Rajesh Malleables Ltd - Stock Valuation and Financial Performance

BSE: 513630 | NSE: | Castings/Forgings | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rajesh Malleables

M-Cap below 100cr DeciZen not available

Rajesh Malleables stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
1.8
52-wk high:
1.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Rajesh Malleables:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Jun'04Mar'05Mar'06Mar'09Mar'10Dec'10Mar'12Mar'13Mar'14TTM
ROCE % 0%0%0%0%0%0%472.9%18.5%-1%-6.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.29.512.47.15.73.33.810.80.21.62
Sales YoY Gr.--6.7%30.5%-43%-19.2%-42%15.7%181%-98.5%887.5%-
Adj EPS 0.60.52-7.3-1.40.33.60.8-0.1-0.3-0.3
YoY Gr.--20.6%298%-467.8%NANA1352%-78.5%-106.4%NA-
BVPS (₹) -32.7-25.2-36.1-44.6-52.7-52.14.53.54.34.14.4
Adj Net
Profit
0.20.20.6-2.2-0.40.11.30.30-0.10
Cash Flow from Ops. 01.3-1.7-1.80-0.6-4.2-6.80.1-0.1-
Debt/CF from Ops. -223.35-6.5-5.70-21.7-0.4-000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -18.7%-22.7%-25.6%887.5%
Adj EPS -191%NA-142.1%NA
BVPSNANA-3.6%-6.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Jun'04Mar'05Mar'06Mar'09Mar'10Dec'10Mar'12Mar'13Mar'14TTM
Return on
Equity %
-6.8-6-12.934.64-0.6-21.712-1.1-5.9-6.4
Op. Profit
Mgn %
4.323.2-26.1-6.3-11.1-8.22.8-81.7-5.8-3
Net Profit
Mgn %
1.91.64.8-31-7.52.333.22.5-11.6-6-6
Debt to
Equity
-0.9-0.9-1-0.8-0.8-0.90.90.200-
Working Cap
Days
148140206217212443533792,31739336
Cash Conv.
Cycle
13204460-62-181313-1491,9291777

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Rajesh Malleables Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 0
TTM Sales (₹ Cr.) 1.6 0
BVPS (₹.) 4.4 10
Reserves (₹ Cr.) -2 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.77 / 1.77
All Time Low / High (₹) 0.75 / 100.00
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 3.5
Face Value (₹) 10
Industry PE 30.7

Management X-Ray of Rajesh Malleables:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rajesh Malleables

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Jun'04Mar'05Mar'06Mar'09Mar'10Dec'10Mar'12Mar'13Mar'14
Sales10.2011.909.317.085.723.322.8813.490.161.58
Operating Expenses 9.7611.679.028.936.083.703.1513.120.291.68
Manufacturing Costs3.445.143.763.203.541.241.120.0900
Material Costs3.392.742.202.311.191.671.683.620.161.55
Employee Cost 2.243.042.162.750.180.600.110.620.100.07
Other Costs 0.690.750.900.671.170.190.248.780.040.05
Operating Profit 0.440.230.29-1.85-0.36-0.38-0.270.37-0.13-0.09
Operating Profit Margin (%) 4.3%2.0%3.2%-26.1%-6.3%-11.3%-9.4%2.8%-81.7%-5.8%
Other Income 0.791.200.210.200.010.461.240.010.110
Interest 0.310.510.310.3500.010.010.0300
Depreciation 0.630.660.050.070.060.060.03000
Exceptional Items 0.05-0.061.07-0.16-0.040.190000
Profit Before Tax 0.340.211.21-2.24-0.450.200.930.34-0.02-0.10
Tax 0.100.040.010.07000000
Profit After Tax 0.240.171.20-2.31-0.450.200.930.34-0.02-0.10
PAT Margin (%) 2.4%1.4%12.9%-32.6%-7.9%6.1%32.3%2.6%-11.6%-6.0%
Adjusted EPS (₹)0.80.64.0-7.7-1.50.72.71.0-0.1-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Jun'04Mar'05Mar'06Mar'09Mar'10Dec'10Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund -2.93-3.31-3.64-9.05-12.54-12.793.981.691.671.58
Share Capital 3333333.503.503.503.50
Reserves -5.93-6.31-6.64-12.04-15.54-15.790.48-1.81-1.83-1.92
Minority Interest0000000000
Debt8.928.018.3610.3212.6513.711.120.2500
Long Term Debt8.928.018.3610.3212.6513.710.01000
Short Term Debt0000001.110.2500
Trade Payables3.583.773.143.805.645.161.470.250.061.70
Others Liabilities 2.884.204.123.372.922.492.320.580.550.55
Total Liabilities 12.4612.6711.978.448.678.578.892.772.293.83

Fixed Assets

Gross Block15.1814.8913.7013.7113.268.618.140.180.180.18
Accumulated Depreciation7.978.208.388.609.055.014.670.010.010.01
Net Fixed Assets7.226.695.335.104.213.603.470.170.170.17
CWIP 00.080000.420.571.101.101.10
Investments 0.010.010.010.01000000
Inventories1.561.701.972.231.511.463.42000
Trade Receivables2.172.543.450.812.732.901.191.090.802.46
Cash Equivalents 0.090.090.070.220.120.110.150.340.130.03
Others Assets1.421.561.140.070.090.080.080.070.080.07
Total Assets 12.4612.6711.978.448.678.578.892.772.293.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Jun'04Mar'05Mar'06Mar'10Dec'10Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 0.19-0.041.60-1.29-1.81-0.63-3.11-8.530.05-0.10
PBT -0.760.290.260.14-2.080.200.930.34-0.02-0.10
Adjustment 0.270.580.680.440.260.330.08-4.2000
Changes in Working Capital 0.72-0.880.66-1.560.35-0.9-4.11-4.650.07-0.01
Tax Paid 0000000000
Cash Flow From Investing Activity -0.180.03-0.180.930-0.43-0.139.6400
Capex -0.180.03-0.100.850-0.010.0210.7400
Net Investments 00000000.0100
Others 00-0.080.080-0.42-0.15-1.1000
Cash Flow From Financing Activity 0.20-0.18-1.420.341.961.053.28-0.91-0.250
Net Proceeds from Shares 00000012.25000
Net Proceeds from Borrowing 0.201.870.021.502.781.200000
Interest Paid 00-0.510000000
Dividend Paid 0000000000
Others 0-2.05-0.92-1.16-0.82-0.15-8.97-0.91-0.250
Net Cash Flow 0.22-0.190.01-0.020.15-0.010.040.19-0.21-0.10
PARTICULARSMar'03Jun'04Mar'05Mar'06Mar'09Mar'10Dec'10Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A025.29-1.22-6.48
ROCE (%)N/AN/AN/AN/AN/AN/A472.8918.48-0.99-6.29
Asset Turnover Ratio0.91.090.880.80.750.420.362.320.060.52
PAT to CFO Conversion(x)0.79-0.241.33N/AN/A-3.15-3.34-25.09N/AN/A
Working Capital Days
Receivable Days696310195101285239312,149375
Inventory Days45436294106150285000
Payable Days2973584604841,3431,11668584355207

Rajesh Malleables Ltd Stock News

Rajesh Malleables Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajesh Malleables on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rajesh Malleables stood at ₹0.00.
The latest P/E ratio of Rajesh Malleables as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Rajesh Malleables as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Rajesh Malleables is ₹1.77 and the 52-week low is ₹1.77.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajesh Malleables is ₹1.58 ( Cr.) .

About Rajesh Malleables Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.