Is Gabriel India a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gabriel India Ltd is a good quality company .

Is Gabriel India undervalued or overvalued?

The key valuation ratios of Gabriel India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Gabriel India share price return in the past 10 years?

Gabriel India Ltd share price has appreciated 16.7% annually (CAGR) over the past ten years.

Is Gabriel India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gabriel India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Gabriel India Ltd - Stock Valuation and Financial Performance

Name: Gabriel India
Brand: Gabriel India

BSE: 505714 | NSE: GABRIEL | Auto Ancillary | Small Cap

Place order

Gabriel India Share Price

₹420.30 -6.10 -1.43%
as on 21-Nov'24 16:00

10 Year X-Ray of Gabriel India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	25.8%	26.9%	27.5%	28.2%	25.8%	16.5%	12.5%	17.9%	22.3%	27.2%	-
Value Creation Index ⓘ	0.8	0.9	1.0	1.0	0.8	0.2	-0.1	0.3	0.6	0.9	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,444	1,438	1,522	1,833	2,076	1,870	1,695	2,332	2,972	3,343	3,461
Sales YoY Gr.	-	-0.4%	5.8%	20.5%	13.3%	-9.9%	-9.4%	37.6%	27.4%	12.5%	-
Adj EPS ⓘ	4.3	5.3	5.8	6.6	6.6	5.9	3.7	5.9	9	13	13.9
YoY Gr.	-	23.4%	10.4%	12.7%	0.9%	-11.5%	-37.5%	61.5%	53%	43.4%	-
BVPS (₹) ⓘ	22.7	26.5	31.3	36.5	41.1	45.4	48.5	53.4	60.6	70.2	74.9
Adj Net Profit ⓘ	61.3	75.7	83.6	94.3	95.1	84.2	52.6	85	130	186	199
Cash Flow from Ops. ⓘ	100	91	136	104	92.8	120	204	95	136	189	-
Debt/CF from Ops. ⓘ	0.1	0.1	0.1	0.1	0.1	0.1	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	9.8%	10%	25.4%	12.5%
Adj EPS ⓘ	13.1%	14.4%	52.4%	43.4%
BVPSⓘ	13.4%	11.3%	13.1%	15.9%
Share Price	16.7%	28.7%	43.5%	3.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	20.1	21.5	20.2	19.3	17.1	13.6	7.8	11.6	15.9	19.8	19.1
Op. Profit Mgn % ⓘ	8.2	9	9.7	9.4	8.6	7.4	6.1	6.3	7.2	8.8	8.8
Net Profit Mgn % ⓘ	4.3	5.3	5.5	5.1	4.6	4.5	3.1	3.6	4.4	5.6	5.8
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	89	95	98	104	108	129	160	142	122	120	56
Cash Conv. Cycle ⓘ	13	18	20	22	26	31	22	11	12	13	26

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 19.10%

Sales growth is growing at healthy rate in last 3 years 25.41%

Net Profit is growing at healthy rate in last 3 years 52.42%

Sales growth is good in last 4 quarters at 11.28%

No data to display

Latest Financials - Gabriel India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	13.9	14.7
TTM Sales (₹ Cr.)	3,461	3,706
BVPS (₹.) ⓘ	74.9	75.6
Reserves (₹ Cr.) ⓘ	1,061	1,072
P/BV ⓘ	5.69	5.64
PE ⓘ	30.70	29.06

From the Market
52 Week Low / High (₹)	272.00 / 559.40
All Time Low / High (₹)	1.08 / 559.40
Market Cap (₹ Cr.)	6,125
Equity (₹ Cr.)	14.4
Face Value (₹)	1
Industry PE ⓘ	51.1

