JTEKT India Ltd - Stock Valuation and Financial Performance

BSE: 520057 | NSE: JTEKTINDIA | Auto Ancillary | Small Cap

JTEKT India Share Price

160.60 -0.55 -0.34%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on JTEKT India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

JTEKT India stock performance -

mw4me loader
P/E Ratio (CD):
48.89
Market Cap:
4,083.7 Cr.
52-wk low:
138.5
52-wk high:
225.3

Is JTEKT India Ltd an attractive stock to invest in?

1. Is JTEKT India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that JTEKT India Ltd is a good quality company.

2. Is JTEKT India Ltd undervalued or overvalued?

The key valuation ratios of JTEKT India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is JTEKT India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of JTEKT India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of JTEKT India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
JTEKT India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 22.7%18.5%17.5%11.4%17.6%17.6%7.3%3.8%8.9%16.3%-
Value Creation
Index
0.60.30.3-0.20.30.3-0.5-0.7-0.40.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,4921,5531,5181,2111,5191,7541,5111,3331,5892,0442,063
Sales YoY Gr.-4.1%-2.2%-20.2%25.4%15.5%-13.9%-11.8%19.2%28.7%-
Adj EPS 2.21.91.623.231.30.41.43.33.3
YoY Gr.--14.8%-17.9%26.9%60.6%-6.9%-56.4%-65.9%227.3%130.6%-
BVPS (₹) 15.516.317.519.327.424.324.424.525.828.828.9
Adj Net
Profit
44.337.73139.363.372.431.610.735.281.184
Cash Flow from Ops. 16319913116217818412591.310895.2-
Debt/CF from Ops. 2.11.52.31.51.310.60.50.60.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.6%6.1%10.6%28.7%
Adj EPS 4.5%0.9%37%130.6%
BVPS7.1%1%5.7%11.3%
Share Price 11.1% 14.3% 22.7% 9.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
15.511.99.210.813.712.75.31.85.712.211.4
Op. Profit
Mgn %
12.213.912.912.31412.69.27.789.1NAN
Net Profit
Mgn %
4.23.83.22.94.34.42.412.54.34.1
Debt to
Equity
1.10.90.90.70.40.30.10.10.10.1-
Working Cap
Days
928691101102119127133114920
Cash Conv.
Cycle
141113142432384741360

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.40%

Sales growth is growing at healthy rate in last 3 years 10.61%

Net Profit is growing at healthy rate in last 3 years 37.04%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - JTEKT India Ltd.

Standalone Consolidated
TTM EPS (₹) 3.6 3.3
TTM Sales (₹ Cr.) 2,342 2,063
BVPS (₹.) 33.1 28.9
Reserves (₹ Cr.) 831 710
P/BV 4.86 5.56
PE 44.19 48.89
From the Market
52 Week Low / High (₹) 138.50 / 225.25
All Time Low / High (₹) 1.09 / 225.25
Market Cap (₹ Cr.) 4,084
Equity (₹ Cr.) 25.4
Face Value (₹) 1
Industry PE 50.3

Management X-Ray of JTEKT India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of JTEKT India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,4921,5531,5181,2111,5191,7541,5111,3331,5892,044
Operating Expenses 1,3141,3371,3241,0661,3061,5321,3741,2301,4611,857
Manufacturing Costs95991008110412110388110134
Material Costs1,0261,0331,0007889761,1561,0159171,1071,446
Employee Cost 134146167145178194214195204216
Other Costs 59595752506142314161
Operating Profit 179216194146213222137103127187
Operating Profit Margin (%) 12.0%13.9%12.8%12.0%14.0%12.6%9.1%7.7%8.0%9.1%
Other Income 40516671295109
Interest 39313225211610545
Depreciation 681049979969693837173
Exceptional Items 00000000-7-3
Profit Before Tax 111867948102122432156114
Tax 252725153644871527
Profit After Tax 86595432667835144187
PAT Margin (%) 5.8%3.8%3.6%2.7%4.4%4.5%2.3%1.0%2.6%4.3%
Adjusted EPS (₹)3.41.91.91.93.23.01.20.51.53.3
Dividend Payout Ratio (%)23%34%27%27%16%27%28%31%27%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 309323347383544593596599632703
Share Capital 20202020202424242424
Reserves 289304327363525568571574607678
Minority Interest799911216212426262931
Debt23521022318117313649355042
Long Term Debt170167156120994716173431
Short Term Debt65426861748933181511
Trade Payables195193194167182208144204198220
Others Liabilities 266266232191276314176176129135
Total Liabilities 1,0841,0901,1099381,1951,2759911,0391,0381,131

