Triveni Engineering & Industries Ltd - Stock Valuation and Financial Performance

BSE: 532356 | NSE: TRIVENI | Sugar | Small Cap

Triveni Engg. & Inds Share Price

453.75 -14.15 -3.02%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Triveni Engg. & Inds

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Triveni Engineering & Industries stock performance -

mw4me loader
P/E Ratio (SA):
31.68
Market Cap:
9,932.5 Cr.
52-wk low:
266.2
52-wk high:
518.2

Is Triveni Engineering & Industries Ltd an attractive stock to invest in?

1. Is Triveni Engineering & Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Triveni Engineering & Industries Ltd is a average quality company.

2. Is Triveni Engineering & Industries Ltd undervalued or overvalued?

The key valuation ratios of Triveni Engineering & Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Triveni Engineering & Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Triveni Engineering & Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Triveni Engg. & Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Triveni Engineering & Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -2.9%4.9%17.3%10.6%13.9%18%18.6%20.1%64.9%14.8%-
Value Creation
Index
-1.2-0.70.2-0.20.00.30.30.53.80.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,0611,9152,8253,3703,1524,4244,6644,2745,6145,2186,363
Sales YoY Gr.--7.1%47.5%19.3%-6.5%40.4%5.4%-8.4%31.3%-7.1%-
Adj EPS -6.4-0.611.44.3813.11216.137.217.914.3
YoY Gr.-NANA-62.1%85.4%63.9%-8.5%33.9%131%-52%-
BVPS (₹) 23.821.330.134.141.851.260.573.4121.5132.1131.4
Adj Net
Profit
-164-15.3294111207326291389814391313
Cash Flow from Ops. -133-92.9145627-173543841-160432103-
Debt/CF from Ops. -11.1-18.111.92-9.82.81.1-9.41.912.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.9%10.6%3.8%-7.1%
Adj EPS NA17.4%14.1%-52%
BVPS21%25.9%29.7%8.7%
Share Price 34.8% 46.9% 28.3% 33.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-23.1-2.644.413.421.127.721.32436.714.110.9
Op. Profit
Mgn %
-0.96.217.989.712.111.914.410.812.18.6
Net Profit
Mgn %
-8-0.810.43.36.67.46.29.114.57.54.9
Debt to
Equity
2.43.12.21.41.61.20.60.80.30.50.1
Working Cap
Days
34036625722427122119519215517367
Cash Conv.
Cycle
1241801721531761199812010612433

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 14.11%

Debt to equity has declined versus last 3 years average to 0.46

Return on Equity has declined versus last 3 years average to 10.90%

Sales growth has been subdued in last 3 years 3.81%

Sales growth is not so good in last 4 quarters at -1.77%

Latest Financials - Triveni Engineering & Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 14.3 14.2
TTM Sales (₹ Cr.) 6,363 6,384
BVPS (₹.) 131.4 131.6
Reserves (₹ Cr.) 2,886 2,859
P/BV 3.45 3.45
PE 31.68 31.99
From the Market
52 Week Low / High (₹) 266.15 / 518.20
All Time Low / High (₹) 0.49 / 518.20
Market Cap (₹ Cr.) 9,933
Equity (₹ Cr.) 21.9
Face Value (₹) 1
Industry PE 28.8

Management X-Ray of Triveni Engg. & Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0014.4215.060.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Triveni Engg. & Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,0611,9152,8253,3703,1524,4244,6644,2745,6145,218
Operating Expenses 2,0791,7992,3203,1032,8473,8924,1143,6595,0114,588
Manufacturing Costs189153184206242237251319378410
Material Costs1,6421,3871,8402,5902,2313,2523,4362,8594,0863,599
Employee Cost 153159188202224255270301347373
Other Costs 9699108105150147157180200205
Operating Profit -18116505267304532550615603630
Operating Profit Margin (%) -0.9%6.1%17.9%7.9%9.7%12.0%11.8%14.4%10.7%12.1%
Other Income 18384733734134459445
Interest 12211512785687951495047
Depreciation 595957555775798193104
Exceptional Items 010-850203-22-101,5860
Profit Before Tax -181-92831592724214325202,139524
Tax -17049505294159138215132
Profit After Tax -164-92341102213272733821,924392
PAT Margin (%) -8.0%-0.5%8.3%3.3%7.0%7.4%5.9%8.9%34.3%7.5%
Adjusted EPS (₹)-6.4-0.39.14.38.613.211.315.887.917.9
Dividend Payout Ratio (%)0%0%0%6%8%8%15%21%4%32%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6155497788811,0781,2711,4631,7742,6592,891
Share Capital 26262626262524242222
Reserves 5905237528551,0521,2461,4391,7502,6372,870
Minority Interest0000000000
Debt1,3501,5461,5171,1111,6091,3878221,3716661,218
Long Term Debt39638427535373444261263142171
Short Term Debt9541,1621,2421,0761,2359435621,1085241,047
Trade Payables662447257628638756624351415356
Others Liabilities 300428500346409522548539606544
Total Liabilities 2,9282,9693,0522,9673,7343,9363,4574,0354,3465,010

