Sadashiva Sugars Limited - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Sugar | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sadashiva Sugars Limited

M-Cap below 100cr DeciZen not available

Sadashiva Sugars Limited - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sadashiva Sugars Limited:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -0%-4.6%-2.4%2.4%0.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 010.767.6175122122
Sales YoY Gr.-NA529.7%159.3%-30.5%-
Adj EPS 0-2.4-3.5-3.7-2.70
YoY Gr.-NANANANA-
BVPS (₹) 2.57.64.10.52.10
Adj Net
Profit
0-14.7-20.8-22.1-300
Cash Flow from Ops. -1.9-29.7-31.772.4-74.6-
Debt/CF from Ops. -60.6-5.5-6.73-4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA124.7%-30.5%
Adj EPS NANANANA
BVPSNANA-35.3%355.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
0-27.3-59.1-160.8-2370
Op. Profit
Mgn %
0-3711.5910.8NAN
Net Profit
Mgn %
0-137-30.8-12.6-24.70
Debt to
Equity
9.13.68.681.113-
Working Cap
Days
01,4033821914580
Cash Conv.
Cycle
05372421093080

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sadashiva Sugars Limited - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 122 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -88 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 28.8

Management X-Ray of Sadashiva Sugars Limited:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sadashiva Sugars Limited

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Sales010.7467.63175.36121.87
Operating Expenses 0.0314.7159.87159.61108.76
Manufacturing Costs05.747.949.8411.66
Material Costs05.7444.15137.4366.88
Employee Cost 01.594.807.099.32
Other Costs 0.031.642.985.2420.90
Operating Profit -0.03-3.977.7715.7613.11
Operating Profit Margin (%) --37.0%11.5%9.0%10.8%
Other Income 00.500.110.440.19
Interest 06.7721.5827.7230.91
Depreciation 04.4613.1210.6212.43
Exceptional Items 00000
Profit Before Tax -0.03-14.70-26.83-22.14-30.04
Tax -0.030-6.0100
Profit After Tax 0-14.70-20.82-22.14-30.04
PAT Margin (%) --136.0%-30.8%-12.6%-24.6%
Adjusted EPS (₹)0.0-2.4-3.5-3.7-2.7
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 50.0345.6624.842.7022.66
Share Capital 49.9460.2760.2760.27110.27
Reserves 0.09-14.61-35.43-57.57-87.62
Minority Interest00000
Debt111.92162.07201.51182.22263.26
Long Term Debt111.92162.07118.13139.05132.81
Short Term Debt0083.3943.18130.46
Trade Payables9.933.9611.0715.6358.61
Others Liabilities 22.228.4914.5366.6359.16
Total Liabilities 194.10220.18251.95267.18403.68

Fixed Assets

Gross Block4.74168.44169.83182.63216.09
Accumulated Depreciation0.434.9118.0328.6541.09
Net Fixed Assets4.32163.53151.80153.98175
CWIP 114.2700.3916.391.55
Investments 0.020.020.020.020.01
Inventories10.7722.3168.7757.93189.29
Trade Receivables0.733.548.016.192.13
Cash Equivalents 3.914.634.021.483.31
Others Assets60.0826.1518.9431.2032.38
Total Assets 194.10220.18251.95267.18403.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity -1.85-29.66-31.7472.36-74.60
PBT -0.03-14.70-26.83-22.14-30.04
Adjustment 0.2710.9634.6037.9043.18
Changes in Working Capital -2.09-25.93-39.5156.6-87.73
Tax Paid 00000
Cash Flow From Investing Activity -22.67-11.23-1.67-28.36-18.46
Capex -12.15-11.34-1.78-28.80-18.62
Net Investments 00000
Others -10.520.110.110.440.16
Cash Flow From Financing Activity 25.0641.6232.81-46.5494.88
Net Proceeds from Shares 12.8210.330050
Net Proceeds from Borrowing 24.6232.56000
Interest Paid -12.04-6.94-21.58-27.72-30.91
Dividend Paid 00000
Others -0.335.6754.39-18.8275.79
Net Cash Flow 0.550.72-0.61-2.541.83
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)0.02-50.73-59.08-160.84-237
ROCE (%)-0.02-4.61-2.362.430.32
Asset Turnover Ratio00.050.30.70.38
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days070301412
Inventory Days0541235127355
Payable Days04426235203

Sadashiva Sugars Limited - (Amalgamated) Stock News

Sadashiva Sugars Limited - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sadashiva Sugars Limited on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sadashiva Sugars Limited stood at ₹0.00.
The latest P/E ratio of Sadashiva Sugars Limited as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sadashiva Sugars Limited as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sadashiva Sugars Limited is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sadashiva Sugars Limited is ₹121.9 ( Cr.) .

About Sadashiva Sugars Limited - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.