Daewoo Motors India Ltd - Stock Valuation and Financial Performance

BSE: 500100 | NSE: DCMDAEWOO | Automobiles - Passenger Cars | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Daewoo Motors

M-Cap below 100cr DeciZen not available

Daewoo Motors India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
343 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Daewoo Motors:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'93Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02TTM
ROCE % 0%0%0%0%0%-1%-0.5%-0%-1.7%-5.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000305277992869222222
Sales YoY Gr.-NANANANANA-9.3%257.9%-12.4%-74.5%-
Adj EPS 00000-0.20.2-2.2-3.6-5.7-6.4
YoY Gr.-NANANANANANA-1166.7%NANA-
BVPS (₹) 0000013.912.911.17.51.3-1.9
Adj Net
Profit
00000-8.610.6-114-186-290-325
Cash Flow from Ops. 0000011049.5263-73.4147-
Debt/CF from Ops. 0000027.974.412.8-47.924.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-7.2%-74.5%
Adj EPS NANA-400.2%NA
BVPSNANA-53.3%-82.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'93Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02TTM
Return on
Equity %
00000-1.11.4-17.4-37.1-121.22231.6
Op. Profit
Mgn %
00000-10.220.314.713.8-31.5-54.8
Net Profit
Mgn %
00000-2.83.8-11.5-21.4-130.9-146.6
Debt to
Equity
000004.35.669.153.7-
Working Cap
Days
0000006741531303830
Cash Conv.
Cycle
00000042388852990

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Daewoo Motors India Ltd.

Standalone Consolidated
TTM EPS (₹) -6.4 -
TTM Sales (₹ Cr.) 222 -
BVPS (₹.) -1.9 -
Reserves (₹ Cr.) -597 -
P/BV -3.57 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 1.20 / 86.25
Market Cap (₹ Cr.) 343
Equity (₹ Cr.) 511.2
Face Value (₹) 10
Industry PE 28.4

Management X-Ray of Daewoo Motors:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Daewoo Motors

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02
Sales305.38277.05991.53869.06221.79
Operating Expenses 385.38294.55849.31766.72342.19
Manufacturing Costs20.7221.7857.9848.2517.49
Material Costs241.40161.71588.28553.01172.12
Employee Cost 40.7248.2958.8754.2041.72
Other Costs 82.5362.76144.18111.26110.86
Operating Profit -80-17.50142.22102.34-120.40
Operating Profit Margin (%) -26.2%-6.3%14.3%11.8%-54.3%
Other Income 58.4316.0366.1631.2019.15
Interest 3.3621.46115.19130.04132.21
Depreciation 17.7918.17209.24199.9891.73
Exceptional Items 00000
Profit Before Tax -42.73-41.10-116.05-196.49-325.19
Tax 00000
Profit After Tax -42.73-41.10-116.05-196.49-325.19
PAT Margin (%) -14.0%-14.8%-11.7%-22.6%-146.0%
Adjusted EPS (₹)-0.8-0.8-2.3-3.8-6.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02

Equity and Liabilities

Shareholders Fund 754.85714.72598.67402.2577.06
Share Capital 511.18511.18511.18511.18511.18
Reserves 243.67203.5487.49-108.93-434.11
Minority Interest00000
Debt3,063.303,685.513,375.653,516.553,609.42
Long Term Debt3,063.303,685.513,375.653,516.553,609.42
Short Term Debt00000
Trade Payables84.96143.90285.0373.2466.28
Others Liabilities 107.69110.7873.9962.4349.61
Total Liabilities 4,010.804,654.914,333.334,054.463,802.36

Fixed Assets

Gross Block318.663,943.344,051.324,067.994,153.06
Accumulated Depreciation60.0581.54285.99478.46558.45
Net Fixed Assets258.623,861.803,765.333,589.523,594.61
CWIP 2,936.5016.465.2900
Investments 6.988.4223.1419.9421.35
Inventories408.45394.40268.36195.75125.67
Trade Receivables121.2577.9178.22172.0918.45
Cash Equivalents 57.7548.9397.6221.572.45
Others Assets221.26246.9995.3755.6039.82
Total Assets 4,010.804,654.914,333.334,054.463,802.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02
Cash Flow From Operating Activity 109.7949.51262.96-73.44146.75
PBT -42.73-40.13-116.05-196.42-325.19
Adjustment 49.58100.54336.39347.29275.98
Changes in Working Capital 155.269.54329.6-219.78195.96
Tax Paid -1.6801.4400
Cash Flow From Investing Activity -322.30-337.09-14.8322.185.99
Capex -303.01-308.64-26.481.596.51
Net Investments 00.66-13.9951.55-1.53
Others -19.29-29.1125.64-30.961.01
Cash Flow From Financing Activity 118.30194.67-180.61-112.82-154.92
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 118.30194.67-180.610-0.05
Interest Paid 000-95.70-36.31
Dividend Paid 00000
Others 000-17.12-118.55
Net Cash Flow -94.21-92.9167.52-164.07-2.18
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02
Ratios
ROE (%)-6-6-18.94-41.26-143.78
ROCE (%)-1.04-0.48-0.02-1.69-5.09
Asset Turnover Ratio0.10.090.280.270.07
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days115982240126
Inventory Days3893959574212
Payable Days74110464975

Daewoo Motors India Ltd Stock News

Daewoo Motors India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Daewoo Motors on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Daewoo Motors stood at ₹343.0.
The latest P/E ratio of Daewoo Motors as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Daewoo Motors as of 01-Jan-1970 05:30 is -3.57.
The 52-week high of Daewoo Motors is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Daewoo Motors is ₹221.8 ( Cr.) .

About Daewoo Motors India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.