Management X-Ray of Gabriel India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Gabriel India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Gabriel India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	1,444	1,438	1,522	1,833	2,076	1,870	1,695	2,332	2,972	3,343
Operating Expenses ⓘ	1,327	1,309	1,376	1,662	1,899	1,732	1,592	2,186	2,758	3,053
Manufacturing Costs	74	69	96	111	112	102	87	114	149	161
Material Costs	1,043	1,027	1,085	1,311	1,507	1,370	1,265	1,786	2,269	2,505
Employee Cost	108	115	111	138	154	155	147	160	183	206
Other Costs ⓘ	102	98	83	103	126	105	92	126	157	180
Operating Profit ⓘ	117	129	146	171	178	138	103	146	214	290
Operating Profit Margin (%)	8.1%	9.0%	9.6%	9.3%	8.6%	7.4%	6.0%	6.3%	7.2%	8.7%
Other Income ⓘ	4	3	6	7	9	10	24	26	17	22
Interest ⓘ	5	2	4	3	3	4	7	4	5	5
Depreciation ⓘ	31	33	35	38	41	44	42	41	49	57
Exceptional Items ⓘ	-1	-1	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	84	95	113	137	143	100	78	126	178	250
Tax ⓘ	24	20	30	43	48	16	18	37	46	65
Profit After Tax	60	75	83	94	95	85	60	90	132	185
PAT Margin (%)	4.2%	5.2%	5.4%	5.1%	4.6%	4.5%	3.6%	3.8%	4.5%	5.5%
Adjusted EPS (₹)	4.2	5.2	5.8	6.6	6.6	5.9	4.2	6.2	9.2	12.9
Dividend Payout Ratio (%)	25%	23%	23%	21%	23%	22%	21%	25%	28%	31%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	325	380	450	525	590	652	696	767	870	1,009
Share Capital ⓘ	14	14	14	14	14	14	14	14	14	14
Reserves ⓘ	311	366	436	511	576	637	682	752	856	994
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	6	8	8	7	7	8	0	0	0	0
Long Term Debt	6	8	8	7	7	8	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	191	178	215	265	261	219	392	473	440	489
Others Liabilities ⓘ	169	158	140	192	242	252	218	301	348	412
Total Liabilities ⓘ	691	724	813	989	1,100	1,131	1,306	1,541	1,659	1,910
Fixed Assets
Gross Block	524	556	322	354	393	501	546	618	693	753
Accumulated Depreciation	257	284	34	57	94	155	196	235	279	325
Net Fixed Assetsⓘ	268	272	288	296	298	346	351	383	414	428
CWIP ⓘ	3	2	2	8	54	20	28	20	35	55
Investmentsⓘ	0	0	28	62	47	35	15	84	80	132
Inventories	112	111	131	149	165	156	196	210	225	236
Trade Receivables	175	192	212	279	284	233	279	382	384	453
Cash Equivalents	4	38	5	40	49	57	91	55	107	73
Others Assetsⓘ	130	109	146	154	203	284	345	406	415	534
Total Assets ⓘ	691	724	813	989	1,100	1,131	1,306	1,541	1,659	1,910

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	100	91	136	104	93	120	204	95	136	189
PBT ⓘ	84	95	113	137	143	100	78	126	178	250
Adjustment ⓘ	36	35	36	33	31	40	36	36	42	44
Changes in Working Capital ⓘ	2	-18	11	-22	-19	10	82	-36	-42	-36
Tax Paid ⓘ	-22	-21	-24	-44	-62	-30	8	-32	-41	-69
Cash Flow From Investing Activity ⓘ	-27	-36	-123	-64	-75	-96	-170	-43	-104	-120
Capex	-34	-37	-52	-46	-43	2	-52	-76	-92	-92
Net Investments	0	-1	-27	-31	19	14	20	20	-22	20
Others ⓘ	7	3	-44	14	-50	-112	-139	13	10	-48
Cash Flow From Financing Activityⓘ	-75	-23	-44	-26	-31	-28	-22	-24	-34	-52
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	3	-2	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-6	-3	-4	-3	-3	-4	-7	-3	-4	-5
Dividend Paid ⓘ	-13	-15	-17	-19	-21	-20	-15	-18	-27	-45
Others ⓘ	-58	-3	-23	-4	-7	-4	0	-3	-3	-2
Net Cash Flow ⓘ	-1	32	-31	14	-13	-4	12	28	-1	17

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	19.66	21.33	19.92	19.33	17.04	13.64	8.94	12.24	16.17	19.71
ROCE (%)	25.81	26.86	27.47	28.19	25.78	16.51	12.45	17.87	22.3	27.19
Asset Turnover Ratio	2.39	2.24	2.18	2.09	1.99	1.68	1.39	1.64	1.88	1.9
PAT to CFO Conversion(x)	1.67	1.21	1.64	1.11	0.98	1.41	3.4	1.06	1.03	1.02
Working Capital Days
Receivable Days	36	42	44	48	50	51	55	52	46	45
Inventory Days	26	26	26	27	28	31	38	32	26	25
Payable Days	61	63	63	67	64	64	88	88	73	68

Gabriel India Ltd Stock News

Gabriel India Ltd FAQs

What is the share price of Gabriel India?

