DCM Shriram Industries Ltd - Stock Valuation and Financial Performance

BSE: 523369 | NSE: DCMSRIND | Sugar | Small Cap

DCM Shriram Inds. Share Price

191.05 -6.00 -3.04%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on DCM Shriram Inds.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

DCM Shriram Industries stock performance -

mw4me loader
P/E Ratio (SA):
13.80
Market Cap:
1,662 Cr.
52-wk low:
151
52-wk high:
241.8

Is DCM Shriram Industries Ltd an attractive stock to invest in?

1. Is DCM Shriram Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that DCM Shriram Industries Ltd is a average quality company.

2. Is DCM Shriram Industries Ltd undervalued or overvalued?

The key valuation ratios of DCM Shriram Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is DCM Shriram Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of DCM Shriram Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of DCM Shriram Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
DCM Shriram Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.2%11.6%26.6%12.1%13%13.6%12.6%11.6%10.4%16.6%-
Value Creation
Index
-0.3-0.20.9-0.1-0.10.0-0.1-0.2-0.30.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,2991,2161,4941,7041,6891,7951,9432,1232,3512,0832,040
Sales YoY Gr.--6.3%22.9%14.1%-0.9%6.3%8.3%9.3%10.7%-11.4%-
Adj EPS 0.53.313.55.97.610.37.16.66.312.113.9
YoY Gr.-573.5%308.8%-56%27.3%36.4%-31.2%-6.5%-4.5%90.8%-
BVPS (₹) 24.327.54246.954.362.26975.280.491.797.9
Adj Net
Profit
4.328.711751.665.689.661.757.755.1105120
Cash Flow from Ops. -45.867.77463.383.737.922561.616976.9-
Debt/CF from Ops. -9.165.56.65.615.52.28.82.96.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.4%4.3%2.3%-11.4%
Adj EPS 42.8%9.9%19.4%90.8%
BVPS15.9%11.1%10%14.1%
Share Price 23% 45% 30.8% 20.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.911.937.813.314.917.710.89.28.11414.6
Op. Profit
Mgn %
56.9135.96.98.27.96.76.110.811.2
Net Profit
Mgn %
0.32.47.933.953.22.72.355.9
Debt to
Equity
21.71.1111.10.80.80.70.60
Working Cap
Days
168194173158172193196186182237115
Cash Conv.
Cycle
66939098109111100999712124

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.60%

Net Profit is growing at healthy rate in last 3 years 19.44%

Debt to equity has declined versus last 3 years average to 0.64

Sales growth has been subdued in last 3 years 2.34%

Sales growth is not so good in last 4 quarters at -6.42%

Latest Financials - DCM Shriram Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 13.9 14
TTM Sales (₹ Cr.) 2,040 2,040
BVPS (₹.) 97.9 100
Reserves (₹ Cr.) 833 853
P/BV 1.95 1.91
PE 13.80 13.63
From the Market
52 Week Low / High (₹) 151.00 / 241.75
All Time Low / High (₹) 0.66 / 241.75
Market Cap (₹ Cr.) 1,662
Equity (₹ Cr.) 17.4
Face Value (₹) 2
Industry PE 28.8

Management X-Ray of DCM Shriram Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of DCM Shriram Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,2991,2161,4941,7041,6891,7951,9432,1232,3512,083
Operating Expenses 1,2351,1331,3021,6041,5721,6501,7911,9812,2081,858
Manufacturing Costs197170199223249251233310322316
Material Costs8677798881,1621,0421,1471,3021,3731,5811,229
Employee Cost 92102129126135142147165186194
Other Costs 79838693146110108133118120
Operating Profit 6483192101117145152142143225
Operating Profit Margin (%) 4.9%6.8%12.9%5.9%6.9%8.1%7.8%6.7%6.1%10.8%
Other Income 7101615182316231722
Interest 41353828244540403336
Depreciation 18191919212829333639
Exceptional Items 0000000000
Profit Before Tax 12391516990961009290172
Tax 75311117034263057
Profit After Tax 433120587496666660115
PAT Margin (%) 0.3%2.7%8.1%3.4%4.4%5.3%3.4%3.1%2.6%5.5%
Adjusted EPS (₹)0.53.813.86.68.511.07.67.66.913.2
Dividend Payout Ratio (%)40%16%14%12%14%9%20%20%14%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 228255365408472541600654699797
Share Capital 17171717171717171717
Reserves 211238348391455524582637682780
Minority Interest0000000000
Debt385349381393431530414465420463
Long Term Debt81722532831781151297336
Short Term Debt304277355361348352299336347428
Trade Payables247275254198304274342266275317
Others Liabilities 13318112295109244307369533601
Total Liabilities 9931,0611,1221,0941,3171,5891,6621,7541,9272,178

Fixed Assets

Gross Block685703349369446527588679754784
Accumulated Depreciation3653821938567192115146181
Net Fixed Assets319321330331390457496564608603
CWIP 983182334243327
Investments 191586231854356170
Inventories427510555496616663660633635740
Trade Receivables96114148165191185197255242276
Cash Equivalents 79912134832151231
Others Assets11684686661185199220367452
Total Assets 9931,0611,1221,0941,3171,5891,6621,7541,9272,178

