Maini Precision Products Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Maini Precision

DeciZen not available for IPO

10 Year X-Ray of Maini Precision:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 14.1%21.4%19.5%13.2%27.2%15.1%3.3%0.1%-5.7%0.8%-
Value Creation
Index
0.00.50.4-0.10.90.1-0.8-1.0NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 195258283311399437560571427615615
Sales YoY Gr.-32.3%9.5%9.9%28.2%9.5%28.3%1.9%-25.1%43.9%-
Adj EPS 4.317.911.73.828.624-29.4-37.4-38.4-4.5-22.1
YoY Gr.-320%-34.5%-67.9%662.1%-15.9%-222.4%NANANA-
BVPS (₹) 42.154.973.873.5106196.757.929.5-28.7-48.3-48.3
Adj Net
Profit
416.610.93.523.619.9-24.3-30.9-31.7-3.7-18
Cash Flow from Ops. 128.721.52722.1-0.229.965.110.527.2-
Debt/CF from Ops. 4.77.82.733.6-697.314.37.349.820.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.6%9.1%3.2%43.9%
Adj EPS -200.6%-169.1%NANA
BVPS-201.5%-185.5%-194.1%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
10.43617.9525.913.3-20.7-85.5-9984.111.745.8
Op. Profit
Mgn %
10.215.19.78.413.511.25.24.67.610.7NAN
Net Profit
Mgn %
26.43.91.15.94.6-4.3-5.4-7.4-0.6-3
Debt to
Equity
1.41.30.91.20.70.98.919.5-22.1-13.8-
Working Cap
Days
1651541701561351861912042832260
Cash Conv.
Cycle
807476665677811001651350

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Maini Precision Products Ltd.

Standalone Consolidated
TTM EPS (₹) -22.1 -
TTM Sales (₹ Cr.) 615 -
BVPS (₹.) -48.3 -
Reserves (₹ Cr.) -48 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 8.3
Face Value (₹) 10
Industry PE 51.1

Management X-Ray of Maini Precision:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Maini Precision

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales195.35258.36282.86310.90398.70436.58560.31570.80427.36615.06
Operating Expenses 175.99226.22255.60285.34345.08387.75531.16544.58423.76585.12
Manufacturing Costs40.0949.2954.6065.7487.22104.6373.7275.9657.7883.51
Material Costs79.44105.54125.62131.91166.63165.53275.60276.40207.32283.77
Employee Cost 36.6943.6550.6260.1166.7379.99100.38107.2288.21120.35
Other Costs 19.7727.7524.7527.5924.5037.6081.468570.4697.50
Operating Profit 19.3632.1427.2725.5553.6248.8329.1526.223.6029.94
Operating Profit Margin (%) 9.9%12.4%9.6%8.2%13.4%11.2%5.2%4.6%0.8%4.9%
Other Income 1.870.226.255.569.15713.4313.329.4411.90
Interest 5.354.694.665.586.758.4720.6823.7321.1821.43
Depreciation 8.839.369.5012.9316.7914.7328.9539.3241.5742.03
Exceptional Items 0000000004.39
Profit Before Tax 7.0518.3119.3612.6139.2332.63-7.06-23.51-49.71-17.23
Tax 2.376.414.466.119.9211.5011.30-0.86-2.831.03
Profit After Tax 4.6811.9014.916.4929.3121.13-18.36-22.65-46.88-18.27
PAT Margin (%) 2.4%4.6%5.3%2.1%7.4%4.8%-3.3%-4.0%-11.0%-3.0%
Adjusted EPS (₹)5.012.816.07.035.525.6-22.2-27.4-56.7-22.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 40.2852.1869.8069.50112.54186.5647.8524.34-23.71-39.88
Share Capital 1.481.481.489.3232.2632.268.268.268.268.26
Reserves 38.8050.7068.3260.1880.28154.2939.5816.08-31.97-48.15
Minority Interest0000000000
Debt51.6760.9952.4071.0472.58149.74394.62456.90494.25518.06
Long Term Debt8.998.784.6815.1410.0750.50254.46304.85328.33336.83
Short Term Debt42.6852.2147.7355.9062.5199.23140.17152.06165.91181.23
Trade Payables21.0127.7930.7747.9552.3090.0496.4887.1782.9798.76
Others Liabilities 34.6943.5349.2333.9033.9056.86131.90111.94114.58126.36
Total Liabilities 147.64184.48202.20222.39271.32483.20670.84680.35668.09703.29

Fixed Assets

Gross Block113.08124.73136.77178.75199.96326.98375.23419.98385.50398.18
Accumulated Depreciation65.7072.9081.2594.05110.18122.6528.8068.1180.85122.26
Net Fixed Assets47.3851.8355.5284.7089.78204.33346.43351.88304.65275.92
CWIP 0000.210.363.370.240.340.090.18
Investments 0.860.8600000000
Inventories37.9154.7747.9055.5460.2199.77140.28152.75170.52206.14
Trade Receivables35.0342.0748.7055.7977.71103.39110.11115.20112.75149.39
Cash Equivalents 0.440.390.472.785.072.4510.6853.906.49
Others Assets26.0334.5749.6123.3638.2069.9063.1055.1876.1865.16
Total Assets 147.64184.48202.20222.39271.32483.20670.84680.35668.09703.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 12.028.6621.4726.9822.08-0.2429.9065.0510.5227.22
PBT 7.0518.3119.3612.6139.2332.63-7.06-23.51-49.71-21.63
Adjustment 13.3417.0810.5717.2620.1322.2488.32103.6492.2096.41
Changes in Working Capital -4.55-23.82.114.41-24.37-44.27-42.41-8.85-31.85-47.58
Tax Paid -3.81-2.94-10.57-7.30-12.91-10.84-8.95-6.23-0.130.02
Cash Flow From Investing Activity -7.84-14.55-11.06-41.65-24.31-81.63-119.30-47.41-7.309.98
Capex -8.26-14.64-13.28-41.86-24.45-81.69-119.48-47.59-7.149.95
Net Investments 000.270.17-0.040.040.040-0.200
Others 0.420.091.960.040.180.010.140.180.030.03
Cash Flow From Financing Activity -6.375.90-10.3516.994.5979.2897.85-23.52-4.50-34.63
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 5.553.1600051.9977.42-31.752.06-24.62
Interest Paid -4.99-4.15-4.26-5.37-6.46-8.03-16.60-20.97-14.12-18.89
Dividend Paid -11.01000000000
Others 4.076.90-6.0922.3511.0435.3237.0329.207.578.89
Net Cash Flow -2.190.010.072.322.36-2.608.44-5.88-1.282.57
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)12.6726.324.849.4537.5616.9-17.45-62.75N/AN/A
ROCE (%)14.1221.4219.5113.1827.1515.113.290.05N/AN/A
Asset Turnover Ratio1.441.641.541.551.71.170.970.840.630.9
PAT to CFO Conversion(x)2.570.731.444.160.75-0.01N/AN/AN/AN/A
Working Capital Days
Receivable Days57525658587570729778
Inventory Days6762635850667894138112
Payable Days928485109110157124121150117

Maini Precision Products Ltd Stock News

Maini Precision Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Maini Precision on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Maini Precision stood at ₹0.00.
The latest P/E ratio of Maini Precision as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Maini Precision as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Maini Precision is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maini Precision is ₹615.1 ( Cr.) .

About Maini Precision Products Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.