Fixed Assets

Gross Block9601,0561,162555748821865846864988
Accumulated Depreciation35847256278198289379421472513
Net Fixed Assets602584600477549533487425392475
CWIP 7563402325103109725
Investments 111103000000
Inventories941009984101112115130145188
Trade Receivables208189215155258268194256242281
Cash Equivalents 3183638412462758057
Others Assets1011341179417822913114283106
Total Assets 1,0841,0901,1099381,1951,2759911,0391,0381,131

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1631991311621781841259110895
PBT 111867948102122432156114
Adjustment 741321169911410299867580
Changes in Working Capital 57-3639693-7-8-68
Tax Paid -26-26-29-24-45-49-19-9-16-31
Cash Flow From Investing Activity -42-81-79-64-12216-34-40-126-84
Capex -105-82-89-67-51-67-39-36-120-94
Net Investments 63-1100-76760-6-97
Others 1113485243
Cash Flow From Financing Activity -122-102-35-100-55-85-153-4414-28
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -62-27-10-35-34-59-59-1325-5
Interest Paid -41-34-33-28-21-15-10-4-3-4
Dividend Paid -13-16-13-12-13-26-22-11-5-14
Others -6-2622-251415-62-16-3-4
Net Cash Flow 01518-21115-617-4-17
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)30.2218.6616.158.8814.3313.765.912.296.6813.06
ROCE (%)22.7318.4617.5111.3617.5817.637.293.848.9316.3
Asset Turnover Ratio1.531.611.561.351.461.421.331.311.531.88
PAT to CFO Conversion(x)1.93.372.435.062.72.363.576.52.631.09
Working Capital Days
Receivable Days47414349485556625747
Inventory Days19202124222227343230
Payable Days69687184656163696653

JTEKT India Ltd Stock News

JTEKT India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JTEKT India on 20-Dec-2024 16:59 is ₹160.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of JTEKT India stood at ₹4,083.7.
The latest P/E ratio of JTEKT India as of 20-Dec-2024 16:59 is 44.19.
The latest P/B ratio of JTEKT India as of 20-Dec-2024 16:59 is 4.86.
The 52-week high of JTEKT India is ₹225.2 and the 52-week low is ₹138.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JTEKT India is ₹2,342 ( Cr.) .

About JTEKT India Ltd

Established in 1984, JTEKT India Limited (formerly known as Sona Koyo Steering Systems Limited) is a subsidiary of JTEKT Corporation Japan and operates as part of JTEKT Group India. It is leading automotive components manufacturer. The globally recognised manufacturer of steering systems and automotive components, JTEKT India, caters to most vehicle manufacturers nationally as well as internationally. Some of the major original equipment manufacturers (OEMs) namely Maruti Suzuki, Toyota, Tata Motors, Mahindra & Mahindra, General Motors, Fiat India, Isuzu Motors, Renault India, Honda and Nissan procure ancillary equipment from JTEKT India.

The company also exports its products to the USA, Europe, and Japan independently as well as through overseas partners. Over the last three decades, the Company has successfully strengthened its presence in two core product technologies – steering systems and driveline components. Spread geographically to seven manufacturing units across India, JTEKT India has five Plants in Haryana (the automotive hub of India), one in Gujarat, and one in Tamil Nadu.

Business area of the company

The company is engaged in the business of manufacturing / production, supply and sale of steering systems, axles and other auto ancillaries to almost all Indian passenger car and utility vehicle manufacturers.

Products

The product portfolio of the company includes High-performance Rack and Pinion Manual Steering Gear, Hydraulic Power Steering System, Recirculating Ball Screw Assembly, Column type Electric Power Steering, Tilt & telescopic steering column, intermediate shaft, Advanced Column & telescopic intermediate shaft, Electric Power-Assist Module (EPAM), Rear Axle Assembly and other Driveline products.

Awards

2009-10:

  • The company was awarded by Tata Motors for its ‘Pursuit of Excellence in Quality’.
  • The being conferred with ‘Supply Chain Leader Award’ by 9.9 media publication.

2010-11:

  • The company was awarded, by Maruti Suzuki, Excellence Award under the categories of ‘Research & Development’ and ‘Tier 2 Up-gradation’.