Fixed Assets

Gross Block1,6679219621,0051,0571,3741,4321,5091,9902,135
Accumulated Depreciation79159116171226299372444533631
Net Fixed Assets8758628478358301,0751,0601,0651,4571,504
CWIP 189210205262225728226
Investments 464951555473495953103
Inventories1,2341,4121,6751,5792,1191,9121,7342,0371,9962,420
Trade Receivables233254277311237295219261385337
Cash Equivalents 6476143111227173
Others Assets515379193170275523363335355349
Total Assets 2,9282,9693,0522,9673,7343,9363,4574,0354,3465,010

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -133-93145627-173543841-160432103
PBT -181-92831592724214325202,139524
Adjustment 17414825712896154149135-1,495132
Changes in Working Capital -120-230-397403-49738321-664-2-438
Tax Paid -5-22-63-44-71-60-151-210-115
Cash Flow From Investing Activity -41-29-39-47-211-140-108-2651,399-375
Capex -40-41-41-52-238-116-87-291-235-356
Net Investments 00-20224-2-11,595-37
Others -113455-28-20273917
Cash Flow From Financing Activity 172119-102-583394-386-754433-1,780274
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6625-55-323325124-23314-95-23
Interest Paid -124-114-126-87-67-77-51-48-49-49
Dividend Paid 000-6-18-270-73-48-170
Others 36120880-167155-405-469540-1,588516
Net Cash Flow -2-24-31017-218512
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-23.32-1.5235.2613.2522.5427.9120.0123.6286.8314.11
ROCE (%)-2.934.9217.3310.613.9318.0118.6320.1364.8614.84
Asset Turnover Ratio0.720.680.991.130.941.151.271.251.511.32
PAT to CFO Conversion(x)N/AN/A0.625.7-0.781.663.08-0.420.220.26
Working Capital Days
Receivable Days40443331322220191921
Inventory Days226241190174214166142147117131
Payable Days16514670621047873623439

Triveni Engineering & Industries Ltd Stock News

Triveni Engineering & Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Triveni Engg. & Inds on 20-Dec-2024 16:59 is ₹453.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Triveni Engg. & Inds stood at ₹9,932.5.
The latest P/E ratio of Triveni Engg. & Inds as of 20-Dec-2024 16:59 is 31.68.
The latest P/B ratio of Triveni Engg. & Inds as of 20-Dec-2024 16:59 is 3.45.
The 52-week high of Triveni Engg. & Inds is ₹518.2 and the 52-week low is ₹266.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Triveni Engg. & Inds is ₹6,363 ( Cr.) .

About Triveni Engineering & Industries Ltd

Triveni Engineering & Industries, incorporated in 1937, is engaged in the business of manufacturing sugar, steam turbines and projects and engineering activities.

The company has a strong global presence through strategic tie-ups and joint ventures with dealers and representatives in Finland, Ireland, Venezuela, Holland, Germany, US, Nepal, Bangladesh, Vietnam, Malaysia, Singapore, Indonesia, Sri Lanka, Uganda, Tanzania, West Indies, Kenya and Pakistan.

The company’s registered office is located at Plot No 17-24, Reliance Cybervilae, Vithalrao Nagar, Madhapur, Hyderabad 500081.

Businesses

Sugar - Under this segment, the company is involved in the manufacture sugar, cogeneration of electricity and fermented and distilled and variants of alcohol. Triveni’s current cane crushing capacity is 61,000 TCD.

The company markets its sugar under brand name Shagun. It also sells poha, maida, daliya, atta and besan under the said brand name.

Engineering - The company manufactures turbine, gears and gears boxes and wide range of equipment for water and wastewater treatment requirement.

Retail - Triveni Retail Ventures is one of India's emerging retailers, which operates retail formats in both rural and semi urban Indian. The stores are mainly concentrated in UP and Uttarakhand and is headquartered in Noida (Uttar Pradesh). The company operates over 1.25 lakh square feet of retail space, has over 42 stores across 25 towns in India and employs over 300 dedicated staff.

Milestones

  • 1988 - Triveni Engineering & Industries completed the largest wastewater treatment plant in India of 182 MLD capacity constructed on turnkey basis for Vizag Steel plant
  • 1989 - The company was awarded 'Certificate of Merit' for best performance during season 1987-88 by National Productivity Council of India.
  • 1994 - The company’s gear manufacturing unit becomes the first to be ISO-9001 certified in India.
  • 1999 - Triveni Engineering & Industries completed the largest oil water separation system for Reliance Petroleum, Jamnagar.
  • 2000 - The company’s exported 2.42 lakh quintals of sugar to Pakistan. The same year, Triveni pioneered in joint manufacturing concept for gearboxes - supplied 25 MW.
  • 2002 - The company undertook BPR initiatives and completed system on SAP, BPR by Accenture.
  • 2003 - Triveni Engineering & Industries touched 5000 mark of dispatching of gearbox/gearset.
  • 2004 - In December 2004, the company commissioned its first co-generation plant at Deoband with power generation capacity of 22 MW.
  • 2005 - The company crushed 186.61 lakh quintals of cane during season 2004-05, which was the highest crush in India with highest production of 19.59 lakh quintals of sugar. In September 2005, it commissioned its co-generation plant at Khatauli with power generation capacity of 23 MW. The company secured its first ever Indian order for CEDI based boiler feed water treatment plant for Khatauli Cogen plant.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.