Varuna Agroproteins Ltd - Stock Valuation and Financial Performance

BSE: 519144 | NSE: | Solvent Extraction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Varuna Agroproteins

M-Cap below 100cr DeciZen not available

Varuna Agroproteins stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Varuna Agroproteins:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
ROCE % -12.8%-3.5%-6.8%-18%-11.6%-11.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.30.30000
Sales YoY Gr.-172.7%0%-93.3%-100%NA-
Adj EPS -5-4.1-5.2-6.2-6.2-6.9-6.9
YoY Gr.-NANANANANA-
BVPS (₹) -13.5-17.6-22.8-29.3-35.5-42.4-42.4
Adj Net
Profit
-1.5-1.2-1.6-1.8-1.9-2.1-2
Cash Flow from Ops. -0.100.1-0.100-
Debt/CF from Ops. -159.2-466.2167.4-189.5-4046.80-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
Return on
Equity %
37.326.625.923.819.317.716.3
Op. Profit
Mgn %
-312.724.7-60.2-1122.900-68
Net Profit
Mgn %
-1325.5-409.9-518.3-7457.800-INF
Debt to
Equity
-2.1-1.8-1.6-1.4-1.3-1.2-
Working Cap
Days
01,4831,43513,809000
Cash Conv.
Cycle
08628447,549000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Varuna Agroproteins Ltd.

Standalone Consolidated
TTM EPS (₹) -6.9 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -42.4 -
Reserves (₹ Cr.) -16 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 30.7

Management X-Ray of Varuna Agroproteins:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Varuna Agroproteins

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Sales0.110.300.300.0200
Operating Expenses 0.460.230.480.430.110.07
Manufacturing Costs0.290.040.060.060.010
Material Costs000.200.100.050.03
Employee Cost 0.060.050.060.060.020.02
Other Costs 0.110.140.150.200.030.03
Operating Profit -0.350.07-0.18-0.40-0.11-0.07
Operating Profit Margin (%) -312.0%24.7%-60.2%-1,635.0%--
Other Income 0.030.010.14000
Interest 0.931.081.281.301.511.75
Depreciation 0.240.240.230.230.230.23
Exceptional Items 000000
Profit Before Tax -1.49-1.23-1.56-1.93-1.86-2.05
Tax 000000
Profit After Tax -1.49-1.23-1.56-1.93-1.86-2.05
PAT Margin (%) -1,325.5%-409.0%-518.0%-7,816.3%--
Adjusted EPS (₹)-5.0-4.1-5.2-6.5-6.2-6.9
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03

Equity and Liabilities

Shareholders Fund -4-5.23-6.79-8.72-10.58-12.63
Share Capital 2.982.982.982.982.982.98
Reserves -6.98-8.21-9.77-11.70-13.56-15.61
Minority Interest000000
Debt8.429.4610.6511.8813.3515.06
Long Term Debt8.429.4610.6511.8813.3515.06
Short Term Debt000000
Trade Payables0.030.030.030.030.030.03
Others Liabilities 0.470.400.460.460.540.63
Total Liabilities 4.914.664.353.653.353.09

Fixed Assets

Gross Block5.985.935.935.915.915.91
Accumulated Depreciation2.352.552.7833.233.46
Net Fixed Assets3.633.383.152.912.682.45
CWIP 000000
Investments 000000
Inventories0.510.510.300.190.130.10
Trade Receivables0.220.220.400.140.130.13
Cash Equivalents 0.060.050.06000
Others Assets0.490.490.440.410.400.40
Total Assets 4.914.664.353.653.353.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Cash Flow From Operating Activity -0.05-0.020.06-0.0600
PBT -1.45-1.24-1.56-1.93-1.86-2.05
Adjustment 1.181.331.511.531.741.98
Changes in Working Capital 0.22-0.110.110.340.110.07
Tax Paid 000000
Cash Flow From Investing Activity 00.010000
Capex 00.010000
Net Investments 000000
Others 000000
Cash Flow From Financing Activity 0.050-0.05000
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid 000000
Dividend Paid 000000
Others 0.050-0.05000
Net Cash Flow 000.01-0.0600
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.020.060.070.0100
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days7102663773,97000
Inventory Days1,6616234933,60400
Payable Days004998196392

Varuna Agroproteins Ltd Stock News

Varuna Agroproteins Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Varuna Agroproteins on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Varuna Agroproteins stood at ₹0.00.
The latest P/E ratio of Varuna Agroproteins as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Varuna Agroproteins as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Varuna Agroproteins is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Varuna Agroproteins is ₹0.00 ( Cr.) .

About Varuna Agroproteins Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.