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -4668746384382256216977
PBT 12391516990961009290172
Adjustment 56535043376360616167
Changes in Working Capital -104-16-93-27-28-10384-7733-128
Tax Paid -10-8-34-21-15-18-19-14-16-34
Cash Flow From Investing Activity -25-18-20-35-101-62-99-74-74-44
Capex -38-23-27-37-87-72-56-105-49-33
Net Investments 9573-156-3541-19-4
Others 40-1014-8-11-7-7
Cash Flow From Financing Activity 71-48-54-271762-1501-98-19
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -517-78560118-4919-62-60
Interest Paid -42-36-32-24-22-35-35-38-30-34
Dividend Paid -6-2-11-11-7-19-9-13-13-1
Others 124-28663-14-3-5733775
Net Cash Flow 1102-138-24-12-414
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.0814.7639.8314.8916.7218.9311.5510.488.915.36
ROCE (%)9.1911.5826.6412.112.9613.6212.6211.5910.3616.59
Asset Turnover Ratio1.391.231.431.561.41.241.21.251.281.02
PAT to CFO Conversion(x)-11.52.060.621.091.140.43.410.942.820.67
Working Capital Days
Receivable Days28303133383836393945
Inventory Days11413512511112013012411198120
Payable Days1061099662788276715472

DCM Shriram Industries Ltd Stock News

DCM Shriram Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of DCM Shriram Inds. on 20-Dec-2024 16:59 is ₹191.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of DCM Shriram Inds. stood at ₹1,662.
The latest P/E ratio of DCM Shriram Inds. as of 20-Dec-2024 16:59 is 13.80.
The latest P/B ratio of DCM Shriram Inds. as of 20-Dec-2024 16:59 is 1.95.
The 52-week high of DCM Shriram Inds. is ₹241.8 and the 52-week low is ₹151.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DCM Shriram Inds. is ₹2,040 ( Cr.) .

About DCM Shriram Industries Ltd

DCM Shriram Industries Ltd. (DSIL) is the flagship company of the DCM Shriram Industrial Group based predominantly in Northern India with a portfolio of products comprising of sugar, alcohol, fine chemicals, rayon tyrecord & textiles.

DCM Shriram Industries is a diversified group with operations in Sugar, Alcohol, Organic and Inorganic Chemicals, Drug Intermediates, Rayon Tyrecord, Shipping Containers and processed cotton yarn.

DCM Shriram Industries Group was born in 1990 on restructuring of the erstwhile DCM Limited by combining five units of DCM group namely Sugar factory at Daurala, Distillery at Daural, Rayon tyrecord plant at Kota, Liquor Operations at Daurala and Aromatic Chemicals Plant at Daurala.

The company had three manufacturing sites Daurala Sugar Complex,U.P., Shriram Rayons,Rajasthan and Daurala Organics,U.P.

Product range

Sugar includes-

  • Plantation White Crystal Sugar (Sulphitation)
  • Refined Sugar (Pharmaceutical Grade)Sugar Cubes
  • Sugar Sachets
  • Breakfast Sugar
  • Packaged Premium Sugar

Alcohol include-

  • Bulk alcohol
  • Rectified Spirit, Extra Neutral Alcohol and Anhydrous Alcohol.
  • Portable liquor-Whiskies, Gin, Rum, Brandy
  • Country liquor-Sonpari, LalPari, Asha, Daurala Lime King, Daurala No.-1, Umang.

Aromatic Chemicals- Sodium Phenyl Acetate (Liquid), Sodium Benzoate, Para-Chloro Benzyl Cyanide, Potassium Phenyl Acetate (Solid), Ortho-Chloro Benzy Cyanide, Phenyl Acetic Acid (Pharma & Perfumery Grade), etc. 

Other Chemicals-Anhydrous Sodium Sulphate (CGQ), Anhydrous Sodium Sulphate(NQ/NQA), Carbon-di-Sulphide, etc.

Rayon products- Yarn, Cord, Greige Fabric, RFL Treated Fabric.In 2005, Daurala Organics Limited was amalgamated with DCM Shriram Industries Limited.

Milestones achieved

  • 1889 - Delhi Cloth Mills founded at Delhi
  • 1932 - Sugar factory set up at Daurala
  • 1934 - Textile Mills set up at Lyallpur (Now Faisalabad in Pakistan)
  • 1940 - Sugar factory set up at Mawana
  • 1941 - Heavy inorganic chemicals plant set up at Delhi
  • 1943 - Distillery set up at Daurala
  • 1948 - New textile mills set up at Delhi
  • 1958 - Spinning mills at Hissar and Silk mills set up at Delhi 
  • 1960 - PVC, Chlor-alkali and Calcium Carbide plant set up at Kota
  • 1965 - Rayon tyrecord plant set up at Kota
  • 1967 - Liquor operations started at Daurala
  • 1969 - Urea plant set up at Kota
  • 1970 - Aromatic chemicals plant set up at Daurala
  • 1972 - Textile mills set up at Dasna   - Computers unit set up at Delhi
  • 1977 - Precision castings (for automobiles) foundry set up at Ropar
  •  1990 - DCM restructured into 4 different groups 
  • 1994 - Drug intermediates company established with works at Daurala (Daurala Organics Ltd.)
  •  - Yarn dyeing and processing unit established at Alwar(Indital Tintoria Ltd.)
  • 1995 - Shipping containers company established at Chennai(DCM Hyundai Ltd.)
  •  1997 - Joint Venture Liquor company established with works at Daurala (DCM Remy Ltd.)
  •  2004 - Commercial production of Anhydrous Alcohol (for admixing field)
  •  2005 - Daurala Organics Ltd. , amalgamated with DCM SHRIRAM INDUSTRIES Ltd.

Awards/Achievements

  • The first sugar complex in India to be accredited with ISO-9002 certification way back in 1996, for all its manufacturing facilities and recently accredited under the upgraded ISO 9001:2000 certification scheme by Det Norsk Veritas of Norway.
  • ISO 9000 series certification has been received from RWTUV of Germany and Det Norsk Veritas of Norway.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.