Madras Sugars Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Sugar | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Madras Sugars

M-Cap below 100cr DeciZen not available

Madras Sugars Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Madras Sugars:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0%5%7%3.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 084.6310174174
Sales YoY Gr.-NA266.5%-44%-
Adj EPS 00.17.9-10.40
YoY Gr.-NA5946.2%-232.1%-
BVPS (₹) 110.110.60.20
Adj Net
Profit
00.211.8-15.60
Cash Flow from Ops. 23-60.9-3.4-7.7-
Debt/CF from Ops. 10.2-6.9-137.6-67.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-44%
Adj EPS NANANA-232.1%
BVPSNANA-39.6%-97.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
01.275.9-1920
Op. Profit
Mgn %
030.124.623.7NAN
Net Profit
Mgn %
00.23.8-90
Debt to
Equity
15.727.529.41549.4-
Working Cap
Days
03852175140
Cash Conv.
Cycle
02601744660

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Madras Sugars Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 174 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -15 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 28.8

Management X-Ray of Madras Sugars:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Madras Sugars

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales084.64310.19173.57
Operating Expenses 059.17233.95132.45
Manufacturing Costs017.2611.749.50
Material Costs035.55209.15113.73
Employee Cost 03.515.486.10
Other Costs 02.847.573.12
Operating Profit 025.4776.2541.12
Operating Profit Margin (%) -30.1%24.6%23.7%
Other Income 01.020.590.27
Interest 016.7531.3538.99
Depreciation 09.4629.0924.90
Exceptional Items 00-15.870
Profit Before Tax 00.290.54-22.51
Tax 00.10-0.15-6.97
Profit After Tax 00.190.69-15.54
PAT Margin (%) -0.2%0.2%-9.0%
Adjusted EPS (₹)0.00.10.5-10.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 1515.1915.870.34
Share Capital 15151515
Reserves 00.190.87-14.66
Minority Interest0000
Debt232.84373.03431.72485.38
Long Term Debt232.84313.04254.95267.20
Short Term Debt059.99176.78218.19
Trade Payables29.1234.8916.6535.41
Others Liabilities 2.5051.1741.6837.71
Total Liabilities 279.46474.28505.93558.85

Fixed Assets

Gross Block16.91309.78340.13351.56
Accumulated Depreciation0.0110.4855.4180.28
Net Fixed Assets16.89299.30284.72271.29
CWIP 238.779.833.760
Investments 0000
Inventories8.02123.26159.13265.69
Trade Receivables026.7551.1317.64
Cash Equivalents 1.330.820.500.14
Others Assets14.4514.316.694.08
Total Assets 279.46474.28505.93558.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 22.96-60.88-3.39-7.69
PBT 00.290.54-22.51
Adjustment 026.1076.1463.31
Changes in Working Capital 22.96-87.27-80.06-48.38
Tax Paid 0000
Cash Flow From Investing Activity -235.47-63.06-24.28-7.92
Capex -235.47-62.93-24.28-7.71
Net Investments 0000
Others 0-0.130-0.22
Cash Flow From Financing Activity 208.56123.4427.3515.26
Net Proceeds from Shares 14.90000
Net Proceeds from Borrowing 0000
Interest Paid 0-16.75-31.35-38.41
Dividend Paid 0000
Others 193.66140.1958.6953.66
Net Cash Flow -3.95-0.50-0.32-0.36
PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)01.244.42-191.72
ROCE (%)04.996.973.29
Asset Turnover Ratio00.230.650.34
PAT to CFO Conversion(x)N/A-320.42-4.91N/A
Working Capital Days
Receivable Days01104470
Inventory Days0271161433
Payable Days03294584

Madras Sugars Ltd. - (Amalgamated) Stock News

Madras Sugars Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Madras Sugars on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Madras Sugars stood at ₹0.00.
The latest P/E ratio of Madras Sugars as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Madras Sugars as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Madras Sugars is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Madras Sugars is ₹173.6 ( Cr.) .

About Madras Sugars Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.