Ather Energy Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Automobile Two & Three Wheelers | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Ather Energy

DeciZen not available for IPO

10 Year X-Ray of Ather Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -5.8%-10%-14.9%-35.6%-50.9%-41.1%-56.7%-98.6%-99.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0004.235.379.84091,7811,7544
Sales YoY Gr.-NANANA732.6%126.1%412.4%335.5%-1.5%-
Adj EPS -48.8-176-405.2-1,187.7-2,407.6-2,554.5-3,737-9,421-10,294.30
YoY Gr.-NANANANANANANANA-
BVPS (₹) 842.12,663.62,495.42,740.42,709.53,929.50180.1148.10
Adj Net
Profit
-4.5-16.2-37.2-109-221-234-343-864-944NAN
Cash Flow from Ops. -8.4-23.613.9-138-182-140-228-871-268-
Debt/CF from Ops. 000.8-0.5-1.1-1.2-1.3-0.6-1.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA233.7%180.1%-1.5%
Adj EPS NANANANA
BVPSNA-44.2%-66.5%-17.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-5.8-10-15.7-45.3-88-74.8-114.1-206.1-162.90
Op. Profit
Mgn %
000-2287.3-524.4-222.1-62.6-39-38.9NAN
Net Profit
Mgn %
000-2571.1-625.7-293.7-83.8-48.5-53.9NAN
Debt to
Equity
000.10.30.80.51.60.90.7-
Working Cap
Days
0006,5761,2898902251231640
Cash Conv.
Cycle
000482133110-4-6-220

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Ather Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 4.2 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 251 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 32.4

Management X-Ray of Ather Energy:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ather Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0004.2435.3079.80408.901,780.901,753.80
Operating Expenses 5.5519.5540.23101.17220258.90668.802,488.502,438.50
Manufacturing Costs0.270.710.982.519.2025.903868.60
Material Costs00032.4181.7091.70383.801,595.401,631.80
Employee Cost 0.658.9116.5025.2751.2065.70113.90334.80369.20
Other Costs 4.639.9322.7540.9877.9099.50165.20520.30368.90
Operating Profit -5.55-19.55-40.23-96.93-184.70-179.10-259.90-707.60-684.70
Operating Profit Margin (%) ----2,287.3%-523.0%-224.0%-63.6%-39.7%-39.0%
Other Income 1.675.689.047.6913.508.504.9020.9035.30
Interest 000.578.162427.6040.706589
Depreciation 0.592.284.9010.0724.7035.1048.40112.80146.70
Exceptional Items 00000000-174.60
Profit Before Tax -4.48-16.15-36.65-107.47-219.90-233.30-344.10-864.50-1,059.70
Tax 000000000
Profit After Tax -4.48-16.15-36.65-107.47-219.90-233.30-344.10-864.50-1,059.70
PAT Margin (%) ----2,536.0%-622.0%-292.0%-84.2%-48.5%-60.4%
Adjusted EPS (₹)-48.8-176.0-399.0-1,171.5-2,408.2-2,555.00.0-302.0-370.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 77.36244.55229.14251.62247.68359.19189.20515.40424.20
Share Capital 0.120.210.220.220.280.390.700.600.80
Reserves 77.24244.34228.92251.40247.40358.80188.50514.80423.40
Minority Interest000000000
Debt0011.2665.65131.50110.80177.40339.80134.40
Long Term Debt0011.2665.65131.50110.80108.70120.5030.90
Short Term Debt00000068.70219.30103.50
Trade Payables0.560.275.7811.1910.5067.60120.90383.70402.70
Others Liabilities 1.486.3512.9344.15128.72203.71331.10737.90952.20
Total Liabilities 79.40251.17259.11372.61518.40741.30818.601,976.801,913.50

Fixed Assets

Gross Block6.6213.5040.40173.55211372.40439.40734.30787.80
Accumulated Depreciation0.622.907.2617.2733.3065.70104.70189.80328.90
Net Fixed Assets610.6033.14156.28177.70306.70334.70544.50458.90
CWIP 10.6929.8682.0539.7110447.2092.7037.4070.60
Investments 54.86165.5376.5335.993992.4037.30285.90292.20
Inventories00012.0917.7056.7060.70257.40116.70
Trade Receivables00000011.201.60
Cash Equivalents 2.9531.5414.7540.5648.4055.3088.70176.20447.80
Others Assets4.8913.6352.6487.97131.60183203.50674.20525.70
Total Assets 79.40251.17259.11372.61518.40741.30818.601,976.801,913.50

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -8.38-23.6113.87-137.92-181.80-140.40-228.40-871.30-267.60
PBT -4.48-16.15-36.65-107.47-219.90-233.30-344.10-864.50-1,059.70
Adjustment -1.07-1.316.5035.9350.1092.30144.90370.10355.90
Changes in Working Capital -2.83-6.1544.03-66.38-11.70.6-28.5-375.5436.3
Tax Paid 000000-0.70-1.40-0.10
Cash Flow From Investing Activity -68.86-128.19-70.89-28.79-122.90-142.70-6.60-135-228.10
Capex -15.67-26.05-79.62-71.59-116.10-87-72.20-129.80-115.60
Net Investments -54.86-107.838.3140.780-5962.60-23.70-138.70
Others 1.675.680.422.02-6.803.30318.5026.20
Cash Flow From Financing Activity 0180.7336.14192.62312.60296.50230.701,317.40633.20
Net Proceeds from Shares 0180.7321.350220343.90000
Net Proceeds from Borrowing 00000059.4037-54.70
Interest Paid 00-0.27-7.75-20.30-27.60-38.80-60.10-77
Dividend Paid 000000000
Others 0015.07200.36112.90-19.80210.101,340.50764.90
Net Cash Flow -77.2428.93-20.8825.907.9013.40-4.30311.10137.50
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-5.79-10.04-15.49-44.75-88.17-76.97-125.74-245.73-225.9
ROCE (%)-5.78-10.03-14.88-35.62-50.93-41.14-56.65-98.56-99.07
Asset Turnover Ratio0000.010.080.130.521.270.9
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days000000100
Inventory Days0001,041154170523339
Payable Days0009648155905888

Ather Energy Ltd Stock News

Ather Energy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ather Energy on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Ather Energy stood at ₹0.00.
The latest P/E ratio of Ather Energy as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Ather Energy as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Ather Energy is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ather Energy is ₹4.24 ( Cr.) .

About Ather Energy Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.