Samrat Forgings Ltd - Stock Valuation and Financial Performance

BSE: 543229 | NSE: | Forgings | Small Cap

Samrat Forgings Ltd. Share Price

349.50 0.00 0.00%
as on 03-Dec'24 16:59

DeciZen - make an informed investing decision on Samrat Forgings Ltd.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Samrat Forgings stock performance -

mw4me loader
P/E Ratio (SA):
44.03
Market Cap:
174.8 Cr.
52-wk low:
260.1
52-wk high:
467

Is Samrat Forgings Ltd an attractive stock to invest in?

1. Is Samrat Forgings Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Samrat Forgings Ltd is a average quality company.

2. Is Samrat Forgings Ltd undervalued or overvalued?

The key valuation ratios of Samrat Forgings Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Samrat Forgings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Samrat Forgings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Samrat Forgings Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Samrat Forgings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.5%10.5%11.3%12.6%11.3%10.6%14.7%15.2%15.3%10.5%-
Value Creation
Index
-0.2-0.3-0.2-0.1-0.2-0.20.10.10.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 68.366.8718096.282.1118139181162169
Sales YoY Gr.--2.3%6.3%12.7%20.3%-14.6%43.4%18.5%30%-10.6%-
Adj EPS 0.20.612.62.10.14.579.65.87.9
YoY Gr.-185.7%71.7%151.5%-20.9%-96.1%5475%57.6%36.8%-40.2%-
BVPS (₹) 27.928.529.532.134.134.939.746.95763.269.6
Adj Net
Profit
0.10.30.51.3102.23.54.82.94
Cash Flow from Ops. 5.21.84.22.39.69.34.211.315.717.4-
Debt/CF from Ops. 5.515.8614.93.94.1104.13.84.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.1%11%11.2%-10.6%
Adj EPS 44.5%22.9%8.8%-40.2%
BVPS9.5%13.1%16.7%10.8%
Share Price - - 38% -13.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.82.13.58.46.20.21216.218.59.612
Op. Profit
Mgn %
79.59.29.48.410.39.78.98.288.4
Net Profit
Mgn %
0.20.50.71.61.10.11.92.52.71.82.4
Debt to
Equity
21.91.72.22.22.22.122.12.41.3
Working Cap
Days
20421120220919824119118214517182
Cash Conv.
Cycle
8687799898115979675844

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.24%

Return on Equity has declined versus last 3 years average to 12.00%

Net Profit has been subdued in last 3 years 8.84%

Debt to equity has increased versus last 3 years average to 2.41

Sales growth is not so good in last 4 quarters at -3.33%

Latest Financials - Samrat Forgings Ltd.

Standalone Consolidated
TTM EPS (₹) 7.9 -
TTM Sales (₹ Cr.) 169 -
BVPS (₹.) 69.6 -
Reserves (₹ Cr.) 30 -
P/BV 5.02 -
PE 44.03 -
From the Market
52 Week Low / High (₹) 260.05 / 467.00
All Time Low / High (₹) 43.60 / 575.00
Market Cap (₹ Cr.) 175
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 38.9

Management X-Ray of Samrat Forgings Ltd.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *22.8822.880.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Samrat Forgings Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales686771809682118139181162
Operating Expenses 646064728874106127166149
Manufacturing Costs16141620261925334345
Material Costs36343537443863739778
Employee Cost 891012141414161921
Other Costs 3334435575
Operating Profit 56688811121513
Operating Profit Margin (%) 7.0%9.5%9.2%9.4%8.4%10.3%9.7%8.9%8.2%8.0%
Other Income 2000000001
Interest 4444556556
Depreciation 2222333334
Exceptional Items 0000000000
Profit Before Tax 0012103574
Tax 0000001221
Profit After Tax 0011102453
PAT Margin (%) 0.1%0.4%0.7%1.6%1.1%0.0%1.9%2.6%2.7%1.8%
Adjusted EPS (₹)0.20.61.02.62.00.14.57.19.86.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 14141516171720232832
Share Capital 5555555555
Reserves 991011121215182327
Minority Interest0000000000
Debt25252433353638415368
Long Term Debt56512121315162938
Short Term Debt20191921232324252430
Trade Payables17202021232327263033
Others Liabilities 87710101114151719
Total Liabilities 65676679848798106128152

Fixed Assets

Gross Block37394044535758658591
Accumulated Depreciation14161920232629323438
Net Fixed Assets23222223303229345053
CWIP 00040000319
Investments 0000000000
Inventories29313136394043484651
Trade Receivables10121012121121182321
Cash Equivalents 1111111121
Others Assets3223334547
Total Assets 65676679848798106128152

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 52421094111617
PBT 0012113574
Adjustment 4334788889
Changes in Working Capital 2-20-321-7-125
Tax Paid 0000-100-1-1-1
Cash Flow From Investing Activity -1-2-2-9-5-40-7-23-21
Capex -2-2-2-8-9-5-1-8-20-6
Net Investments 0000000000
Others 100-14000-3-15
Cash Flow From Financing Activity -40-26-5-5-4-483
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -21-170121139
Interest Paid -1-1-1-1-5-5-6-5-5-6
Dividend Paid 0000000000
Others -1000000000
Net Cash Flow 0000000010
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.732.113.478.46.120.2312.0716.4618.819.9
ROCE (%)11.4510.511.2712.6211.310.5814.6915.2315.2710.51
Asset Turnover Ratio1.161.131.191.131.180.961.271.371.551.16
PAT to CFO Conversion(x)N/AN/A4210N/A22.753.25.67
Working Capital Days
Receivable Days52525050465150524250
Inventory Days13814714214814117613011994109
Payable Days185202212203179223144132106148

Samrat Forgings Ltd Stock News

Samrat Forgings Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Samrat Forgings Ltd. on 03-Dec-2024 16:59 is ₹349.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2024 16:59 the market cap of Samrat Forgings Ltd. stood at ₹174.8.
The latest P/E ratio of Samrat Forgings Ltd. as of 03-Dec-2024 16:59 is 44.03.
The latest P/B ratio of Samrat Forgings Ltd. as of 03-Dec-2024 16:59 is 5.02.
The 52-week high of Samrat Forgings Ltd. is ₹467.0 and the 52-week low is ₹260.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samrat Forgings Ltd. is ₹168.7 ( Cr.) .

About Samrat Forgings Ltd

Samrat Forgings Limited is one of the Largest Suppliers of Quality Forgings in the country. Recognized as one of the prime supplier of forgings of various dimensions and profile, its band of extremely satisfied customers have already classified it as a ‘Zero Defect’ supplier.

Situated about 16 miles from Chandigarh, the company factory is fully self-contained with modern facilities for Tool Room, Heat Treatment, Material Testing etc. It has excellent facilities for in-house development of Dies and Toolings. A large contingent of experienced engineers and Technicians take up the task of supplying quality products to its esteemed customers on their toes with a dedicated motto of “Quality in time”.

Business area of the company

The company operates in single segment i.e. manufacturing of closed die steel forgings and machined components.

Business segments

  • Locomotive
  • Earth moving & construction equipment
  • Oil & energy
  • Farm equipment
  • Automotive
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.