Company share prices are keep on changing according to the market conditions. The closing price of Gabriel India on 21-Nov-2024 16:00 is ₹420.3.

What is the market cap of Gabriel India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:00 the market cap of Gabriel India stood at ₹6,125.

What is the P/E ratio of Gabriel India?

The latest P/E ratio of Gabriel India as of 21-Nov-2024 16:00 is 30.70.

What is the P/B ratio of Gabriel India?

The latest P/B ratio of Gabriel India as of 21-Nov-2024 16:00 is 5.69.

What is the 52-week high and low of Gabriel India?

The 52-week high of Gabriel India is ₹559.4 and the 52-week low is ₹272.0.

What is the TTM revenue of Gabriel India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gabriel India is ₹3,461 ( Cr.) .

About Gabriel India Ltd

Gabriel India started its operations in 1961, from its factory in Mulund, Mumbai, the company had participated in the development of automotive industry in India and increased its production capacities through presently six facilities and establishing its brand name in OE as well as Aftermarket.

The company has the widest range of Ride Control Products in India and enjoys a leadership position in the market. It has strong presence as a producer and supplier of high quality Ride Control Products for the Indian Automotive Industry participating in all segments i.e. Passenger Cars, Utility Vehicles, Commercial Vehicles and Two Wheelers.

It presently has six plants with a total manufacturing capacity of over 10 million shock absorbers, struts and front forks. The company caters to the requirements of all segments - Original Equipment, Replacement Market and Exports for application in two, three and four wheelers as well as for the Indian Railways.

Chakan (Pune) - Set up in 1997, this facility delivers suspension products for passenger cars to the widest range of OEMs like Tata Motors, Hyundai, Renault, General Motors, Ford, Toyota Kirloskar & Maruti. This facility is supported by technologies mainly from KYB Corp. that offers suitable products to the foreign auto makers in India. In addition, the company has its fully equipped Product Validation Centre at Chakan which enables it to become self sufficient in designing & developing indigenous solutions suited to its customers.The Chakan plant has several quality certifications like QS 9000, ISO 14001, OHSAS 18001 and TS 16949 apart from many prestigious awards for Innovation and Customer Satisfaction. It also has the mandate to supply suspension products to Renault and Volkswagen.

Khandsa (Gurgaon) - This is brand new greenfield facility in a most strategic location of Indian Auto giants at Khandsa, with a comprehensive & Integrated Production System [IPS] for manufacture of gas charged shock absorbers. In order to ensure it's leadership, GIL has focussed on implementing several high tech manufacturing processes targeted to meet stringent EU standards. The new technologies are focussed on improving product lifetime under severe weather conditions particularly faced in Europe. The processes that need to be mentioned are Hard Chrome Plating for piston rods - a plant especially designed and built in Germany which has no parallel in terms of quality, product performance and environmental care. It would be the first of its kind facility in Asia Pacific Region including Japan. Further, an in-house Electro-deposition painting system will ensure that product resistance to corrosion will go up several times compared to conventional system. There are many such introductions of 'Leap Technologies' in this plant which takes to a different platform.The plant has commenced production from April 2008 and is meeting domestic requirements of Maruti Suzuki. This facility is slated to deliver suspension products to the European Platforms of Suzuki's new models which are planned to hit the European roads by Dec 2008. The plant will employ 250 people by middle of 2009 and will set a new benchmark in the Indian Auto Industry in terms of its technology and product offerings.

Dewas- Set up in 1992, Dewas plant has an operating capacity of 4 million nos., employing 320 people and supporting requirements of all commercial vehicles in India like Tata Motors, Ashok Leyland, Eicher, M&M, Force Motors. With its focus on product robustness and precision in delivery, it is able to maintain a dominant position in the commercial vehicle segment.Dewas facility is certified for QS9000, ISO14001, OSHAS18001, TS16949. It is currently working towards the implementation of TPS system and is expected to fully implement it by the year end. The focus area in the future years would be significant increase in productivity.

