63.24	-98.34
Cash Flow From Investing Activity ⓘ	10.66	-6.20	-9.35	-22.68	-26.09	-19.27	-145.62	-115.25	-224.45	-42.29
Capex	7.11	-9.15	-10.94	-25	-36.98	-43.80	-31.11	-53.76	-61.20	-105.28
Net Investments	0	0	0	-1.86	31.90	0	0	-104.82	0	0
Others ⓘ	3.55	2.95	1.59	4.18	-21	24.53	-114.51	43.34	-163.25	63
Cash Flow From Financing Activityⓘ	-11.61	-4.16	-4.62	31.52	2.28	-63.14	19.48	-49.47	43.75	-22.57
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	-1.18	0	-1.05	-2.11	-47.50	0	0
Interest Paid ⓘ	-2.25	-4.16	-2.21	-3.05	-7.23	-4.43	-4.60	-1.98	-1.58	-1.43
Dividend Paid ⓘ	-9.36	0	-2.41	-4.81	0	-0.48	-0.58	0	0	0
Others ⓘ	0	0	0	40.55	9.52	-57.18	26.78	0	45.33	-21.14
Net Cash Flow ⓘ	46.35	-2.27	12.09	19	0.12	-6.82	92.98	-99.51	-8.84	24.59

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Ratios
ROE (%)	21.66	31.14	27.97	21.1	23.63	40.47	23.48	23.35	18.24	21.48
ROCE (%)	24.7	33.15	32.89	26.32	30.68	55.31	34.34	29.41	23.94	28.02
Asset Turnover Ratio	2.41	3.44	3.27	2.41	2.47	2.62	2.34	2.21	1.7	1.96
PAT to CFO Conversion(x)	1.97	0.19	0.5	0.19	0.29	0.39	1.42	0.34	0.93	0.33
Working Capital Days
Receivable Days	60	51	59	63	55	53	50	51	64	49
Inventory Days	6	4	4	10	16	23	25	24	34	34
Payable Days	1	0	1	2	4	7	6	5	9	8

Devi Sea Foods Ltd Stock News

Devi Sea Foods Ltd FAQs

What is the share price of Devi Sea Foods?

Company share prices are keep on changing according to the market conditions. The closing price of Devi Sea Foods on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Devi Sea Foods?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Devi Sea Foods stood at ₹0.00.