Hero Motors Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hero Motors

DeciZen not available for IPO

10 Year X-Ray of Hero Motors:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.2%-0.6%0%-1.3%-2.5%0.3%-15.5%69.4%17.3%7.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.112.78.210.6009041,0558911
Sales YoY Gr.--29.7%-35.2%-88.2%-35.1%-98.4%-100%NA16.7%-15.6%-
Adj EPS 0.1-0-0.1-0.2-0.4-0.1-0.714.21.30.50
YoY Gr.--180%NANANANANANA-91.1%-62.2%-
BVPS (₹) 10.110109.99.49.37.745.410.111.50
Adj Net
Profit
0.2-0.1-0.3-0.5-1.5-0.5-2.349.144.917NAN
Cash Flow from Ops. 2.50.2-3.53.212.10.3-760.370.9116-
Debt/CF from Ops. 0001.30.522.404.23.42.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 54.2%326.7%NA-15.6%
Adj EPS 28.6%NANA-62.2%
BVPS1.5%4%14.2%14%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.1-0.4-0.8-1.5-4.5-1.4-7.953.517.54.50
Op. Profit
Mgn %
0.2-3.5-12-125-201.3-2995.3010.48.65.1NAN
Net Profit
Mgn %
0.9-1.1-3.3-53.6-235.7-3729.205.44.31.9NAN
Debt to
Equity
0000.10.20.201.60.70.7-
Working Cap
Days
1,8083124934,1823,51217,9610851642120
Cash Conv.
Cycle
248-82-92-177-327,98402563910

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Hero Motors Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0.6 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -2 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 51.1

Management X-Ray of Hero Motors:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hero Motors

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales18.0612.698.220.970.630.010903.981,055.28891.20
Operating Expenses 18.0313.139.212.201.910.384.72809.64965.28846.05
Manufacturing Costs1.351.080.030.160.100.120.08108.22112.63106.82
Material Costs14.1510.137.210.680.6100625.83720.22591.90
Employee Cost 1.271.270.800.750.790.040.0254.8090.39109.07
Other Costs 1.260.661.170.610.410.224.6120.7942.0438.26
Operating Profit 0.04-0.45-0.99-1.22-1.28-0.37-4.7294.3489.9945.15
Operating Profit Margin (%) 0.2%-3.5%-12.0%-125.0%-201.0%-3,023.3%-10.4%8.5%5.1%
Other Income 0.370.321.050.820.730.720.116.3714.0420.56
Interest 0.040.020.040.060.510.580.4014.5926.5526.65
Depreciation 0.060.070.060.060.430.230.4615.9017.2514.89
Exceptional Items 000000065.7400
Profit Before Tax 0.31-0.21-0.03-0.53-1.49-0.46-5.47135.9560.2324.16
Tax 0.14-0.07-0.01000038.0811.615.19
Profit After Tax 0.16-0.14-0.03-0.53-1.49-0.46-5.4797.8748.6218.97
PAT Margin (%) 0.9%-1.1%-0.3%-54.0%-234.0%-3,748.8%-10.8%4.6%2.1%
Adjusted EPS (₹)0.10.00.0-0.2-0.4-0.1-1.628.31.40.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 34.8634.7234.5934.0632.5732.1226.64156.90355.61405.39
Share Capital 34.6034.6034.6034.6034.6034.6034.6034.60353.58353.58
Reserves 0.270.13-0.01-0.54-2.02-2.48-7.95122.312.0351.81
Minority Interest0000000000
Debt0004.186.396.910180.88224.56259.22
Long Term Debt000000058.3360.6474.40
Short Term Debt0004.186.396.910122.54163.92184.83
Trade Payables3.154.071.531.612.071.451.62197.66121.65117.91
Others Liabilities 0.320.290.220.300.240.090.03137.79192.62179.03
Total Liabilities 38.3339.0936.3340.1541.2740.5728.30673.23894.44961.55

Fixed Assets

Gross Block23.4823.5423.3928.0740.8140.8128.26208.69278.91319.06
Accumulated Depreciation0.150.220.130.190.610.840.3443.7360.8473.01
Net Fixed Assets23.3323.3223.2627.8840.2039.9627.92164.96218.07246.05
CWIP 0.690.690.690.690009.124.7749.48
Investments 000000028.4460.5281.48
Inventories0000000141.47154.95138.95
Trade Receivables0.810.590.440.430.6400191.34227.30177.31
Cash Equivalents 3.644.081.190.440.020.460.2850.1284.3975.15
Others Assets9.8610.4110.7610.710.410.150.1087.77144.45193.11
Total Assets 38.3339.0936.3340.1541.2740.5728.30673.23894.44961.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2.540.20-3.453.2012.110.31-6.9660.2870.88115.94
PBT 0.31-0.21-0.03-0.53-1.49-0.46-5.47135.9560.2324.16
Adjustment 0.02-0.24-0.49-0.670.90-0.484.86-36.8649.2568.13
Changes in Working Capital 2.360.67-2.874.412.70.66-6.75-16.35-19.7831.12
Tax Paid 00-0.050000-22.47-18.83-7.47
Cash Flow From Investing Activity -2.480.260.59-3.89-12.020.717.1829.76-222.72-101.82
Capex -2.57-0.060-4.68-12.7607.0962.80-55.31-92.35
Net Investments 0000000-24.47-29.37-19.57
Others 0.090.320.590.790.730.710.10-8.58-138.0410.11
Cash Flow From Financing Activity -0.74-0.02-0.04-0.06-0.51-0.58-0.40-55.06105.5711.17
Net Proceeds from Shares 00000000-3.450
Net Proceeds from Borrowing 0000000-69.26-49.2029.40
Interest Paid -0.04-0.02-0.04-0.06-0.51-0.58-0.40-13.02-21.94-21.86
Dividend Paid 000000000-9.36
Others -0.7100000027.21180.1613
Net Cash Flow -0.690.44-2.90-0.75-0.420.44-0.1834.98-46.2625.30
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.15-0.4-0.08-1.53-4.46-1.41-18.63106.6518.974.99
ROCE (%)0.16-0.550.01-1.29-2.530.31-15.4669.4417.277.84
Asset Turnover Ratio0.070.330.220.030.02002.581.350.96
PAT to CFO Conversion(x)15.88N/AN/AN/AN/AN/AN/A0.621.466.11
Working Capital Days
Receivable Days458202316331000777283
Inventory Days0000000575160
Payable Days6061301428421,10500588174

Hero Motors Ltd Stock News

Hero Motors Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hero Motors on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Hero Motors stood at ₹0.00.
The latest P/E ratio of Hero Motors as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Hero Motors as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Hero Motors is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hero Motors is ₹0.63 ( Cr.) .

About Hero Motors Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.