Luk India Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Bearings | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Luk India

M-Cap below 100cr DeciZen not available

uk India Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Luk India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'09Dec'10Dec'11Dec'12TTM
ROCE % 31.5%37%26.4%9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 205269371469469
Sales YoY Gr.-31.4%38%26.4%-
Adj EPS 9.61311.74.30
YoY Gr.-35.5%-10%-62.9%-
BVPS (₹) 46.559.671.375.60
Adj Net
Profit
21.529.126.29.70
Cash Flow from Ops. 27.121.200-
Debt/CF from Ops. 0000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA31.8%26.4%
Adj EPS NANA-23.3%-62.9%
BVPSNANA17.6%6.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'09Dec'10Dec'11Dec'12TTM
Return on
Equity %
20.624.417.85.90
Op. Profit
Mgn %
14.513.57.52.4NAN
Net Profit
Mgn %
10.510.87.12.10
Debt to
Equity
0000.5-
Working Cap
Days
01471451410
Cash Conv.
Cycle
01947550

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Luk India Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 469 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 148 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 45.9

Management X-Ray of Luk India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Luk India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'09Dec'10Dec'11Dec'12
Sales204.91269.26371.44469.30
Operating Expenses 175.19232.82343.63458.15
Manufacturing Costs1.13030.1036.01
Material Costs115.05129.83233.23317.15
Employee Cost 0033.9346.87
Other Costs 59.02102.9946.3658.12
Operating Profit 29.7136.4427.8211.16
Operating Profit Margin (%) 14.5%13.5%7.5%2.4%
Other Income 10.3314.9919.2017.89
Interest 00.010.013.20
Depreciation 7.097.238.1010.69
Exceptional Items 0000
Profit Before Tax 32.9544.1938.9115.15
Tax 11.2514.6812.705.43
Profit After Tax 21.7029.5026.209.73
PAT Margin (%) 10.6%11.0%7.1%2.1%
Adjusted EPS (₹)9.613.111.74.3
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'09Dec'10Dec'11Dec'12

Equity and Liabilities

Shareholders Fund 104.62134.13160.33170.06
Share Capital 22.5022.5022.5022.50
Reserves 82.12111.63137.83147.56
Minority Interest0000
Debt00067.46
Long Term Debt00032.46
Short Term Debt00035
Trade Payables30.1636.6883.9478.15
Others Liabilities 11.5016.5730.1979.17
Total Liabilities 146.29187.38274.46394.83

Fixed Assets

Gross Block79.6591126.42204.72
Accumulated Depreciation38.1344.9252.8263.26
Net Fixed Assets41.5246.0873.60141.47
CWIP 0.531.4811.8027.24
Investments 0000
Inventories21.3433.8167.2879.45
Trade Receivables47.6557.7381.4897.20
Cash Equivalents 11.2315.3218.3633.83
Others Assets24.0232.9621.9515.65
Total Assets 146.29187.38274.46394.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'09Dec'10
Cash Flow From Operating Activity 27.0921.21
PBT 32.9544.19
Adjustment 2.316.57
Changes in Working Capital 1.8-13.72
Tax Paid -9.96-15.83
Cash Flow From Investing Activity -20.40-17.10
Capex -3.52-12.69
Net Investments 00
Others -16.87-4.41
Cash Flow From Financing Activity 0-0.01
Net Proceeds from Shares 00
Net Proceeds from Borrowing 00
Interest Paid 0-0.01
Dividend Paid 00
Others 00
Net Cash Flow 6.704.09
PARTICULARSDec'09Dec'10Dec'11Dec'12
Ratios
ROE (%)20.7424.7217.85.89
ROCE (%)31.537.0326.439.01
Asset Turnover Ratio1.41.611.611.4
PAT to CFO Conversion(x)1.250.7200
Working Capital Days
Receivable Days85716869
Inventory Days38375057
Payable Days96949493

Luk India Pvt Ltd. - (Amalgamated) Stock News

Luk India Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Luk India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Luk India stood at ₹0.00.
The latest P/E ratio of Luk India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Luk India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Luk India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Luk India is ₹469.3 ( Cr.) .

About Luk India Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.