Chakan (Pune) for commercial vehicales- Anticipating the growth and demand in commercial vehicle segment, the company has set up an additional facility at Chakan, Pune to produce shock absorbers for commercial vehicles in particular for Bajaj and Tata Motors. Plant also has a modern facility to manufacture new generation products for Indian Railways and heavy duty struts.

Ambad (Nashik)- Set up in 1991, this facility manufactures Shock Absorbers and Front Forks for two-wheelers (Scooters & Motor Cycles). The technology is provided by 'Yamaha Motor Hydraulic systems, a 100% subsidiary of Yamaha Motor Company, Japan. It has a manufacturing capacity of over 3 Million units and caters to Bajaj Auto, Yamaha & PVPL. The plant is quality certified for TS16949 and is currently engaged in key TPM initiatives.

Hosur- Set up in year 1997 the company currently has facilities to manufacture 4 million units and mainly caters to TVSM, Suzuki Motors and Yamaha. This plant has made substantial investments to develop innovative products for 2 wheeler market with the backing of Yamaha and KYB of Japan. The plant also exports its products to Japan and supports TVSM, Indonesia for its Indonesian operations.

Parwanoo- Set up in year 2007, this plant has probably the widest range of product families producing Shock absorbers for commercial vehicle and 2 wheelers, Struts for passenger cars and Front forks for motor cycles. This facility has been created primarily to meet the requirements of replacement market and also optimise the benefits available under special schemes of Govt. of India for hilly regions including Himachal Pradesh. The Company also provides tax optimised products to OEMs who have set-up facilities in tax exempted areas like Uttaranchal and Himachal Pradesh. The facility is expected to optimise its production levels to contribute significantly to the overall business activity of Gabriel India.

Casting Plant (Chakan)- The company has also taken a major initiative to set up an Aluminium Casting facility at the Chakan campus. This facility will be used to produce Outer Tubes required for making Front forks. Backed by KYB, Japan, it will be capable of making thin walled high strength tubes in India with a special alloy and production process. The facility will be operational by Dec 2009 and products would be used for new generation motor bikes from Yamaha.

The company has overseas markets at Europe, Africa, Middle East, Asia Pacific, China, Russia and Far East.

Gabriel India has financial cum technical collaboration for Ride Control Products with ArvinMeritor Inc., USA, a premier global supplier of a broad range of integrated systems, modules and components to the motor vehicle industry.

In addition, it has tie ups with KYB Corporation, Japan, KYBSE, Spain and SOQI Hydraulic Systems, Japan for product development. The overseas partners extend continuous supporting developing new products to cater to Indian Auto Industry. This includes exchange of technical know-how, special training, regular visits from either side for new projects and continuous improvement.

Awards

â€¢ Bajaj Auto Ltd awarded Gabriel India with Quality Gold Award, September 2012
â€¢ Gabriel Hosur awarded by TVS Motor Company for completion of the Qaulity Improvement Project 2011 - 2012
â€¢ Suzuki Motorcycle India awarded Gabriel India Limited with Quality Performance Award 2011
â€¢ Gabriel Nashik presented with 'Best Supplier Award 2011' for Excellence in Supply from Piaggio Vehicles India
â€¢ Gabriel Hosur awarded by Honda Motorcycle and Scooter Inda Pvt. Ltd for achieving Quality and Delivery targets, 2010 - 2011
â€¢ Gabriel India won the prestigious 'Golden Peacock Eco-Innovation Award' for the year 2012 for its Hollow Tube McPherson Strut specially designed & developed for the first time in India.
â€¢ Gabriel India won the first prize in the medium size category of FICCI Quality Systems Excellence Awards for 2012 for manufacturing, a second time in a row.
â€¢ Gabriel India won the prestigious Yamaha Special Category Award for 'Contribution to Cost Reduction & VA/VE Activity' for the year 2012, Hosur.
â€¢ Gabriel India was selected in the 'India's Best Companies To Work For 2012' study conducted by the Economics Times and The Great Place to Work Institute, India. Gabriel India was ranked third in the Automotive Components section of the study.
â€¢ Suzuki Motors India adjudged Gabriel as their Best Quality Vendor for 2012. The award was presented in recognition of Company's exemplary efforts towards quality.