2011-12:

  • Maruti Suzuki awarded the company with Production System Excellence Award & Human Resource Excellence Award.
  • The company was also awarded with 2nd prize in Kaizen competition for Mahindra Supplier group.

2012-13:

  • General Motors awarded the company with the ‘Best Practices Recognition Award’ during the year.
  • Awarded Tier-2 Upgradation Award from Maruti Suzuki. The company is participating in MACE (Maruti Centre for Excellence) program for Tier-2 (supplier) upgradation.
  • The Institute of Economic Studies (IES), one of India’s premiere research institutes, conferred ‘Excellence Award’ to the company for its prominent position in Auto Component Industry.
  • The company’s Dharuhera Plant-2 is the NCR’s first certified green building as acknowledged by Indian Green Building Council.

2013-14:

  • The company’s continuing emphasis on research and development was recognized by ACMA’s ‘Award for Excellence in Technology - Large Category’.
  • Recognized as Best Vendor Support and Best Delivery by Toyota Kirloskar Motor for its outstanding performance during FY14.

2015-16:

  • Toyota Kirloskar Motor 'Zero PPM' award for achieving Zero Defect Supplies for the year 2015.
  • Maruti Suzuki Quality Award for the year 2015.

2016-17:

  • Infosec Maestros Award 2016.
  • Business Tech Award 2016 (DQ Live)

2017-18:

  • The company has been recognised by its customer Toyota Kirloskar Motor with four awards. It received awards in the categories: (a) For achieving zero defect supplies (b) Best Gemba Improvement Activity (c) Achieving targets in the category of Quality and (d) Achieving targets in the category of Delivery.
  • Japan Institute of Plant Maintenance (JIPM) has recognised the company with an award for TPM excellence, ‘Category A’.
  • Received Global Safety Excellence Award from JTEKT Corporation, Japan among all JTEKT companies across the globe.
  • Received Zero PPM Award from Toyota Kirloskar Motor Limited.
  • Received the ‘Comprehensive Excellence Award’ from Maruti Suzuki.
  • Garnered the ‘Best Vendor System Audit Award’ from Maruti Suzuki.

Milestones

  • 1985: Technical Collaboration Agreement with Koyo Seiko Co., Japan, for manufacturing
  • 1987: Commencement of Production - Manual Steering Gear - Manual Steering Column
  • 1994: ISO-9002 Certificate by TUV-CERT, Germany
  • 1996: Production of Hydraulic Power Steering Gear
  • 1998: Established plant in Chennai
  • 2003: Established Export Oriented Unit (EOU) in Chennai
  • 2003: 'Deming Award' by JUSE, Japan
  • 2004: Acquired 21% stake in Fuji Autotech France
  • 2006: Started production of column-type Electric Power Steering
  • 2007: Established plant at Dharuhera, Haryana
  • 2007: JTEKT-Sona Automotive India Ltd. (JSAI) 
  • 2007: Sona-Fuji Kiko India Ltd (SFAI)
  • 2008: TPM Excellence Award
  • 2010: US Patent for Torque Sensor for EPAM
  • 2010: Arjan Stampings Ltd. renamed as Sona Stampings Ltd.
  • 2010: US Patent for Electric Power Assist Motor (EPAM)
  • 2011: Production starts at SKSSL Sanand, Gujarat plant
  • 2015-16: Accomplished smooth start of production of C-EPS for Mahindra’s KUV1OO
  • 2016-17: JTEKT, Japan, has now become its principal shareholder. This new development will help further consolidate its position in the Indian market by strengthening its technological know-how and innovation capabilities
  • 2016-17: Sona Koyo and its subsidiaries have now become members of the JTEKT Group
  • 2017-18: Accomplished smooth ‘Start of Production’ (launch) of Jacket Column Assembly for TMKL YAARIS
  • 2017-18: Achieved 100% OTIF delivery for its star customer JSAI
  • 2017-18: The Board of Directors of the Company have, vide resolution dated 9th February, 2018 have approved Scheme of Amalgamation of involving JTEKT SONA Automotive India Limited (Amalgamating Company) and JTEKT India Limited (Amalgamated Company) and their respective shareholders and creditors.
  • 2018-19: JTEKT Corporation’s strong global branding and a strategic merger with a group company in India in FY2019 to achieve business synergies and operational efficiencies.
  • 2019-20: The company closed FY2020 with the completion of Phase-1 of Technical Centre involving setting up of a state of art component testing facility
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.